Kalkine has a fully transformed New Avatar.

Asara Resources Ltd

Basic Materials AU AS1

0.052AUD
0.004(8.33%)

Last update at 2025-07-11T05:34:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.0090.06
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap55.06M
  • Volume197121
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4.84M
  • Revenue TTM0.00890M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00890M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.18081M -2.36338M -4.38236M -6.30262M 0.31M
Minority interest 0.11M 0.09M 0.07M 0.08M -
Net income -8.06801M -2.27656M -4.31022M -6.22710M 0.31M
Selling general administrative 1.31M 1.21M 1.17M 1.16M 2.76M
Selling and marketing expenses 0.30M 0.27M 0.10M 0.20M 0.22M
Gross profit - 8.41M 2.87M 4.97M 4.27M
Reconciled depreciation 0.09M 1.26M 0.06M 0.86M 0.69M
Ebit -8.13734M -2.47195M -4.42348M -6.37580M 0.49M
Ebitda -8.05050M -2.39565M -4.36590M -6.32347M 1.18M
Depreciation and amortization 0.09M 0.08M 0.06M 0.05M 0.69M
Non operating income net other - - - - -
Operating income -8.13734M 0.85M -4.42348M -0.48635M 0.00336M
Other operating expenses 8.14M 8.38M 4.43M 5.45M 4.27M
Interest expense - 0.40M 0.00000M 0.37M 0.18M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.00057M 0.20M 0.37M 0.18M
Net interest income 0.03M -0.40012M 0.00054M -0.37169M -0.17368M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.13823M 0.40M -0.06776M 1.11M 0.48M
Total revenue - 8.41M 3.77M 4.97M 4.27M
Total operating expenses 8.14M 2.47M 4.43M 6.38M 5.25M
Cost of revenue - -0.52176M 0.89M -0.13516M -0.97931M
Total other income expense net -0.06890M 0.11M 0.05M 0.07M 0.30M
Discontinued operations - - - - -
Net income from continuing ops -8.18081M 0.45M -4.38236M 0.25M 0.31M
Net income applicable to common shares - 0.45M 0.56M 0.25M 0.31M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 28.21M 23.53M 21.10M 13.42M 7.60M
Intangible assets - - 7.51M 7.68M 7.24M
Earning assets - - - - -
Other current assets 0.03M 0.03M 0.02M 0.00782M 0.02M
Total liab 1.68M 1.51M 0.70M 1.46M 1.58M
Total stockholder equity 27.93M 23.19M 22.36M 13.82M 7.82M
Deferred long term liab - - - 0.00685M 0.02M
Other current liab - 0.89M 0.69M 0.18M 0.58M
Common stock - 112.61M 104.92M 94.29M 85.58M
Capital stock 115.70M 112.61M 19.57M 94.29M 14.94M
Retained earnings -89.06311M -90.77245M -84.44541M -82.79863M -79.48826M
Other liab - - 0.11M 0.06M 0.06M
Good will - - - - -
Other assets - - 1.95M 1.47M 0.77M
Cash 1.34M 1.64M 2.61M 1.64M 1.63M
Cash and equivalents - - - - -
Total current liabilities 1.67M 1.44M 0.62M 1.36M 1.46M
Current deferred revenue - - -3.78070M - -2.26477M
Net debt - -1.64089M 5.92M -1.64065M 6.30M
Short term debt - - 3.30M 1.30M 2.43M
Short long term debt 0.50M - 2.51M - 2.06M
Short long term debt total - - 8.52M 5.53M 7.93M
Other stockholder equity - - -1.43878M -1.15783M -0.97427M
Property plant equipment - - 9.22M 7.96M 9.39M
Total current assets 4.69M 1.71M 2.67M 1.75M 1.67M
Long term investments 0.00371M - - 0.00084M 0.00100M
Net tangible assets - - 10.87M 9.65M 7.57M
Short term investments - - - - -0.01168M
Net receivables - 0.04M 0.04M 0.10M 0.02M
Long term debt - - 2.91M 2.42M 5.50M
Inventory - - 7.48M 4.99M 4.48M
Accounts payable 0.03M 0.55M 0.40M 1.19M 0.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.35M 1.89M 2.33M 1.73M
Additional paid in capital - - - - -
Common stock total equity - - - - 14.94M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00373M -7.50686M - 0.77M
Deferred long term asset charges - - - - -
Non current assets total 23.52M 21.82M 18.43M 11.67M 5.93M
Capital lease obligations - - 3.10M - 3.24M
Long term debt total - - - 5.53M 5.50M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -2.10204M -6.59947M -2.32041M -2.64610M -0.59174M
Change to liabilities - - 0.41M 0.38M 0.01M
Total cashflows from investing activities - - -2.32041M -1.64378M -0.59174M
Net borrowings - - 1.18M 0.66M 2.35M
Total cash from financing activities 3.59M 7.81M 10.58M 5.79M 7.42M
Change to operating activities - - -0.01080M 0.02M 0.24M
Net income 1.54M -8.06801M 0.45M 0.56M 0.25M
Change in cash -0.30295M -0.96702M 0.97M 0.01M 1.28M
Begin period cash flow 1.64M 2.61M 1.64M 1.63M 0.35M
End period cash flow 1.34M 1.64M 2.61M 1.64M 1.63M
Total cash from operating activities - -2.18291M -4.88638M -3.13351M -5.08990M
Issuance of capital stock 3.22M 8.33M 0.49M 6.20M 7.43M
Depreciation - - 1.26M 0.90M 0.86M
Other cashflows from investing activities -2.07782M -6.53590M -7.21127M -2.51629M -0.07282M
Dividends paid - - 1.18M - 0.90M
Change to inventory - - -0.17153M -0.49208M 0.37M
Change to account receivables - - -0.22443M -0.26688M -0.06635M
Sale purchase of stock -0.12700M -0.51653M -0.71858M -0.40632M -0.59179M
Other cashflows from financing activities - -6.59947M 1.48M -2.64610M 2.37M
Change to netincome - - -2.70089M -0.85772M -1.13961M
Capital expenditures 0.02M 0.06M 0.13M 0.13M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - 0.83M 0.85M
Stock based compensation - - - - -
Other non cash items - -2.18291M -0.45112M - -1.10865M
Free cash flow -1.81409M -2.24648M -5.01275M -3.26333M -5.13613M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AS1
Asara Resources Ltd
0.004 8.33% 0.05 - - 4332.92 1.76 4.62 -6.7843
NEM
NEWMONT CORPORATION CDI
0.22 0.24% 90.51 13.38 9.22 5.17 2.03 3.43 7.10
NST
Northern Star Resources Ltd
-0.37 2.23% 16.25 19.76 11.99 4.18 2.65 4.39 9.06
EVN
Evolution Mining Ltd
-0.11 1.46% 7.44 21.60 10.72 3.87 3.30 4.03 8.37
ATM
Aneka Tambang Tbk PT DRC
-0.015 1.33% 1.11 10.23 10.05 0.0002 1.70 0.70 7.92

Reports Covered

Stock Research & News

Profile

Asara Resources Limited engages in the exploration and development of mineral resource properties in Australia, Guinea and Burkina Faso, and Chile. The company primarily explores for gold, silver, zinc, lead, and copper deposits. Its flagship property is the Kada Gold project located in eastern Guinea. The company was formerly known as Golden Rim Resources Ltd and changed its name to Asara Resources Limited in December 2023. Asara Resources Limited was incorporated in 1987 and is headquartered in Subiaco, Australia.

Asara Resources Ltd

130 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Isaac Lee Halman Founder, CEO & Exec. Director 1979
Mr. Simba Matute Chief Financial Officer NA
Daniel Wicks Head of Operations NA
Ms. Christine Manuel M.A.I.C.D., BMus, GradDipACG, DipCD, DipLnvRel, FG Company Sec. NA
Mr. Tim Strong Managing Director & Director NA
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Tim Strong Managing Director & Director NA
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Tim Strong Managing Director & Director NA
Ms. Joanna Christina Kiernan BA Company Secretary 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.