Create Free Account

By creating account you will get access to hot stocks & personalised emails

Argosy Minerals Ltd

Basic Materials AU AGY

0.028AUD
-(-%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.19
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap40.77M
  • Volume391408
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.93932M
  • Revenue TTM0.91M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.11M
  • Diluted EPS TTM-0.06

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.17577M 2.01M -3.08462M -2.39431M -2.54250M
Minority interest - - - - -
Net income -0.17941M -1.39350M -1.44772M -1.69398M -2.54250M
Selling general administrative 1.99M 0.56M 0.46M 0.68M 0.41M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.11M
Reconciled depreciation 0.05M 0.03M 0.04M 0.04M 0.02M
Ebit -0.17213M 2.02M -3.07040M -2.37466M -2.53368M
Ebitda -0.12708M 2.05M -3.03180M -2.33202M -2.51706M
Depreciation and amortization 0.05M 0.03M 0.04M 0.04M 0.02M
Non operating income net other - - - - -
Operating income -0.17213M 2.02M -3.07040M -2.37466M -1.50842M
Other operating expenses 3.73M 1.42M 1.46M 1.73M 0.23M
Interest expense 0.00364M 0.00965M 0.01M 0.02M 0.00883M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 3.00M 0.04M 0.04M 0.78M 2.21M
Net interest income 0.49M 0.03M 0.03M 0.05M 0.09M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00364M 3.40M -1.63690M -0.70033M 0.00000M
Total revenue 0.56M 0.11M 0.10M 0.11M 1.17M
Total operating expenses 3.73M 1.42M 1.46M 1.73M 1.51M
Cost of revenue - - - - 0.00000M
Total other income expense net -0.00364M -0.00965M -0.01422M -0.01965M -1.03409M
Discontinued operations - - - - -
Net income from continuing ops -0.17577M 2.01M -3.08462M -2.39431M -2.54250M
Net income applicable to common shares -0.17577M 2.01M -3.08462M -2.39431M -2.54250M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 66.65M 94.60M 56.97M 20.78M 24.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.14M 0.15M 0.08M 0.02M 0.02M
Total liab 0.44M 0.26M 0.24M 0.29M 0.26M
Total stockholder equity 66.21M 94.34M 56.73M 20.49M 24.71M
Deferred long term liab - - - - -
Other current liab 0.04M 0.06M 0.10M 0.06M 0.04M
Common stock 153.53M 153.53M 121.17M 89.02M 89.02M
Capital stock 153.53M 153.53M 121.17M 89.02M 89.02M
Retained earnings -79.39817M -68.77896M -68.60319M -70.61173M -68.48422M
Other liab - - - - -
Good will - - - - -
Other assets - - 18.37M 7.50M 7.13M
Cash 13.85M 36.61M 23.09M 2.89M 5.97M
Cash and equivalents - 36.61M 23.09M 2.89M 5.97M
Total current liabilities 0.27M 0.26M 0.23M 0.24M 0.17M
Current deferred revenue - - - - -
Net debt -13.62266M -36.60645M -23.03610M -2.78622M -5.84244M
Short term debt 0.06M 0.00430M 0.05M 0.05M 0.04M
Short long term debt - - - - -
Short long term debt total 0.23M 0.00430M 0.06M 0.11M 0.12M
Other stockholder equity - 4.22M 0.09M 2.17M 4.23M
Property plant equipment - 4.10M 3.02M 2.45M 2.05M
Total current assets 14.12M 36.94M 23.20M 3.08M 6.02M
Long term investments 27.01M 28.86M 12.37M 7.75M 9.77M
Net tangible assets - - 56.73M 20.49M 24.71M
Short term investments - - - - -
Net receivables 0.13M 0.18M 0.03M 0.16M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.17M 0.20M 0.08M 0.13M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7.91943M 9.59M 4.16M 2.08M 4.17M
Additional paid in capital - - - - -
Common stock total equity - - - 89.02M 89.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.14M 24.70M 18.37M 7.50M 7.13M
Deferred long term asset charges - - - - -
Non current assets total 52.53M 57.66M 33.76M 17.71M 18.95M
Capital lease obligations 0.23M 0.00430M 0.06M 0.11M 0.12M
Long term debt total - 0.00000M 0.00664M 0.06M 0.08M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -15.80486M -10.02281M -1.28912M -3.24804M -11.64676M
Change to liabilities - -0.00568M 0.06M -0.21330M 0.17M
Total cashflows from investing activities -15.80486M -10.02281M -1.29057M -3.24804M -11.64917M
Net borrowings - -0.04904M -0.02009M -0.03446M -0.03446M
Total cash from financing activities 32.15M 32.13M -0.02201M 8.66M 0.88M
Change to operating activities - -0.67661M -0.47241M -0.59840M -0.76115M
Net income -0.17941M 2.01M -3.09884M -2.41396M -2.54250M
Change in cash 13.52M 20.20M -3.07511M 3.25M -12.48638M
Begin period cash flow 23.09M 2.89M 5.97M 2.71M 15.20M
End period cash flow 36.61M 23.09M 2.89M 5.97M 2.71M
Total cash from operating activities -0.13435M -2.00299M -1.75501M -2.16991M -1.94926M
Issuance of capital stock 32.36M 34.10M - 9.33M 0.90M
Depreciation 0.05M 0.03M 0.04M 0.04M 0.02M
Other cashflows from investing activities -15.78315M -10.02281M -1.28912M -3.24805M -11.64676M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00613M 0.00658M -0.00026M 0.04M
Sale purchase of stock -0.12499M -1.91398M -0.00192M -0.63318M -0.01646M
Other cashflows from financing activities -0.08229M -0.04904M -0.02009M -0.03446M -1.94926M
Change to netincome - -3.35711M 1.70M 0.99M 1.13M
Capital expenditures 0.02M 0.00000M 0.00145M 0.00145M 0.00241M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.65695M -0.57868M -0.41951M -0.48849M -0.64805M
Stock based compensation - - - - -
Other non cash items 0.13M -2.04256M 3.05M 2.35M 2.53M
Free cash flow -0.15607M -2.00299M -1.75647M -2.16991M -1.95167M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGY
Argosy Minerals Ltd		 - -% 0.03 - 58.82 44.92 2.04 - 191.75
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Argosy Minerals Limited engages in the exploration and development of lithium projects in Argentina and the United States. The company's flagship project is the 77.5% owned Rincon lithium project that covers an area of approximately 2,794 hectares of mining concessions and mining easement right landholdings located within the Salar del Rincon in Salta Province, Argentina. It also holds a 100% interest in the Tonopah Lithium Project comprising 425 claims covering an area of approximately 34.25 square kilometer located in Nevada, United States. The company is headquartered in Perth, Australia.

Argosy Minerals Ltd

22 Mount Street, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Jerko Peter Zuvela MD & Director 1975
Ms. Andrea Simone Betti A.C.I.S., C.A., M.B.A. Company Sec. NA
Mr. Johan de Witt Consultant NA
Mr. Rafael Moreno Chief Operating Officer NA
Mr. Rafael Moreno Chief Operating Officer NA
Mr. John Tasovac Chief Financial Officer NA
Mr. John Tasovac Chief Financial Officer NA
Mr. John Tasovac Chief Financial Officer NA
Mr. John Tasovac Chief Financial Officer NA
Mr. Rafael Moreno Chief Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.