Kalkine has a fully transformed New Avatar.

8I Holdings Ltd

Consumer Defensive AU 8IH

0.009AUD
-(-%)

Last update at 2025-06-23T00:00:00Z

Day Range

0.0090.009
LowHigh

52 Week Range

0.0060.01
LowHigh

Fundamentals

  • Previous Close 0.009
  • Market Cap3.13M
  • Volume3000
  • P/E Ratio7.76
  • Dividend Yield-%
  • EBITDA-0.81625M
  • Revenue TTM0.17M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.17M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -12.38272M -3.78018M 10.08M -3.83574M -10.85187M
Minority interest 4.57M -0.69134M 2.29M 1.06M 0.76M
Net income -13.58897M -3.47183M 7.95M -3.67918M -10.19873M
Selling general administrative 9.92M 11.71M 9.59M 5.65M 10.64M
Selling and marketing expenses 8.11M 9.99M 5.26M 2.72M 7.52M
Gross profit 7.72M 22.55M 19.68M 11.46M 23.76M
Reconciled depreciation 2.74M 2.48M 1.97M 2.16M 0.75M
Ebit -12.23751M -3.64331M 10.15M -3.75416M -9.12922M
Ebitda -9.49287M -1.15856M 12.12M -1.85855M -8.41251M
Depreciation and amortization 2.74M 2.48M 1.97M 1.90M 0.72M
Non operating income net other - - - - -
Operating income -12.23751M -3.64331M 10.15M -5.16951M -0.35606M
Other operating expenses 29.35M 32.18M 28.63M 7.55M 26.85M
Interest expense 0.15M 0.12M 0.03M 0.08M 0.02M
Tax provision 0.72M -0.30835M 1.01M 0.15M 0.33M
Interest income 0.37M 0.11M 0.07M 0.28M 0.45M
Net interest income -0.14521M -0.00151M 0.04M 0.14M 0.35M
Extraordinary items -2.49158M -3.21354M - - 0.35M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.77M -0.30835M 1.04M 0.15M 0.33M
Total revenue 16.30M 31.13M 25.68M 11.52M 26.50M
Total operating expenses 20.77M 32.18M 22.63M 14.36M 24.11M
Cost of revenue 8.57M 8.57M 6.00M 0.06M 2.74M
Total other income expense net -1.93647M -0.13687M -0.06885M -1.06483M -10.83675M
Discontinued operations - - - - -
Net income from continuing ops -13.15650M -3.47183M 8.83M -4.53318M -11.64073M
Net income applicable to common shares -14.93011M -4.16317M 7.95M -3.67918M -10.19873M
Preferred stock and other adjustments - - - - -
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 15.67M 36.51M 65.47M 58.01M 40.26M
Intangible assets - 1.68M 1.43M 0.79M 0.43M
Earning assets - - - - -
Other current assets -14.51047M - 1.03M 0.59M 0.33M
Total liab 0.48M 17.22M 29.43M 20.31M 10.88M
Total stockholder equity 15.19M 17.88M 32.47M 35.41M 28.32M
Deferred long term liab - - - - -
Other current liab -0.14439M 0.18M 8.98M 8.94M 5.40M
Common stock 35.01M 33.52M 33.52M 33.97M 34.46M
Capital stock - 33.52M 33.52M 33.97M 34.46M
Retained earnings -17.87312M -0.78630M 11.40M 15.56M 7.62M
Other liab - - 0.38M 0.24M 0.00400M
Good will - - - - -
Other assets 15.67M 0.00000M 0.89M 0.65M 1.51M
Cash 4.79M 20.41M 26.35M 26.82M 18.44M
Cash and equivalents - - - - -
Total current liabilities 0.14M 12.32M 24.57M 20.00M 10.81M
Current deferred revenue - 8.73M 13.30M 9.52M 3.97M
Net debt -4.53535M -15.75294M -20.81644M -25.94794M -17.22787M
Short term debt 0.14M 1.11M 1.05M 0.80M 1.15M
Short long term debt - 0.34M 0.34M - -
Short long term debt total 0.26M 4.65M 5.53M 0.87M 1.21M
Other stockholder equity -0.81276M -0.63790M -12.44632M -14.12225M -48.13449M
Property plant equipment - 5.90M 6.91M 1.45M 1.60M
Total current assets - 28.03M 54.94M 53.84M 35.46M
Long term investments - 0.90M 1.31M 1.24M 1.44M
Net tangible assets - - 31.05M 34.62M 27.89M
Short term investments 7.95M 3.50M 24.36M 24.87M 14.36M
Net receivables 1.77M 3.59M 3.20M 1.56M 2.33M
Long term debt - 0.06M 0.39M - -
Inventory - - - - -
Accounts payable - 2.30M 1.24M 0.73M 0.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.12599M -14.85860M -12.44632M -14.12225M -13.75395M
Additional paid in capital - - - - -
Common stock total equity - - - 33.16M 39.18M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.16310M -0.89370M - 0.35M 1.24M
Deferred long term asset charges - - - - -
Non current assets total 1.16M 8.48M 10.54M 4.16M 4.80M
Capital lease obligations - 4.25M 4.80M 0.85M 1.38M
Long term debt total - 3.55M 4.48M 0.07M 0.07M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -4.98421M -2.38948M -0.03419M -0.00813M 0.32M
Change to liabilities - - 2.78M 7.87M 2.09M
Total cashflows from investing activities - -2.38994M -3.73230M -0.55514M 2.79M
Net borrowings - - -0.23115M -1.21940M -1.39243M
Total cash from financing activities -1.38108M -6.67850M 3.96M -1.09810M -2.69013M
Change to operating activities - - - - -
Net income 0.10M -13.24329M -3.47183M 8.12M -4.20942M
Change in cash -18.12557M -5.94174M -0.47164M 8.38M 6.06M
Begin period cash flow 22.92M 26.35M 26.82M 18.44M 12.38M
End period cash flow 4.79M 20.41M 26.35M 26.82M 18.44M
Total cash from operating activities -11.34567M 3.64M -0.98708M 10.19M 6.51M
Issuance of capital stock - - 0.09M - -
Depreciation 0.24M 2.87M 2.48M 2.02M 1.99M
Other cashflows from investing activities -0.00000M 0.98M 0.00509M 1.38M 2.99M
Dividends paid - 0.36M - 0.18M -
Change to inventory - -0.00000M -0.00000M -0.00000M -2.23333M
Change to account receivables -0.45353M 0.68M -1.41414M -0.14855M -0.07903M
Sale purchase of stock -0.50573M -0.45072M -0.44440M -0.49391M -0.03581M
Other cashflows from financing activities -0.65142M -6.34688M 3.59M -0.61471M -2.65432M
Change to netincome - - 6.59M -3.07981M 2.61M
Capital expenditures 0.00000M 1.60M 3.70M 1.26M 0.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.66372M -5.35557M 1.77M 7.89M -0.07903M
Stock based compensation - - - - -
Other non cash items -7.02861M 19.37M -1.77286M -7.83384M 8.81M
Free cash flow -7.31064M 2.05M -4.69028M 8.93M 5.91M

Peer Comparison

Sector: Consumer Defensive Industry: Education & Training Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
8IH
8I Holdings Ltd
- -% 0.009 - - 18.12 0.23 0.62 2.44
IEL
IDP Education Ltd
0.09 2.56% 3.61 10.76 10.27 1.09 1.80 1.46 6.38
GEM
G8 Education Ltd
0.01 1.30% 1.17 14.53 12.15 0.88 0.98 1.61 7.64
3PL
3P Learning Ltd
0.03 4.62% 0.68 - 50.76 1.68 1.31 1.73 23.72
NDO
Nido Petroleum Ltd
0.01 2.19% 0.70 11.33 11.25 0.95 1.25 2.05 12.93

Reports Covered

Stock Research & News

Profile

8I Holdings Limited, an investment holding company, engages in the financial education technology business in Singapore, Malaysia, and China. It offers business management consultancy services. The company was founded in 2008 and is based in Singapore.

8I Holdings Ltd

No. 01-01, 1557 Keppel Road, Singapore, Singapore, 089066

Key Executives

Name Title Year Born
Mr. Kuan Tat Chee Exec. Chairman NA
Mr. Chun Woei Chua CFO, Chief Risk Officer & Company Sec. (Australia) NA
Ms. Ming Li Low Chief Operating Officer NA
Mr. Wee Boon Siah Chief Technology Officer NA
Yi Lin Goh Head of Investor Relations NA
Dr. Junyang Kao Chief Marketing Officer NA
Mr. Che Koon Tan Exec. Director NA
Ms. Puay Lin Teo Chief Operating Officer of Education - 8VIC Global & Director NA
Mr. Teck Huat Ang Company Sec. NA
Mr. Hin Lai Yeow Director & GM Education - Malaysia NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.