Section 1: Company Overview and Fundamentals
Company Overview:
BW LPG Limited (NYSE: BWLP) is a Singapore-based owner and operator of liquefied petroleum gas (LPG) vessels, owning and operating very large gas carriers (VLGCs) with a total carrying capacity of over three million CBM. The Company's business includes LPG shipping, product services and infrastructure. It owns and operates a fleet of LPG-powered VLGCs. Its VLGCs are retrofitted with LPG dual-fuel propulsion technology. It provides customers with integrated LPG delivery services.
Kalkine’s Dividend Income Report covers the Company Overview, Key positives & negatives, Investment summary, Key investment metrics, Top 10 shareholding, Business updates and insights into company recent financial results, Key Risks & Outlook, Price performance and technical summary, Target Price, and Recommendation on the stock.

Price Performance:
1.2 The Key Positives, Negatives, and Investment summary


1.3 Top 10 shareholders:
The top 10 shareholders together form ~60.39% of the total shareholding, signifying concentrated shareholding. BW Group Limited and Hemen Holding Limited are the biggest shareholders, holding the maximum stake in the company at ~30.39% and ~9.33%, respectively.

1.4 Dividend payments with impressive dividend yield:
BW LPG Limited (NYSE: BWLP) announced a Q1 2025 cash dividend of USD 0.28 per share, approved by the Board, as reported on May 19, 2025, reaffirming its dedication to delivering consistent shareholder value. The dividend, representing a 75% payout ratio of Shipping Net Profit After Tax (NPAT), will be distributed to shareholders with a record date aligned with standard market practices, and payment expected shortly after the announcement, consistent with prior distribution timelines such as the Q4 2024 schedule, which had payments around late March 2025. This quarterly dividend translates to an annualized dividend yield of 10%, based on the share price at the end of March 2025 or 15.47% as of May 27th 2025, making BWLP an attractive option for income-focused investors. The Company’s financial strength, underpinned by a Q1 2025 NPAT of USD 46 million, operational cash flow supporting a liquidity position of USD 633 million, and strategic fleet optimization with 79% of Q2 2025 fleet days fixed at USD 35,000 per day, ensures the sustainability of this dividend despite a slight reduction in net leverage to 31%. With no reinvestment option, this mandatory distribution, alongside BWLP’s robust performance in the Very Large Gas Carrier (VLGC) market and a projected 2025 shipping profitability of USD 161 million from its time charter and fixed portfolio, positions the company as a compelling choice for dividend investors seeking both yield and growth in a dynamic LPG market.
1.5 Key Metrics
BW LPG Limited (NYSE: BWLP) achieved significant revenue growth from USD 811.73 million in 2020 to USD 3,563.75 million in 2024, reflecting a CAGR of 44.7%, driven by fleet expansion and global LPG demand, while operating income rose modestly from USD 269.05 million to USD 355.33 million (CAGR 5.7%), peaking in 2023, though the operating margin declined sharply from 33.1% to 10.0% due to rising costs such as dry-docking and financing, as noted in Q1 2025 with a USD 25,000 per day cash breakeven, underscoring the need for cost optimization despite a strong financial position with 31% net leverage and USD 633 million in liquidity as of Q1 2025.

Section 2: Business Updates and Financial Highlights
2.1 Recent Updates:
The below picture gives an overview of the recent updates:

2.2 Insights of Q1FY25:

Section 3: Key Risks and Outlook:


Section 4: Stock Recommendation Summary:
4.1 Technical Summary:
Price Performance:


4.2 Fundamental Valuation
Valuation Methodology: Price/Earnings Per Share Multiple Based Relative Valuation


Markets are trading in a highly volatile zone currently due to certain macroeconomic issues and geopolitical tensions prevailing. Therefore, it is prudent to follow a cautious approach while investing.
Note 1: Past performance is not a reliable indicator of future performance.
Note 2: The reference date for all price data, currency, technical indicators, support, and resistance levels is May 28, 2025. The reference data in this report has been partly sourced from REFINITIV.
Note 3: Investment decisions should be made depending on an individual's appetite for upside potential, risks, holding duration, and any previous holdings. An 'Exit' from the stock can be considered if the Target Price mentioned as per the Valuation and or the technical levels provided has been achieved and is subject to the factors discussed above.
Note 4: The report publishing date is as per the Pacific Time Zone.
Technical Indicators Defined: -
Support: A level at which the stock prices tend to find support if they are falling, and a downtrend may take a pause backed by demand or buying interest. Support 1 refers to the nearby support level for the stock and if the price breaches the level, then Support 2 may act as the crucial support level for the stock.
Resistance: A level at which the stock prices tend to find resistance when they are rising, and an uptrend may take a pause due to profit booking or selling interest. Resistance 1 refers to the nearby resistance level for the stock and if the price surpasses the level, then Resistance 2 may act as the crucial resistance level for the stock.
Stop-loss: It is a level to protect against further losses in case of unfavorable movement in the stock prices.
This report has been issued by Kalkine Pty Limited (ABN 34 154 808 312) (Australian financial services licence number 425376) (“Kalkine”) and prepared by Kalkine and its related bodies corporate authorised to provide general financial product advice. Kalkine.com.au and associated pages are published by Kalkine.
Any advice provided in this report is general advice only and does not take into account your objectives, financial situation or needs. You should therefore consider whether the advice is appropriate to your objectives, financial situation and needs before acting upon it.
There may be a Product Disclosure Statement, Information Statement or other offer document for the securities or other financial products referred to in Kalkine reports. You should obtain a copy of the relevant Product Disclosure Statement, Information Statement or offer document and consider the statement or document before making any decision about whether to acquire the security or product.
Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider seeking advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) before acting on any advice in this report or on the Kalkine website. Not all investments are appropriate for all people.
The information in this report and on the Kalkine website has been prepared from a wide variety of sources, which Kalkine, to the best of its knowledge and belief, considers accurate. Kalkine has made every effort to ensure the reliability of information contained in its reports, newsletters and websites. All information represents our views at the date of publication and may change without notice. The information in this report does not constitute an offer to sell securities or other financial products or a solicitation of an offer to buy securities or other financial products. Our reports contain general recommendations to invest in securities and other financial products.
Kalkine is not responsible for, and does not guarantee, the performance of the investments mentioned in this report This report may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors. To the extent permitted by law, Kalkine excludes all liability for any loss or damage arising from the use of this report, the Kalkine website and any information published on the Kalkine website (including any indirect or consequential loss, any data loss or data corruption). If the law prohibits this exclusion, Kalkine hereby limits its liability, to the extent permitted by law, to the resupply of services..
Please also read our Terms & Conditions and Financial Services Guide for further information. Employees and/or associates of Kalkine and its related entities may hold interests in the securities or other financial products covered in this report or on the Kalkine website. Any such employees and associates are required to comply with certain safeguards, procedures and disclosures as required by law.
Kalkine Media Pty Ltd, an affiliate of Kalkine Pty Ltd, may have received, or be entitled to receive, financial consideration in connection with providing information about certain entity(s) covered on its website including entities covered in this Report.
Past performance is not a reliable indicator of future performance.