Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Ainsworth Game Technology Ltd

Consumer Cyclical AU AGI

0.965AUD
-(-%)

Last update at 2025-07-11T05:55:00Z

Day Range

0.950.96
LowHigh

52 Week Range

0.691.00
LowHigh

Fundamentals

  • Previous Close 0.96
  • Market Cap325.01M
  • Volume41702
  • P/E Ratio10.72
  • Dividend Yield-%
  • EBITDA50.13M
  • Revenue TTM264.06M
  • Revenue Per Share TTM0.78
  • Gross Profit TTM 160.25M
  • Diluted EPS TTM0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Income before tax 15.80M -59.17000M -48.80000M 14.68M 42.31M
Minority interest - - - - -
Net income 11.75M -53.40900M -43.43300M 10.89M 31.94M
Selling general administrative 20.95M 18.77M 22.19M 25.07M 23.27M
Selling and marketing expenses 55.82M 46.24M 59.27M 64.85M 59.59M
Gross profit 85.00M 44.11M 51.53M 93.94M 110.69M
Reconciled depreciation 22.16M 31.28M 39.99M 33.42M 28.03M
Ebit 16.23M -39.68600M -43.16100M 16.92M 43.75M
Ebitda 38.39M -8.40200M -3.16600M 50.34M 71.78M
Depreciation and amortization 22.16M 31.28M 39.99M 33.42M 28.03M
Non operating income net other - - - - -
Operating income 11.72M -17.01500M -38.09400M 9.96M -37.32000M
Other operating expenses 40.93M 77.43M 80.39M 34.14M 256.99M
Interest expense 1.97M 13.86M 2.23M 2.24M 1.58M
Tax provision 4.05M -5.76100M -5.36700M 3.79M 11.36M
Interest income 11.04M 12.80M 1.46M 9.26M 5.21M
Net interest income 9.08M -12.80100M -2.22900M 3.27M 2.32M
Extraordinary items - - - 0.00000M 0.98M
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.05M -5.76100M -5.36700M 3.79M 10.37M
Total revenue 167.13M 114.07M 110.54M 188.33M 219.67M
Total operating expenses 156.00M 162.38M 178.21M 169.18M 148.01M
Cost of revenue 82.14M 69.96M 59.01M 94.39M 108.98M
Total other income expense net 55.57M 40.61M 36.43M 53.23M 49.28M
Discontinued operations - - - - -
Net income from continuing ops 11.75M -53.40900M -43.43300M 10.89M 31.94M
Net income applicable to common shares 11.75M -53.40900M -43.43300M 10.89M 31.94M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 438.12M 418.45M 425.67M 406.54M 393.15M
Intangible assets 20.84M 27.03M 77.25M 37.07M 40.98M
Earning assets - - - - -
Other current assets - - 11.36M 9.37M 10.75M
Total liab 77.56M 102.87M 105.43M 95.21M 105.21M
Total stockholder equity 360.56M 315.57M 320.24M 311.33M 287.93M
Deferred long term liab - - - 16.71M 18.68M
Other current liab - - 50.48M 51.07M 29.94M
Common stock - - 207.71M 207.71M 207.71M
Capital stock 207.71M 207.71M - 207.71M 207.71M
Retained earnings 3.46M -26.91900M -22.03100M -27.95600M -39.70900M
Other liab - - - 4.83M 7.72M
Good will 45.97M 41.78M 42.18M 41.48M 38.01M
Other assets - - - 40.74M 64.87M
Cash 19.77M 19.83M 37.09M 50.32M 42.39M
Cash and equivalents - - - 50.32M 1.78M
Total current liabilities 59.62M 93.72M 92.52M 78.47M 46.72M
Current deferred revenue - - 16.08M 9.45M -1.02800M
Net debt - - -22.89500M -36.32600M 10.26M
Short term debt - - 2.71M 2.09M 1.88M
Short long term debt 0.00100M 0.36M - 0.05M 0.05M
Short long term debt total - - 14.20M 13.99M 52.65M
Other stockholder equity - - - -275.19100M -263.43800M
Property plant equipment - - - 75.38M 76.21M
Total current assets 209.03M 210.22M 227.85M 211.86M 191.76M
Long term investments - - - - -
Net tangible assets - - - 232.78M 227.63M
Short term investments - 3.82M - - -
Net receivables 118.72M 111.07M 89.28M 83.87M 82.50M
Long term debt 10.11M - - 0.00000M 37.24M
Inventory 68.40M 72.60M 90.12M 68.30M 56.12M
Accounts payable 15.71M 15.80M 23.25M 15.87M 15.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 134.56M 131.57M 119.93M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -84.36000M -137.22100M -136.51600M
Deferred long term asset charges - - - - -
Non current assets total 229.09M 208.22M 197.82M 194.68M 201.39M
Capital lease obligations 9.38M 9.74M - 13.94M 15.36M
Long term debt total - - - 11.90M 50.77M
Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Investments -5.45100M 0.93M -38.48500M -9.82100M -5.33700M
Change to liabilities 3.43M 4.13M 16.31M -21.73200M 3.50M
Total cashflows from investing activities -5.45100M 0.93M -38.48500M -9.82100M -5.33700M
Net borrowings -39.70000M -3.31400M -12.52600M -21.60500M 3.17M
Total cash from financing activities -41.50800M -5.51900M -14.59400M -27.12800M 0.99M
Change to operating activities 19.48M -9.08100M -2.74200M -5.47400M -2.11100M
Net income 11.75M -53.40900M -43.43300M 10.89M 31.94M
Change in cash 7.92M 15.85M -35.11800M 25.99M 14.57M
Begin period cash flow 42.39M 26.54M 61.66M 35.67M 21.09M
End period cash flow 50.32M 42.39M 26.54M 61.66M 35.67M
Total cash from operating activities 51.34M 22.25M 16.72M 61.21M -5.33700M
Issuance of capital stock - - - - -
Depreciation 16.35M 24.42M 32.77M 27.68M 28.03M
Other cashflows from investing activities 0.01M 0.00400M 0.12M 0.01M 3.90M
Dividends paid - - - 3.64M 2.18M
Change to inventory -19.61700M 7.30M -33.23200M -10.19700M -24.44100M
Change to account receivables 4.31M -18.86300M 26.83M 46.61M -19.04700M
Sale purchase of stock - - - - -
Other cashflows from financing activities -2.44000M 33.72M 12.68M -2.81600M 3.17M
Change to netincome 9.82M 60.89M 13.00M 7.69M 1.40M
Capital expenditures 5.54M 4.55M 10.77M 9.86M 13.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -15.31000M -11.56600M -6.40500M 36.41M 0.00000M
Stock based compensation 0.13M 0.42M 0.56M -0.23015M -
Other non cash items 23.23M 51.23M 27.39M 22.63M -59.96300M
Free cash flow 45.80M 17.70M 5.95M 51.35M -19.21200M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGI
Ainsworth Game Technology Ltd		 - -% 0.96 10.72 17.01 1.23 0.88 1.57 7.84
ALL
Aristocrat Leisure Ltd		 -0.75 1.10% 67.62 39.29 24.81 6.23 5.90 6.78 18.39
LNW
Light & Wonder Inc.		 -0.02 0.01% 152.14 26.46 16.08 4.01 13.51 3.85 11.44
TLC
Lottery Corporation Ltd		 -0.03 0.56% 5.34 28.26 33.90 3.07 40.13 3.56 17.93
TAH
Tabcorp Holdings Ltd		 0.005 0.65% 0.78 - 25.77 0.72 1.39 1.04 -25.698

Reports Covered

Stock Research & News

View All

Profile

Ainsworth Game Technology Limited designs, develops, manufactures, sells, distributes, and services electronic gaming machines, and other related equipment and services in Australia, North America, Latin America, Europe, New Zealand, South Africa, Asia, and internationally. It offers online real money and social games. The company was incorporated in 1995 and is headquartered in Newington, Australia. Ainsworth Game Technology Limited is a subsidiary of Novomatic AG.

Ainsworth Game Technology Ltd

10 Holker Street, Newington, NSW, Australia, 2127

Key Executives

Name Title Year Born
Magistrate Harald Michael Karl Neumann Chief Exec. Officer 1962
Mr. Mark L. Ludski CFO & Company Sec. NA
Mr. Ryan Comstock Chief Operating Officer NA
Mr. David Bollesen Chief Technology Officer NA
Mr. Barry Marchini Head of UK Operations NA
Magistrate Harald Michael Karl Neumann Chief Executive Officer 1962
Mr. Mark L. Ludski Company Secretary NA
Ms. Lynn Mah Chief Financial Officer NA
Magistrate Harald Michael Karl Neumann Chief Executive Officer 1962
Mr. Mark L. Ludski Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.