Reported first-quarter 2025 Net income attributable to limited partners of $301.8 million, generating first-quarter Adjusted EBITDA(1) of $593.6 million. Reported first-quarter 2025 Cash flows provided by operating activities of $530.8 million, generating first-quarter Free Cash Flow(1) of $399.4 million. Announced a first-quarter distribution of $0.910 per unit, which is 4-percent higher than the prior quarter's distribution, or $3.64 per unit on an annualized basis, and in-line with prior management commentary.

HOUSTON, May 7, 2025 /PRNewswire/ -- Today Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced first-quarter financial and operating results. Net income (loss) attributable to limited partners for the first quarter of 2025 totaled $301.8 million, or $0.79 per common unit (diluted), with first-quarter 2025 Adjusted EBITDA(1) totaling $593.6 million. First-quarter 2025 Cash flows provided by operating activities totaled $530.8 million, and first-quarter 2025 Free Cash Flow(1) totaled $399.4 million. First-quarter 2025 capital expenditures(3) totaled $163.6 million.

FIRST-QUARTER HIGHLIGHTS

Gathered record natural-gas throughput in the Delaware Basin of 2.0 Bcf/d, representing a modest sequential-quarter increase. Completed the start-up of the North Loving natural-gas processing plant in late-February, increasing WES's operated, nameplate natural-gas processing capacity by 250 MMcf/d to approximately 2.2 Bcf/d at our West Texas complex in the Delaware Basin. Placed steel pipe order necessary to construct the Pathfinder Pipeline from a domestic steel mill, protecting the project's targeted returns by minimizing the impact from tariffs. Retired $664 million of senior notes in January of 2025 with cash on hand.

On May 15, 2025, WES will pay its first-quarter 2025 per-unit distribution of $0.910, or $3.64 on an annualized basis, which represents growth of 4-percent over the prior quarter's distribution and is in-line with prior commentary. First-quarter 2025 Free Cash Flow(1) after distributions totaled $58.4 million.

First-quarter 2025 natural-gas throughput(2) averaged 5.1 Bcf/d, representing a 2-percent sequential-quarter decrease. First-quarter 2025 crude-oil and NGLs throughput(2) averaged 503 MBbls/d, representing a 6-percent sequential-quarter decrease. Operated crude-oil and NGLs throughput averaged 411 MBbls/d, representing a 3-percent sequential-quarter decrease. First-quarter 2025 produced-water throughput(2) averaged 1,166 MBbls/d, representing a 2-percent sequential-quarter decrease.

Story Continues

"I am pleased to report another successful quarter for WES marked by strong financial performance and stability," commented Oscar Brown, President and Chief Executive Officer. "We also successfully commenced operations at the North Loving plant in the Delaware Basin ahead of schedule and under budget in late February. This significant milestone positions WES for continued growth within the basin and demonstrates our commitment to operational excellence."

"In the first quarter, our Adjusted EBITDA increased primarily due to increased NGLs recoveries in combination with higher commodity pricing, another quarter of record natural-gas throughput and increased margin contribution from the Delaware Basin, and lower operating expenses. Notwithstanding the recent market volatility, our 2025 guidance remains unchanged as we have not observed any significant, near-term forecast changes by our customers. We still anticipate throughput growth this year across all products, primarily driven by the Delaware Basin and the tie-in of the Altamont pipeline to our Chipeta plant in Utah. Additionally, our contract structures provide more predictable cash flows, even during periods of commodity price volatility."

"We continue to expect capital expenditures to range between $625 million and $775 million primarily driven by the completion of the North Loving plant, ongoing Pathfinder project expenses, and expansion efforts in the Powder River Basin and at our Chipeta plant in Utah. Additionally, we already placed orders for the steel required to construct the Pathfinder Pipeline from a domestic steel mill, which should protect the project's targeted rate of return by minimizing the potential impact from the recently announced import tariffs. Should volatile market conditions persist, and our customers begin reducing activity levels, we have the ability to flex our capital spending lower by canceling or deferring certain growth projects to better align with revised producer forecasts."

"Looking ahead, our investment thesis remains robust, highlighted by WES's compelling tax deferred distribution yield. We will continue to focus on the factors within our control, such as reducing our overall cost structure, maintaining a strong balance sheet, and allocating capital to growth projects that drive top-tier unitholder returns. With investment-grade credit ratings, net leverage below 3.0-times, and $2.4 billion in liquidity, we have the financial flexibility needed to execute our growth plans. We are also committed to returning capital to our unitholders, as evidenced by our recent 4-percent distribution increase, and we are confident that our disciplined approach will continue to create significant long-term value for our unitholders," concluded Mr. Brown.

CONFERENCE CALL TOMORROW AT 9:00 A.M. CT

WES will host a conference call on Thursday, May 8, 2025, at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its first-quarter results. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A small number of phone lines are available for analysts; individuals should dial 800-836-8184 (Domestic) or 646-357-8785 (International) ten to fifteen minutes before the scheduled conference call time. A replay of the live audio webcast can be accessed on the Partnership's website at www.westernmidstream.com for one year after the call.

For additional details on WES's financial and operational performance, please refer to the earnings slides and updated investor presentation available at www.westernmidstream.com.

ABOUT WESTERN MIDSTREAM

Western Midstream Partners, LP ("WES") is a master limited partnership formed to develop, acquire, own, and operate midstream assets. With midstream assets located in Texas, New Mexico, Colorado, Utah, and Wyoming, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural-gas liquids, and crude oil; and gathering and disposing of produced water for its customers. In its capacity as a natural-gas processor, WES also buys and sells residue, natural-gas liquids, and condensate on behalf of itself and its customers under certain gas processing contracts. A substantial majority of WES's cash flows are protected from direct exposure to commodity price volatility through fee-based contracts.

For more information about WES, please visit www.westernmidstream.com.

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases. WES undertakes no obligation to publicly update or revise any forward-looking statements.

______________________________________________________________

(1) Please see the definitions of the Partnership's non-GAAP measures at the end of this release and reconciliation of GAAP to non-GAAP measures. (2) Represents total throughput attributable to WES, which excludes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas throughput, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests. (3) Accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta.

WESTERN MIDSTREAM CONTACTS

Daniel Jenkins
Director, Investor Relations
[email protected]
866.512.3523

Rhianna Disch
Manager, Investor Relations
[email protected]
866.512.3523

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)  Three Months Ended

March 31, thousands except per-unit amounts  2025  2024 Revenues and other  Service revenues – fee based  $      823,197  $      781,262 Service revenues – product based  59,252  66,740 Product sales  34,469  39,292 Other  198  435 Total revenues and other  917,116  887,729 Equity income, net – related parties  20,435  32,819 Operating expenses  Cost of product  41,492  46,079 Operation and maintenance  226,514  194,939 General and administrative  66,786  67,839 Property and other taxes  17,826  13,920 Depreciation and amortization  170,460  157,991 Long-lived asset and other impairments  3  23 Total operating expenses  523,081  480,791 Gain (loss) on divestiture and other, net  (4,667)  239,617 Operating income (loss)  409,803  679,374 Interest expense  (97,293)  (94,506) Gain (loss) on early extinguishment of debt  —  524 Other income (expense), net  7,477  2,346 Income (loss) before income taxes  319,987  587,738 Income tax expense (benefit)  3,435  1,522 Net income (loss)  316,552  586,216 Net income (loss) attributable to noncontrolling interests  7,545  13,386 Net income (loss) attributable to Western Midstream Partners, LP  $      309,007  $      572,830 Limited partners' interest in net income (loss):  Net income (loss) attributable to Western Midstream Partners, LP  $      309,007  $      572,830 General partner interest in net (income) loss  (7,170)  (13,330) Limited partners' interest in net income (loss)  $      301,837  $      559,500 Net income (loss) per common unit – basic  $            0.79  $            1.47 Net income (loss) per common unit – diluted  $            0.79  $            1.47 Weighted-average common units outstanding – basic  380,986  380,024 Weighted-average common units outstanding – diluted  382,494  381,628

Western Midstream Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)  thousands except number of units  March 31,
2025  December 31,
2024 Total current assets  $       1,189,894  $       1,847,190 Net property, plant, and equipment  9,727,094  9,714,609 Other assets  1,539,889  1,582,986 Total assets  $     12,456,877  $     13,144,785 Total current liabilities  $       1,010,929  $       1,691,694 Long-term debt  6,925,033  6,926,647 Asset retirement obligations  378,889  370,195 Other liabilities  808,455  781,079 Total liabilities  9,123,306  9,769,615 Equity and partners' capital  Common units (381,327,148 and 380,556,643 units issued and outstanding at March 31, 
 2025, and December 31, 2024, respectively)  3,183,365  3,224,802 General partner units (9,060,641 units issued and outstanding at March 31, 2025, and 
 December 31, 2024)   10,045  10,803 Noncontrolling interests  140,161  139,565 Total liabilities, equity, and partners' capital  $     12,456,877  $     13,144,785

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)  Three Months Ended

March 31, thousands  2025  2024 Cash flows from operating activities  Net income (loss)  $      316,552  $      586,216 Adjustments to reconcile net income (loss) to net cash provided by operating activities and 
 changes in assets and liabilities:  Depreciation and amortization  170,460  157,991 Long-lived asset and other impairments  3  23 (Gain) loss on divestiture and other, net  4,667  (239,617) (Gain) loss on early extinguishment of debt  —  (524) Change in other items, net  39,111  (104,381) Net cash provided by operating activities  $      530,793  $      399,708 Cash flows from investing activities  Capital expenditures  $     (142,402)  $     (193,789) Acquisitions from third parties  —  (443) Distributions from equity investments in excess of cumulative earnings – related parties  11,007  19,033 Proceeds from the sale of assets to third parties  19  582,739 (Increase) decrease in materials and supplies inventory and other  (9,414)  (10,691) Net cash provided by (used in) investing activities  $     (140,790)  $       396,849 Cash flows from financing activities  Repayments of debt  $     (663,831)  $       (14,503) Commercial paper borrowings (repayments), net  —  (510,379) Increase (decrease) in outstanding checks  (113)  766 Distributions to Partnership unitholders  (340,996)  (223,438) Distributions to Chipeta noncontrolling interest owner  —  (1,085) Distributions to noncontrolling interest owner of WES Operating  (6,949)  (4,591) Other  (20,131)  (20,868) Net cash provided by (used in) financing activities  $  (1,032,020)  $     (774,098) Net increase (decrease) in cash and cash equivalents  $     (642,017)  $        22,459 Cash and cash equivalents at beginning of period  1,090,464  272,787 Cash and cash equivalents at end of period  $       448,447  $      295,246

Western Midstream Partners, LP RECONCILIATION OF GAAP TO NON-GAAP MEASURES

WES defines Adjusted Gross Margin attributable to Western Midstream Partners, LP ("Adjusted Gross Margin") as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interest owners' proportionate share of revenues and cost of product.

WES defines Adjusted EBITDA attributable to Western Midstream Partners, LP ("Adjusted EBITDA") as net income (loss), plus (i) distributions from equity investments, (ii) non-cash equity-based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) income tax benefit, (v) other income, and (vi) the noncontrolling interest owners' proportionate share of revenues and expenses.

WES defines Free Cash Flow as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings.

Below are reconciliations of (i) gross margin (GAAP) to Adjusted Gross Margin (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) net cash provided by operating activities (GAAP) to Free Cash Flow (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as gross margin or cash flows provided by operating activities.

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)  Adjusted Gross Margin  Three Months Ended thousands  March 31,
2025  December 31,
2024 Reconciliation of Gross margin to Adjusted Gross Margin Total revenues and other  $           917,116  $           928,503 Less:  Cost of product  41,492  39,315 Depreciation and amortization  170,460  162,990 Gross margin  705,164  726,198 Add:  Distributions from equity investments  34,344  31,585 Depreciation and amortization  170,460  162,990 Less:  Reimbursed electricity-related charges recorded as revenues  29,004  31,834 Adjusted Gross Margin attributable to noncontrolling interests (1)  20,181  20,542 Adjusted Gross Margin  $           860,783  $           868,397  Gross margin  Gross margin for natural-gas assets (2)  $           527,144  $           534,452 Gross margin for crude-oil and NGLs assets (2)  101,275  108,259 Gross margin for produced-water assets (2)  84,576  91,219 Adjusted Gross Margin  Adjusted Gross Margin for natural-gas assets  $           618,452  $           616,373 Adjusted Gross Margin for crude-oil and NGLs assets  143,475  147,060 Adjusted Gross Margin for produced-water assets  98,856  104,964

(1) Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests. (2) Excludes corporate-level depreciation and amortization.

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)  Adjusted EBITDA  Three Months Ended thousands  March 31,
2025  December 31,
2024 Reconciliation of Net income (loss) to Adjusted EBITDA Net income (loss)  $           316,552  $           341,580 Add:  Distributions from equity investments  34,344  31,585 Non-cash equity-based compensation expense  8,248  9,421 Interest expense  97,293  99,336 Income tax expense  3,435  444 Depreciation and amortization  170,460  162,990 Long-lived asset and other impairments  3  2 Other expense  190  9 Less:  Gain (loss) on divestiture and other, net  (4,667)  (2,655) Equity income, net – related parties  20,435  28,158 Other income  7,477  15,617 Adjusted EBITDA attributable to noncontrolling interests (1)  13,708  13,548 Adjusted EBITDA  $           593,572  $           590,699 Reconciliation of Net cash provided by operating activities to Adjusted EBITDA Net cash provided by operating activities  $           530,793  $           554,446 Interest (income) expense, net  97,293  99,336 Accretion and amortization of long-term obligations, net  (2,202)  (2,354) Current income tax expense (benefit)  1,722  411 Other (income) expense, net  (7,477)  (15,617) Distributions from equity investments in excess of cumulative earnings – related parties  11,007  3,290 Changes in assets and liabilities:  Accounts receivable, net  (28,634)  30,203 Accounts and imbalance payables and accrued liabilities, net  46,684  (56,949) Other items, net  (41,906)  (8,519) Adjusted EBITDA attributable to noncontrolling interests (1)  (13,708)  (13,548) Adjusted EBITDA  $           593,572  $           590,699 Cash flow information  Net cash provided by operating activities  $           530,793  $           554,446 Net cash provided by (used in) investing activities  (140,790)  (230,321) Net cash provided by (used in) financing activities  (1,032,020)  (358,398)

(1) Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)  Free Cash Flow  Three Months Ended thousands  March 31,
2025  December 31,
2024 Reconciliation of Net cash provided by operating activities to Free Cash Flow Net cash provided by operating activities  $           530,793  $           554,446 Less:  Capital expenditures  142,402  238,769 Contributions to equity investments – related parties  —  9,690 Add:  Distributions from equity investments in excess of cumulative earnings – related parties  11,007  3,290 Free Cash Flow  $           399,398  $           309,277 Cash flow information  Net cash provided by operating activities  $           530,793  $           554,446 Net cash provided by (used in) investing activities  (140,790)  (230,321) Net cash provided by (used in) financing activities  (1,032,020)  (358,398)

Western Midstream Partners, LP

OPERATING STATISTICS

(Unaudited)  Three Months Ended March 31,
2025  December 31,
2024  Inc/

(Dec) Throughput for natural-gas assets (MMcf/d) Gathering, treating, and transportation  371  380  (2) % Processing  4,370  4,464  (2) % Equity investments (1)  550  550  — % Total throughput  5,291  5,394  (2) % Throughput attributable to noncontrolling interests (2)  181  181  — % Total throughput attributable to WES for natural-gas assets  5,110  5,213  (2) % Throughput for crude-oil and NGLs assets (MBbls/d) Gathering, treating, and transportation  411  423  (3) % Equity investments (1)  103  121  (15) % Total throughput  514  544  (6) % Throughput attributable to noncontrolling interests (2)  11  10  10 % Total throughput attributable to WES for crude-oil and NGLs assets  503  534  (6) % Throughput for produced-water assets (MBbls/d) Gathering and disposal  1,190  1,216  (2) % Throughput attributable to noncontrolling interests (2)  24  25  (4) % Total throughput attributable to WES for produced-water assets  1,166  1,191  (2) % Per-Mcf Gross margin for natural-gas assets (3)  $                 1.11  $                 1.08  3 % Per-Bbl Gross margin for crude-oil and NGLs assets (3)  2.19  2.16  1 % Per-Bbl Gross margin for produced-water assets (3)  0.79  0.82  (4) %  Per-Mcf Adjusted Gross Margin for natural-gas assets (4)  $                 1.34  $                 1.29  4 % Per-Bbl Adjusted Gross Margin for crude-oil and NGLs assets (4)  3.17  3.00  6 % Per-Bbl Adjusted Gross Margin for produced-water assets (4)  0.94  0.96  (2) %

(1) Represents our share of average throughput for investments accounted for under the equity method of accounting. (2)  Includes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas assets, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests. (3)  Average for period. Calculated as Gross margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) for natural-gas assets, crude-oil and NGLs assets, or produced-water assets. (4)  Average for period. Calculated as Adjusted Gross Margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for natural-gas assets, crude-oil and NGLs assets, or produced-water assets.

Western Midstream Partners, LP

OPERATING STATISTICS (CONTINUED)

(Unaudited)  Three Months Ended March 31,
2025  December 31,
2024  Inc/

(Dec) Throughput for natural-gas assets (MMcf/d) Operated  Delaware Basin  1,975  1,973  — % DJ Basin  1,404  1,502  (7) % Powder River Basin  463  488  (5) % Other  899  881  2 % Total operated throughput for natural-gas assets  4,741  4,844  (2) % Non-operated  Equity investments  550  550  — % Total non-operated throughput for natural-gas assets  550  550  — % Total throughput for natural-gas assets   5,291  5,394  (2) % Throughput for crude-oil and NGLs assets (MBbls/d) Operated  Delaware Basin  256  260  (2) % DJ Basin  94  102  (8) % Powder River Basin  25  27  (7) % Other  36  34  6 % Total operated throughput for crude-oil and NGLs assets  411  423  (3) % Non-operated  Equity investments  103  121  (15) % Total non-operated throughput for crude-oil and NGLs assets  103  121  (15) % Total throughput for crude-oil and NGLs assets  514  544  (6) % Throughput for produced-water assets (MBbls/d) Operated  Delaware Basin  1,190  1,216  (2) % Total operated throughput for produced-water assets  1,190  1,216  (2) %Western Midstream (PRNewsfoto/Western Midstream Partners, LP)Cision

View original content to download multimedia:https://www.prnewswire.com/news-releases/western-midstream-announces-first-quarter-2025-results-302448752.html

SOURCE Western Midstream Partners, LP

View Comments