Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-06-30
|
2022-06-30
|
2021-06-30
|
2020-06-30
|
2019-06-30
|
Income before tax |
-5.22696M
|
-2.58637M
|
-3.51332M
|
-1.82333M
|
-1.78142M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-5.22696M
|
-2.60375M
|
-3.84928M
|
-1.94291M
|
-1.78612M
|
Selling general administrative |
1.73M
|
2.02M
|
2.80M
|
1.00M
|
1.14M
|
Selling and marketing expenses |
-
|
-
|
0.17M
|
-
|
-
|
Gross profit |
-
|
-
|
-
|
-
|
0.03M
|
Reconciled depreciation |
0.31M
|
0.14M
|
0.16M
|
0.12M
|
0.02M
|
Ebit |
-5.17568M
|
-2.56900M
|
-3.49667M
|
-1.80636M
|
-1.77671M
|
Ebitda |
-4.86865M
|
-2.42932M
|
-3.33580M
|
-1.68713M
|
-1.75951M
|
Depreciation and amortization |
0.31M
|
0.14M
|
0.16M
|
0.12M
|
0.02M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-5.17568M
|
-2.56900M
|
-3.49667M
|
-1.80636M
|
-1.77671M
|
Other operating expenses |
5.52M
|
2.92M
|
3.82M
|
1.91M
|
1.83M
|
Interest expense |
0.05M
|
0.02M
|
0.02M
|
0.02M
|
0.00470M
|
Tax provision |
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
0.00000M
|
Interest income |
0.05M
|
0.00189M
|
0.09M
|
0.06M
|
0.13M
|
Net interest income |
-0.00175M
|
-0.01549M
|
-0.01550M
|
-0.01636M
|
-0.00470M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
0.35M
|
0.02M
|
0.34M
|
0.12M
|
0.00470M
|
Total revenue |
0.05M
|
0.00189M
|
0.00115M
|
0.00061M
|
0.03M
|
Total operating expenses |
5.52M
|
2.92M
|
3.82M
|
1.91M
|
1.83M
|
Cost of revenue |
-
|
-
|
-
|
-
|
-
|
Total other income expense net |
0.30M
|
-0.01738M
|
-0.01665M
|
-0.01697M
|
-0.00470M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-5.22696M
|
-2.58637M
|
-3.51332M
|
-1.82333M
|
-1.78142M
|
Net income applicable to common shares |
-5.22696M
|
-2.58637M
|
-3.51332M
|
-1.82333M
|
-1.78142M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|