Amplitude Energy Ltd

Energy AU AEL

2.62AUD
0.02(0.77%)

Last update at 2026-03-12T05:10:00Z

Day Range

2.562.63
LowHigh

52 Week Range

1.653.30
LowHigh

Fundamentals

  • Previous Close 2.60
  • Market Cap770.69M
  • Volume1183000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA153.75M
  • Revenue TTM275.83M
  • Revenue Per Share TTM1.07
  • Gross Profit TTM 95.26M
  • Diluted EPS TTM-0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -24.25700M -125.09400M -104.69300M -22.72700M -33.47100M
Minority interest - - - - -
Net income -41.33100M -114.10900M -68.46300M -10.55800M -30.03700M
Selling general administrative 7.56M 14.47M 19.06M 14.73M 12.67M
Selling and marketing expenses 1.14M 1.10M 0.40M 0.64M 0.68M
Gross profit 77.83M 89.77M 11.28M 38.54M 13.99M
Reconciled depreciation - 40.59M 40.17M 4.59M 2.66M
Ebit 2.25M -89.39800M -75.69200M -9.17400M -20.01500M
Ebitda 142.60M -48.81300M -35.52200M -4.58500M -17.35300M
Depreciation and amortization 140.35M 40.59M 40.17M 4.59M 2.66M
Non operating income net other - - - - -
Operating income 64.61M -95.44500M -52.03800M -10.63500M -26.03200M
Other operating expenses 203.45M 314.49M 248.98M 214.49M 157.67M
Interest expense 27.79M 18.50M 11.52M 9.64M 10.80M
Tax provision 17.07M -10.98500M -36.23000M -12.16900M -3.43400M
Interest income - 3.48M 3.02M 0.47M 0.54M
Net interest income - -32.73500M -26.47700M -13.63100M -13.51200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 17.07M -10.98500M -36.23000M -12.16900M -3.43400M
Total revenue 268.06M 219.05M 196.94M 203.85M 131.64M
Total operating expenses 13.23M 185.21M 24.89M 18.17M 40.02M
Cost of revenue 190.23M 129.28M 127.53M 165.31M 117.65M
Total other income expense net -88.86302M -29.64900M -91.07600M -43.09500M -7.43900M
Discontinued operations - - - - -
Net income from continuing ops - -114.10900M -68.46300M -10.55800M -30.03700M
Net income applicable to common shares -41.33100M -114.10900M -60.49200M -10.55800M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1175.68M 1223.19M 1344.37M 1199.97M 978.54M
Intangible assets 1.30M 0.47M 0.97M 1.36M 2.06M
Earning assets - - - - -
Other current assets 8.32M 6.06M 6.30M 12.85M 13.70M
Total liab 799.17M 805.54M 847.50M 701.55M 652.75M
Total stockholder equity 376.52M 417.65M 496.87M 498.43M 325.80M
Deferred long term liab - - - - -
Other current liab 50.77M 80.16M 228.37M 52.11M 31.89M
Common stock 720.64M 718.88M 716.73M 478.26M 477.68M
Capital stock - 718.88M 716.73M 478.26M 477.68M
Retained earnings -369.75100M -328.42000M -245.92400M -177.46100M -165.99700M
Other liab - - - - -
Good will - - - - -
Other assets - 145.63M 137.90M 76.33M -
Cash 62.19M 14.33M 77.13M 247.01M 91.31M
Cash and equivalents - - - - -
Total current liabilities 68.12M 110.54M 236.24M 100.87M 107.12M
Current deferred revenue - - - - -
Net debt 237.93M 240.59M 77.47M -78.14900M 138.70M
Short term debt 0.48M 0.85M 1.47M 38.25M 61.14M
Short long term debt - - - 37.00M 60.00M
Short long term debt total 300.12M 254.92M 154.60M 168.86M 230.00M
Other stockholder equity 0.03M 0.36M - 0.13M -
Property plant equipment - 1016.66M 1108.23M 827.01M -
Total current assets 111.91M 57.65M 114.42M 291.17M 138.06M
Long term investments - 0.72M 1.13M 0.48M 10.96M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 35.18M 35.21M 28.80M 30.47M 32.10M
Long term debt - 253.15M 143.96M 121.00M 158.00M
Inventory 6.22M 2.04M 2.18M 0.84M 0.95M
Accounts payable 16.88M 29.53M 6.41M 10.51M 14.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 25.60M 27.18M 26.07M 197.62M 14.12M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 133.14M 2.07M 237.74M 3.62M 161.25M
Deferred long term asset charges - - - - -
Non current assets total 1063.77M 1165.54M 1229.96M 908.80M 840.48M
Capital lease obligations - 1.77M 10.65M 10.86M 12.00M
Long term debt total - 254.07M 153.14M 130.61M -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -66.48000M -274.91800M -20.44400M -34.57600M
Change to liabilities - - - - -
Total cashflows from investing activities -75.27300M -66.48000M -274.91800M -20.44400M -34.57600M
Net borrowings - - - - -
Total cash from financing activities 33.75M 105.54M 41.17M 116.86M -12.48300M
Change to operating activities - - - - -
Net income -41.33100M -23.35200M -60.49200M -4.62900M -30.03700M
Change in cash 47.86M -62.80200M -169.87800M 155.70M -40.27500M
Begin period cash flow 14.33M 77.13M 247.01M 91.31M 131.58M
End period cash flow 62.19M 14.33M 77.13M 247.01M 91.31M
Total cash from operating activities 89.31M -99.76300M 62.76M 57.78M 8.06M
Issuance of capital stock - - 57.58M 178.00M -
Depreciation 141.13M 116.52M 119.00M 54.24M 46.70M
Other cashflows from investing activities -1.53800M -15.07900M -23.69000M -5.61300M -7.35100M
Dividends paid - - - - -
Change to inventory -4.17800M 0.14M -1.34000M 0.11M -0.12800M
Change to account receivables -2.02000M -29.70700M -1.40600M -0.72100M -12.10800M
Sale purchase of stock - 0.00000M 57.58M 178.00M -
Other cashflows from financing activities -5.64800M -1.45700M -15.14200M -1.14100M -1.04500M
Change to netincome - - - - -
Capital expenditures 73.73M 66.48M 275.57M 20.88M 34.58M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -50.17300M -223.52900M -71.30900M 4.89M -8.48500M
Stock based compensation 4.53M 3.68M 7.67M 4.01M -
Other non cash items 35.15M 26.92M 67.90M -0.72700M -0.11400M
Free cash flow 15.57M -166.24300M -212.80400M 36.90M -26.51700M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AEL
Amplitude Energy Ltd
0.02 0.77% 2.62 - 10.99 2.79 1.43 3.00 21.94
WDS
Woodside Energy Group Ltd
0.63 2.07% 31.05 11.12 27.03 4.46 1.14 3.75 5.20
STO
Santos Ltd
0.11 1.49% 7.49 13.79 13.02 4.81 1.06 4.54 6.84
BPT
Beach Energy Ltd
0.04 3.59% 1.16 - 6.54 1.25 0.82 1.46 5.85
KAR
Karoon Energy Ltd
0.09 4.76% 1.98 6.15 8.90 2.07 0.89 1.67 2.61

Reports Covered

Stock Research & News

Profile

Amplitude Energy Limited engages in exploration, development, and production of natural gas and low-cost oil in Australia. It operates through Southeast Australia and Cooper Basin segments. The company is involved in the exploration, evaluation, operation, and care and maintenance of natural gas assets in the Gippsland and Otway basins. It also produces and sells crude oil, as well as explores and evaluates additional oil targets. The company was formerly known as Cooper Energy Limited and changed its name to Amplitude Energy Limited in November 2024. Amplitude Energy Limited was incorporated in 2001 and is headquartered in Adelaide, Australia.

Amplitude Energy Ltd

55 Currie Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Ms. Jane Louise Norman B.Sc. MD, CEO & Director NA
Mr. Chad Wilson Chief Operating Officer NA
Mr. Eddy Glavas B.Acc., C.P.A., M.B.A. Chief Commercial Officer NA
Ms. Nicole Ortigosa B.A., L.L.B. Company Secretary & General Counsel NA
Bindi Gove Head of External Affairs NA
Mr. Nathan Childs Chief Corporate Services Officer NA
Ms. Ying Luo Chief Advisor & GM of Strategy NA
Dean Johnson Operations Manager NA
Mr. Ilija Grgic OGPP Transition Manager NA
Mr. Eddy Glavas B.Acc., C.P.A., M.B.A. Acting Chief Financial Officer & Commercial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.