First quarter revenue of $282.3 million grew 30% year over year
Achieved record GAAP and non-GAAP operating income
Achieved record adjusted free cash flow
NEW YORK & TEL AVIV, Israel, May 12, 2025--(BUSINESS WIRE)--monday.com (NASDAQ: MNDY), the global software company that transforms how businesses run, today reported financial results for its first quarter ended March 31, 2025.
Management Commentary:
"We are thrilled to report an outstanding start to 2025, highlighted by strong revenue growth in the first quarter, record operating profit, and our highest-ever adjusted free cash flow for a single quarter," said monday.com co-founders and co-CEOs, Roy Mann and Eran Zinman. "These results are a testament to the strength of our multi-product platform, the dedication of our teams, and our relentless focus on operational excellence."
"Our strong financial performance and disciplined execution position us well to navigate uncertainties ahead," said Eliran Glazer, monday.com CFO. "As we continue to invest in innovation, including the launch of new enterprise work management capabilities and AI-powered features, we are confident in our ability to execute our strategy and capitalize on the significant growth opportunities before us."
First Quarter Fiscal 2025 Financial Highlights:
Revenue was $282.3 million, an increase of 30% year-over-year. GAAP operating income was $9.8 million compared to a loss of $5.0 million in the first quarter of 2024; GAAP operating margin was 3% compared to negative 2% in the first quarter of 2024. Non-GAAP operating income was $40.8 million compared to $21.5 million in the first quarter of 2024; non-GAAP operating margin was 14%, compared to 10% in the first quarter of 2024. GAAP basic and diluted net income per share was $0.54 and $0.52, respectively, compared to GAAP basic and diluted net income per share of $0.14 in the first quarter of 2024; non-GAAP basic and diluted net income per share was $1.14 and $1.10, respectively, compared to non-GAAP basic and diluted net income per share of $0.64 and $0.61, respectively, in the first quarter of 2024. Net cash provided by operating activities was $112.0 million, with $109.5 million of adjusted free cash flow, compared to net cash provided by operating activities of $92.0 million and $89.9 million of free cash flow in the first quarter of 2024.
Recent Business Highlights:
Net dollar retention rate was 112%. Net dollar retention rate for customers with more than 10 users was 115%. Net dollar retention rate for customers with more than $50,000 in ARR was 116%. Net dollar retention rate for customers with more than $100,000 in ARR was 117%. The number of paid customers with more than 10 users was 60,566, up 9% from 55,515 as of March 31, 2024. The number of paid customers with more than $50,000 in ARR was 3,444, up 38% from 2,491 as of March 31, 2024. The number of paid customers with more than $100,000 in ARR was 1,328, up 46% from 911 as of March 31, 2024. Appointed Casey George as Chief Revenue Officer. Launched new enterprise capabilities for monday work management, including features focused on leadership visibility, standardization and alignment, and resource optimization. Continued to integrate advanced AI capabilities across the product suite, driving strong adoption from customers of all sizes.
Story Continues
Financial Outlook:
For the second quarter of fiscal year 2025, monday.com currently expects:
Total revenue of $292 million to $294 million, representing year-over-year growth of 24% to 25%. Non-GAAP operating income of $32 million to $34 million and operating margin of 11% to 12%.
For the full year 2025, monday.com currently expects:
Total revenue of $1,220 million to $1,226 million, representing year-over-year growth of 25% to 26%. Non-GAAP operating income of $144 million to $150 million and operating margin of approximately 12%. Adjusted free cash flow of $310 million to $316 million and adjusted free cash flow margin of 25% to 26%.
Non-GAAP Financial Measures:
This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP sales and marketing expenses, non-GAAP research and development expenses, non-GAAP general and administrative expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, adjusted free cash flow, which is defined as free cash flow plus costs associated with the built-out and expansion of our corporate headquarters and adjusted free cash flow margin. Certain of these non-GAAP financial measures exclude share-based compensation.
monday.com believes that these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to monday.com’s financial condition and results of operations. monday.com management uses these non-GAAP measures to compare monday.com performance to that of prior periods, for trend analysis and for budgeting and planning purposes. monday.com believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing monday.com financial results to the results of other software companies, many of which present similar non-GAAP financial measures to investors. The non-GAAP financial information is presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP and may be different from similarly titled non-GAAP measures used by other companies.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in monday.com financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures.
Reconciliation tables of the most directly comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. monday.com urges investors to review these reconciliation tables and not to rely on any single financial measure to evaluate the monday.com business. Management is not able to forecast GAAP operating income (loss) on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting share-based compensation expense, the amounts of which may be significant in future periods. Management is not able to forecast GAAP net cash provided by operating activities on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting property and equipment purchases and capitalized software costs, the amounts of which may be significant in future periods.
Definitions of Business Key Performance Indicators
Net Dollar Retention Rate
We calculate Net Dollar Retention Rate as of a period end by starting with the ARR from customers as of the 12 months prior to such period end ("Prior Period ARR"). We then calculate the ARR from these customers as of the current period end ("Current Period ARR"). The calculation of Current Period ARR includes any upsells, contraction and attrition. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the Net Dollar Retention Rate. For the trailing 12-month calculation, we take a weighted average of this calculation of our quarterly Net Dollar Retention Rate for the four quarters ending with the most recent quarter.
Annual Recurring Revenue ("ARR")
Is defined to mean, as of the measurement date, the annualized value of our customer subscription plans assuming that any contract that expires during the next 12 months is renewed on its existing terms.
Forward-Looking Statements:
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and market positioning. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as "outlook," "guidance," "expect," "anticipate," "should," "believe," "hope," "target," "project," "plan," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," "shall" and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond monday.com control. monday.com’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to our ability to effectively manage the scope and complexity of our business following years of rapid growth and our ability to maintain profitability; foreign currency exchange rate fluctuations; the fact that we continue to derive a majority of revenues from monday work management; fluctuations in operating results; real or perceived errors, failures, vulnerabilities or bugs in our platform, products or third-party applications offered in our app marketplace or interruptions or performance problems in the technology or infrastructure underlying our platform; risks related to artificial intelligence and machine learning; our ability to attract customers, grow our retention rates and expand usage within organizations, including cross-selling and upselling; risks related to our subscription-based business model; our sales efforts may require considerable time and expense and the use of differing sales strategies may extend our sales cycles; changes in sizes or types of business that purchase our platform and products; our ability to offer high-quality customer support and consistent sales strategies; maintenance of corporate culture; risks related to international operations and compliance with laws and regulations applicable to our global operations; risks related to acquisitions, strategic investments, partnerships, or alliances; risks associated with environmental and social responsibility and climate change; our dependence on key employees and ability to attract and retain highly skilled employees; our ability to raise additional capital or generate cash flows necessary to grow our business; uncertain global economic conditions and inflation; changes and competition in the market and software categories in which we participate; our ability to introduce new products, features, integrations, capabilities, and enhancements; the ability of our platform to interoperate with a variety of software applications; our reliance on third-party application stores to distribute our mobile application; our successful strategic relationships with, and our dependence on third parties; our reliance on traditional web search engines to direct traffic to our website; interruption or delays in service from third parties or our inability to plan and manage interruptions; risks related to security disruptions, unauthorized system access; evolving privacy protection and data security laws, regulations, industry standards, policies, contractual obligations, and cross-border data transfer or localization restrictions; new legislation and regulatory obligations regulating AI; changes in tax law and regulations or if we were to be classified as a passive foreign investment company; our ability to maintain, protect or enforce our intellectual property rights or intellectual property infringement claims; risks related to our use of open-source software; risks related to our founder share that provides certain veto rights; risks related to our status as a foreign private issuer incorporated and located in Israel, including risks related to the ongoing war between Israel and Hamas and escalations thereof; our expectation not to pay dividends for the foreseeable future; risks related to our Digital Lift Initiative and the monday.com Foundation; risks related to legal and regulatory matters; and other factors described in "Risk Factors" in our Annual Report on Form 20-F for the year ended December 31, 2024, filed with the SEC on March 17, 2025. Further information on potential risks that could affect actual results will be included in the subsequent filings that monday.com makes with the Securities and Exchange Commission from time to time.
Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent monday.com’s views as of the date of this press release. monday.com anticipates that subsequent events and developments will cause its views to change. monday.com undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. These forward-looking statements should not be relied upon as representing monday.com’s views as of any date subsequent to the date of this press release.
Earnings Webcast:
monday.com will hold a public webcast at 8:30 a.m. ET today to discuss the results for its first quarter 2025 and financial outlook. The live call may also be accessed via telephone at +1 (646) 968-2525 or +1 (888) 596-4144 (toll-free). Please reference conference ID: 5473715. An archived webcast can be accessed from the News & Events section of monday.com’s Investor Relations website following the call.
Investor Presentation Details:
An investor presentation providing additional information can be found at http://ir.monday.com.
About monday.com:
monday.com is a global software company that transforms how businesses run. Our product suite can adapt to the needs of diverse industries and use cases within one powerful platform. Our ~245,000 customers are reimagining how work gets done, driving greater efficiency, and scaling like never before. For more information, visit monday.com.
MONDAY.COM LTD CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (U.S. dollars in thousands, except share and per share data) Three months ended March 31, 2025 2024 (unaudited) Revenue $ 282,250 $ 216,913 Cost of revenue 28,805 23,454 Gross profit 253,445 193,459 Operating expenses: Research and development 69,385 44,423 Sales and marketing 141,720 128,141 General and administrative 32,544 25,917 Total operating expenses 243,649 198,481 Operating income (loss) 9,796 (5,022 ) Financial income, net 17,647 12,839 Income before income taxes 27,443 7,817 Income tax (18 ) (739 ) Net income $ 27,425 $ 7,078 Net income per share, basic $ 0.54 $ 0.14 Net income per share, diluted $ 0.52 $ 0.14 Weighted-average ordinary shares used in calculating net income per ordinary share, basic 51,005,188 49,204,541 Weighted-average ordinary shares used in calculating net income per ordinary share, diluted 53,042,479 52,020,163
MONDAY.COM LTD CONDENSED CONSOLIDATED BALANCE SHEETS (U.S. dollars in thousands) March 31, December 31, 2025 2024 ASSETS (unaudited) (audited) CURRENT ASSETS: Cash and cash equivalents $ 1,527,605 $ 1,411,602 Marketable securities 60,730 50,004 Accounts receivable, net 26,436 25,804 Prepaid expenses and other current assets 50,420 44,836 Total current assets 1,665,191 1,532,246 LONG-TERM ASSETS: Property and equipment, net 43,233 41,576 Operating lease right-of-use assets 114,146 94,703 Other long-term assets 23,704 16,983 Total long-term assets 181,083 153,262 Total assets $ 1,846,274 $ 1,685,508 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 31,863 $ 35,611 Accrued expenses and other current liabilities 203,937 171,040 Deferred revenue, current 384,031 339,951 Operating lease liabilities, current 29,343 29,013 Total current liabilities 649,174 575,615 LONG-TERM LIABILITIES: Operating lease liabilities, non-current 93,197 77,023 Deferred revenue, non-current 2,660 2,639 Total long-term liabilities 95,857 79,662 Total liabilities 745,031 655,277 SHAREHOLDERS' EQUITY: Other comprehensive income (loss) (2,273 ) 3,189 Share capital and additional paid-in capital 1,628,123 1,579,074 Accumulated deficit (524,607 ) (552,032 ) Total shareholders’ equity 1,101,243 1,030,231 Total liabilities and shareholders’ equity $ 1,846,274 $ 1,685,508
MONDAY.COM LTD CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (U.S. dollars in thousands) Three months ended March 31, 2025 2024 (unaudited) CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 27,425 $ 7,078 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,250 2,533 Share-based compensation 30,958 26,543 Amortization of discount and accretion of interest on marketable securities (675 ) — Changes in operating assets and liabilities: Accounts receivable, net (632 ) (399 ) Prepaid expenses and other assets (9,770 ) 2,107 Accounts payable (3,844 ) 12,043 Accrued expenses and other liabilities, net 21,157 6,346 Deferred revenue 44,101 35,704 Net cash provided by operating activities 111,970 91,955 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property and equipment (3,687 ) (1,460 ) Purchase of marketable securities (10,049 ) — Capitalized software development costs (779 ) (601 ) Net cash used in investing activities (14,515 ) (2,061 ) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from exercise of share options and employee share purchase plan 14,136 8,708 Receipt of tax advance relating to exercises of share options and RSUs, net 4,412 9,814 Net cash provided by financing activities 18,548 18,522 INCREASE IN CASH, AND CASH EQUIVALENTS 116,003 108,416 CASH AND CASH EQUIVALENTS - Beginning of period 1,411,602 1,116,128 CASH AND CASH EQUIVALENTS - End of period $ 1,527,605 $ 1,224,544
MONDAY.COM LTD Reconciliation of GAAP to Non-GAAP Financial Information (U.S. dollars in thousands) Three months ended March 31, 2025 2024 (unaudited) Reconciliation of gross profit and gross margin GAAP gross profit $ 253,445 $ 193,459 Share-based compensation 1,134 1,244 Non-GAAP gross profit $ 254,579 $ 194,703 GAAP gross margin 90 % 89 % Non-GAAP gross margin 90 % 90 % Reconciliation of operating expenses GAAP research and development $ 69,385 $ 44,423 Share-based compensation (15,541 ) (9,626 ) Non-GAAP research and development $ 53,844 $ 34,797 GAAP sales and marketing $ 141,720 $ 128,141 Share-based compensation (5,838 ) (7,335 ) Non-GAAP sales and marketing $ 135,882 $ 120,806 GAAP general and administrative $ 32,544 $ 25,917 Share-based compensation (8,445 ) (8,338 ) Non-GAAP general and administrative $ 24,099 $ 17,579 Reconciliation of operating income (loss) GAAP operating income (loss) $ 9,796 $ (5,022 ) Share-based compensation 30,958 26,543 Non-GAAP operating income $ 40,754 $ 21,521 GAAP operating margin 3 % (2 %) Non-GAAP operating margin 14 % 10 % Reconciliation of net income GAAP net income $ 27,425 $ 7,078 Share-based compensation 30,958 26,543 Tax benefit related to share-based compensation(1) — (1,905 ) Non-GAAP net income $ 58,383 $ 31,716 Reconciliation of weighted average number of shares outstanding Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income per ordinary share, basic 51,005,188 49,204,541 Effect of dilutive shares 2,037,291 2,815,622 Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income per ordinary share, diluted 53,042,479 52,020,163 GAAP net income per share, basic $ 0.54 $ 0.14 GAAP net income per share, diluted $ 0.52 $ 0.14 Non-GAAP net income per share, basic $ 1.14 $ 0.64 Non-GAAP net income per share, diluted $ 1.10 $ 0.61
(1) The tax benefit related to share-based compensation was excluded in calculating non-GAAP net income and non-GAAP net income per basic and diluted share. The Company believes that excluding the tax benefit enables investors to see the full effect that excluding share-based compensation expenses had on the operating results.
MONDAY.COM LTD Reconciliation of net cash provided by operating activities to adjusted free cash flow (U.S. dollars in thousands) Three months ended March 31, 2025 2024 (unaudited) Net cash provided by operating activities $ 111,970 $ 91,955 Purchase of property and equipment (3,687 ) (1,460 ) Capitalized software development costs (779 ) (601 ) Purchase of property and equipment related to build-out and expansion of our corporate headquarters 2,028 — Adjusted free cash flow $ 109,532 $ 89,894 Adjusted free cash flow margin 39 % 41 %
View source version on businesswire.com: https://www.businesswire.com/news/home/20250512559244/en/
Contacts
Investor Relations:
Byron Stephen
[email protected]
Media Relations:
Julie Case
[email protected]
View Comments
monday.com Announces First Quarter 2025 Results
You are reading a free article with opinions that may differ from the recommendation given by Kalkine in its paid research reports. Become a Kalkine member today to get access to our research reports, in-depth technical and fundamental research.
Start Your Free Trial Now!Not sure where to invest today?
Kalkine’s latest research highlights three companies identified through in-depth analysis and market insights.
Explore these research reports to learn about companies currently being tracked by our analysts and make more informed investment decisions.
View 3 Research ReportsThis information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...