Kalkine has a fully transformed New Avatar.

Akora Resources Ltd

Basic Materials AU AKO

0.105AUD
-(-%)

Last update at 2025-07-09T00:00:00Z

Day Range

0.100.10
LowHigh

52 Week Range

0.080.16
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap14.43M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.29871M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1.59497M -1.50103M -1.07739M -1.45654M -0.91405M
Minority interest - - - - 0.13M
Net income -1.59497M -1.50103M -1.07739M -1.45654M -0.94598M
Selling general administrative 0.59M 0.83M 0.64M 0.60M 0.15M
Selling and marketing expenses 1.01M - - - 0.84M
Gross profit 0.01M -0.00468M -0.00541M -0.00477M 0.00020M
Reconciled depreciation - 0.00483M 0.00549M 0.00480M -
Ebit -1.60289M -1.50018M -1.18473M -1.32191M -1.98266M
Ebitda -1.59806M -1.49535M -1.17924M -1.31711M -0.98824M
Depreciation and amortization 0.00483M 0.00483M 0.00549M 0.00480M 0.99M
Non operating income net other - - - - -
Operating income -1.59806M -1.50018M -1.18473M -1.32191M -0.98824M
Other operating expenses 1.60M 1.50M 1.18M 1.32M 0.99M
Interest expense - - 0.00000M 0.00000M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.00099M 0.11M 0.00003M 0.08M
Net interest income 0.01M 0.00015M 0.00008M 0.00003M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00483M -0.00015M -0.00008M -0.00003M -0.96249M
Total revenue 0.01M 0.00015M 0.00008M 0.00003M 0.00020M
Total operating expenses 1.60M 1.50M 1.18M 1.32M 0.99M
Cost of revenue - 0.00483M 0.00549M 0.00480M -
Total other income expense net 0.00309M -0.00099M 0.11M -0.13466M 0.07M
Discontinued operations - - - - -
Net income from continuing ops -1.59497M -1.50103M -1.07739M -1.45654M -
Net income applicable to common shares - -1.50103M -1.07739M -1.45654M -0.94598M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 13.91M 11.27M 9.63M 8.29M 8.58M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.00233M
Total liab 0.36M 0.18M 0.19M 0.63M 0.27M
Total stockholder equity 13.54M 11.09M 9.44M 7.66M 8.31M
Deferred long term liab - - - - -
Other current liab 0.08M 0.13M 0.10M 0.08M 0.01M
Common stock 35.71M 31.61M 28.19M 24.79M 24.47M
Capital stock - - 28.19M 24.79M 24.47M
Retained earnings -22.08835M -19.88813M -18.50144M -17.26837M -16.19098M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M - - -
Cash 0.66M 1.31M 0.72M 1.05M 4.77M
Cash and equivalents - - - - -
Total current liabilities 0.36M 0.18M 0.19M 0.63M 0.27M
Current deferred revenue - - - - -
Net debt -0.66060M -1.31411M -0.72177M -1.04585M -4.76991M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -0.24207M 0.14M 0.03M
Property plant equipment - - 8.89M 7.22M 3.78M
Total current assets 0.69M 1.34M 0.74M 1.07M 4.80M
Long term investments - - - - -
Net tangible assets - - - 7.66M 8.31M
Short term investments 0.00240M 0.00222M 0.00232M 0.00243M 0.00233M
Net receivables 0.02M 0.02M 0.02M 0.02M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.28M 0.04M 0.09M 0.55M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.08376M -0.62445M -0.24207M 0.14M 0.03M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 13.22M 9.93M - - -
Deferred long term asset charges - - - - -
Non current assets total 13.22M 9.93M 8.89M 7.22M 3.78M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1.42457M -2.20446M -2.99828M -0.78833M -
Change to liabilities - -0.02755M -0.07094M -0.47152M 0.54M
Total cashflows from investing activities - -2.20446M -2.99828M -0.78833M -0.46687M
Net borrowings - - - - 0.10M
Total cash from financing activities 3.42M 3.27M 0.29M 4.78M 2.78M
Change to operating activities - - -0.00010M -0.00010M 0.00004M
Net income -1.59497M -1.50103M -1.07739M -1.45654M -0.94598M
Change in cash 0.59M -0.32409M -3.72406M 2.68M 2.01M
Begin period cash flow 0.72M 1.05M 4.77M 2.09M 0.08M
End period cash flow 1.31M 0.72M 1.05M 4.77M 2.09M
Total cash from operating activities -1.40058M -1.38890M -1.12365M -1.17812M -0.25890M
Issuance of capital stock 3.58M 3.43M 0.29M 5.13M -
Depreciation - 0.00483M 0.00549M 0.00480M 0.00480M
Other cashflows from investing activities - - - 0.00000M -0.25348M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00512M 0.00411M 0.01M -0.01711M -0.00868M
Sale purchase of stock -0.15835M -0.15712M 0.29M -0.35250M 2.73M
Other cashflows from financing activities 3.42M 3.27M 0.29M 4.78M 2.78M
Change to netincome - - 0.00870M 0.76M 0.15M
Capital expenditures 1.42M 2.20M 3.00M 0.79M 0.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04170M -0.02344M -0.06045M -0.48863M 0.54M
Stock based compensation 0.21M 0.11M 0.08M 0.64M 0.04M
Other non cash items 0.03M 0.16M 0.08M 1.26M -0.38294M
Free cash flow -2.82516M -3.59335M -4.12194M -1.96645M -0.47229M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
AKO
Akora Resources Ltd
- -% 0.10 - - 748.73 1.06 -8.3007
BHP
BHP Group Limited
1.06 2.77% 39.36 11.13 11.78 3.60 2.75 2.52 4.82
RIO
Rio Tinto Ltd
2.48 2.28% 111.10 10.25 16.75 3.36 2.08 2.27 5.26
FMG
Fortescue Ltd
0.47 2.85% 16.98 8.51 13.51 3.11 1.69 2.12 4.19
S32
South32 Ltd
0.07 2.30% 3.11 - 15.60 2.20 0.96 1.45 12.85

Reports Covered

Stock Research & News

Profile

AKORA Resources Limited engages in the exploration, evaluation, and development of iron ore projects in Madagascar. Its flagship project is the Bekisopa iron ore project located in Madagascar. The company was formerly known as Indian Pacific Resources Limited and changed its name to AKORA Resources Limited in September 2020. The company was incorporated in 2009 and is headquartered in Ballarat, Australia.

Akora Resources Ltd

12 Anderson Street West, Ballarat, VIC, Australia, 3350

Key Executives

Name Title Year Born
Mr. Paul Gerard Bibby MD, CEO & Director NA
Mr. John Michael Madden CFO, Company Sec. & Exec. Director NA
Mr. Paul Gerard Bibby MD & Director NA
Mr. Shane Gordon Turner CA CFO & Company Secretary NA
Mr. Paul Gerard Bibby MD & Director NA
Mr. Shane Gordon Turner CA CFO & Company Secretary NA
Mr. Paul Gerard Bibby MD & Director NA
Mr. Shane Gordon Turner CA CFO & Company Secretary NA
Mr. Paul Gerard Bibby MD & Director NA
Mr. Shane Gordon Turner CA CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.