Kalkine has a fully transformed New Avatar.

Bir Financial Limited

Financial Services AU BIR

NoneAUD
-(-%)

Last update at 2024-03-12T06:45:09.418326Z

Day Range

--
LowHigh

52 Week Range

0.030.08
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap19.10M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.24246M
  • Revenue TTM1.21M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM -0.01358M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.40646M -3.11076M -1.19947M -5.71563M -2.32625M
Minority interest - - - - -
Net income -1.40646M -3.11076M -1.19947M -5.71563M -2.32625M
Selling general administrative 1.06M 1.35M 1.41M 0.97M 1.36M
Selling and marketing expenses - - - - -
Gross profit 0.02M -1.24511M 0.44M 0.36M 0.43M
Reconciled depreciation - 0.16M 0.28M 0.27M 0.01M
Ebit - -2.99626M -0.96020M -1.53115M -2.32625M
Ebitda -1.32810M -2.83743M -0.68215M -1.25673M -2.31280M
Depreciation and amortization - 0.16M 0.28M 0.27M 0.01M
Non operating income net other - - - - -
Operating income -1.32810M -2.99626M -0.96020M -1.53115M -2.32625M
Other operating expenses -2.61556M -5.96643M -3.34263M -6.92415M 1.36M
Interest expense 0.08M 0.11M 0.23M 0.10M 0.10M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.08M 0.00017M 0.00025M 0.12M 0.00133M
Net interest income -0.07779M -0.10624M -0.22551M -0.09938M 0.00133M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -2.99626M -0.96020M -1.53115M -
Total revenue 0.02M -1.24511M 0.44M 0.36M 0.43M
Total operating expenses 2.62M 5.97M 3.34M 6.92M 1.36M
Cost of revenue - - - - 0.50M
Total other income expense net -1.40646M -3.11076M -1.19947M -5.71563M -0.07034M
Discontinued operations - - - - -
Net income from continuing ops -1.40646M -3.11076M -1.19947M -5.71563M -2.32625M
Net income applicable to common shares -1.40646M -3.11076M -1.19947M -5.71563M -2.32625M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 0.20M 0.24M 1.58M 1.70M 5.66M
Intangible assets - - - - 3.84M
Earning assets - - - - -
Other current assets 0.00000M 0.02M 0.10M 0.46M 0.45M
Total liab 1.62M 3.30M 3.79M 2.71M 0.90M
Total stockholder equity -1.79880M -3.06170M -2.21021M -1.01075M 4.75M
Deferred long term liab - - - - -
Other current liab -1.61759M 0.14M -0.96232M -1.73861M -0.34469M
Common stock 32.73M 30.15M 27.89M 27.89M 27.89M
Capital stock 32.73M 30.15M 27.89M 27.89M 27.89M
Retained earnings -34.61573M -33.20927M -30.09851M -28.89904M -23.13397M
Other liab - 0.03M 0.08M 0.08M 0.08M
Good will - - - - 3.84M
Other assets 0.05M 0.24M 0.74M 0.72M 0.71M
Cash 0.09M 0.07M 0.20M 0.06M 0.94M
Cash and equivalents - - - - -
Total current liabilities 1.62M 3.13M 0.96M 1.74M 0.34M
Current deferred revenue - - - - -
Net debt 1.08M 2.43M 2.74M 2.00M -0.94015M
Short term debt 1.17M 2.50M 0.30M 1.32M 0.00310M
Short long term debt 1.17M 2.50M 0.30M 1.32M 0.00310M
Short long term debt total 1.17M 2.50M 2.94M 2.06M 0.00310M
Other stockholder equity - 3.06M 2.21M 1.01M -
Property plant equipment - 0.00000M 0.64M 0.92M 0.03M
Total current assets 0.09M 0.07M 0.20M 0.06M 1.08M
Long term investments - - - - 0.03M
Net tangible assets - -3.06170M -2.21021M -1.01075M 0.92M
Short term investments - - - 0.34M 0.03M
Net receivables 0.06M 0.05M 0.28M 0.23M 0.11M
Long term debt - 0.00000M 2.64M 0.74M -
Inventory - - - - -
Accounts payable 0.45M 0.63M 0.67M 0.41M 0.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.08M 0.08M - - -
Additional paid in capital - - - - -
Common stock total equity - - - 27.89M 27.89M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -0.64395M -0.92200M -3.86274M
Deferred long term asset charges - - - - -
Non current assets total - - 0.64M 0.92M 3.86M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 2.64M 0.74M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - - 0.00689M -0.01352M
Change to liabilities - -0.03519M 0.25M 0.07M -1.66709M
Total cashflows from investing activities 0.00000M 0.00000M 0.00000M 0.00689M -0.02942M
Net borrowings - 0.40M 0.65M -0.25887M -0.27748M
Total cash from financing activities 0.74M 0.40M 0.65M 0.74M -0.27748M
Change to operating activities - -0.03312M -0.05029M -0.32686M -0.12042M
Net income -1.40646M -3.11076M -1.19947M -5.71563M -2.32625M
Change in cash 0.02M -0.12818M 0.14M -0.88371M -4.06372M
Begin period cash flow 0.07M 0.20M 0.06M 0.94M 5.01M
End period cash flow 0.09M 0.07M 0.20M 0.06M 0.94M
Total cash from operating activities -0.71512M -0.52363M -0.51435M -1.63173M -3.75682M
Issuance of capital stock 0.08M - - 1.00M -
Depreciation - 0.16M 0.28M 0.27M 0.01M
Other cashflows from investing activities 0.00000M 0.00000M 0.00000M 0.00689M -0.00994M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.06M 0.54M -0.03273M -0.14395M 0.42M
Sale purchase of stock 0.08M - - 1.00M 0.00000M
Other cashflows from financing activities 0.65M 0.40M 1.00M 0.00689M -0.99690M
Change to netincome - 1.96M 0.24M 4.21M -0.07265M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.06M 0.54M -0.03273M -0.14395M 0.18M
Stock based compensation - - - - -
Other non cash items 0.64M 1.89M 0.44M 3.95M 2.31M
Free cash flow -0.71512M -0.52363M -0.51435M -1.63173M -0.01948M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIR
Bir Financial Limited
- -% - - - 15.80 1.37 1373.94 -16.3371
MQG
Macquarie Group Ltd
-0.8 0.37% 212.83 19.51 20.83 4.48 2.35 47.92 15.86
MQGPE
Macquarie Group Preferred
-0.31 0.31% 101.00 8.23 - - -
MQGPC
Macquarie Group Ltd Pref C
- -% 101.50 8.25 - 1.78 -
CPU
Computershare Ltd.
-0.5 1.22% 40.65 28.87 29.94 7.84 8.20 5.40 15.63

Reports Covered

Stock Research & News

Profile

BIR Financial Limited, through its subsidiary, Pulse Markets Pty Ltd, operates as a financial services company in Australia. It offers equities and derivatives transacting, and capital raising financial services to retail, institutional, corporate, and private clients. The company was formerly known as Birrabong Corporation Limited and changed its name to BIR Financial Limited in June 2018. BIR Financial Limited was incorporated in 1996 and is headquartered in Brisbane, Australia.

Bir Financial Limited

BlackRock Capital Appreciation Fund, Inc.

Key Executives

Name Title Year Born
Mr. Michael Stuke COO & Chief Risk Officer NA
Mr. Tomasz Murmylo Exec. Director NA
Mr. Gregory Barry Starr CPA Company Sec. NA
Ms. Domenica Zellweger Head of Customer Service NA
Mr. Jody Elliss Non-Exec. Director & Company Sec. NA
Mr. Andrew Braund Exec. Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.