We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
Create Free Account

By creating account you will get access to hot stocks & personalised emails

Jupiter Energy Ltd

Energy AU JPR

0.026AUD
-(-%)

Last update at 2024-10-15T23:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.03
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap33.14M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.58M
  • Revenue TTM11.14M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 1.63M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 44.19M -11.51101M 0.06M -42.35215M -8.92778M
Minority interest - - - - -
Net income 44.19M -11.51101M 0.06M -42.35215M -16.47992M
Selling general administrative 2.33M 1.99M 2.06M 1.89M 2.73M
Selling and marketing expenses - - - - -
Gross profit 1.63M 1.50M 1.90M 2.44M 5.56M
Reconciled depreciation 0.45M 0.49M 0.65M 0.01M 0.31M
Ebit 50.43M -3.81915M 7.82M -33.93151M -1.37563M
Ebitda 50.87M -3.33311M 8.47M -33.59830M -1.06559M
Depreciation and amortization 0.45M 0.49M 0.65M 0.33M 0.31M
Non operating income net other - - - - -
Operating income -0.81676M -0.88266M -0.26730M -30.70395M -1.37563M
Other operating expenses 51.29M -2.76674M 8.01M -33.21311M 7.12M
Interest expense 6.24M 7.69M 7.76M 8.42M 7.55M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 4.77M 7.62M 0.03M 8.40M 7.53M
Net interest income -6.15174M -7.62328M -7.73540M -8.39692M -7.53170M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 57.40M 4.69M 15.82M 7.12M 7.55M
Total revenue 5.59M 4.13M 4.03M 5.63M 8.96M
Total operating expenses 2.89M 2.87M 2.82M 35.42M 3.71M
Cost of revenue 3.96M 2.63M 2.13M 3.19M 3.40M
Total other income expense net 51.16M -3.00506M 8.06M -1.29933M -7.55215M
Discontinued operations - - - - -
Net income from continuing ops 44.19M -11.51101M 0.06M -42.35215M -8.92778M
Net income applicable to common shares 44.19M -11.51101M 0.06M -42.35215M -8.92778M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 24.85M 23.24M 20.61M 20.15M 21.83M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.16M 0.10M 0.07M 0.08M 0.10M
Total liab 21.14M 25.16M 102.17M 90.45M 89.58M
Total stockholder equity 3.71M -1.92219M -81.56400M -70.29867M -67.74679M
Deferred long term liab - - - - -
Other current liab 0.97M 2.94M 0.72M -21.25445M 0.65M
Common stock 120.48M 120.04M 85.63M 85.63M 85.63M
Capital stock - 120.04M 85.63M 85.63M 85.63M
Retained earnings -96.16786M -98.02063M -142.21291M -130.70190M -130.76356M
Other liab - 0.21M 0.36M 0.31M 0.36M
Good will - - - - -
Other assets - 0.28M 0.25M 0.41M 0.49M
Cash 3.22M 0.86M 1.33M 0.69M 0.14M
Cash and equivalents - 0.86M 1.33M 0.69M 0.14M
Total current liabilities 2.13M 4.15M 1.78M 1.77M 24.37M
Current deferred revenue 0.12M 1.68M 0.00385M 0.21M 0.54M
Net debt 15.59M 19.94M 98.70M 87.68M 86.82M
Short term debt 0.02M -1.68256M -0.00385M 22.11M 22.11M
Short long term debt - - - - 22.03M
Short long term debt total 18.82M 20.80M 100.03M 88.37M 86.96M
Other stockholder equity -0.00000M -22.02051M -24.98503M -25.23070M -22.61717M
Property plant equipment - 21.38M 18.85M 18.86M 21.01M
Total current assets 3.71M 1.58M 1.50M 0.89M 0.33M
Long term investments - 0.28M 0.25M 0.41M 0.49M
Net tangible assets - -1.92219M -81.56400M -70.29867M -67.74679M
Short term investments - -0.28092M - - -
Net receivables 0.28M 0.55M 0.07M 0.08M 0.07M
Long term debt - 20.80M 100.03M 88.37M 64.84M
Inventory 0.04M 0.06M 0.03M 0.04M 0.03M
Accounts payable 1.02M 1.21M 1.06M 0.71M 1.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -20.60539M -23.94271M -24.98503M -25.23070M -22.61717M
Additional paid in capital - - - - -
Common stock total equity - - - - 85.63M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 21.14M 21.66M 19.11M 19.26M 21.50M
Capital lease obligations - - - - 0.08M
Long term debt total - 20.80M 100.03M 88.37M 64.84M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.00901M -0.28539M -1.37210M -1.92118M -6.64180M
Change to liabilities 2.15M -0.19050M -0.27582M -1.94421M 2.19M
Total cashflows from investing activities -2.00901M -0.28539M -1.37210M -1.92118M -6.64180M
Net borrowings - 0.69M 1.30M 2.15M 1.19M
Total cash from financing activities -0.14671M 0.69M 1.30M 2.15M 1.19M
Change to operating activities -0.02943M 0.21M 0.10M 0.06M 0.09M
Net income 44.19M -11.51101M 0.06M -42.35215M -16.47992M
Change in cash -0.46954M 0.64M 0.55M -0.39571M 0.13M
Begin period cash flow 1.33M 0.69M 0.14M 0.53M 0.41M
End period cash flow 0.86M 1.33M 0.69M 0.14M 0.53M
Total cash from operating activities 1.60M 0.23M 0.63M -0.63067M 5.59M
Issuance of capital stock - - - - -
Depreciation 0.45M 0.73M 0.65M 31.55M 0.31M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.03312M 0.00721M -0.01205M 0.00239M 0.02M
Change to account receivables -0.58318M 0.01M -0.01539M 0.34M 0.41M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.14671M 0.69M 1.30M 2.15M 1.19M
Change to netincome -44.54024M 10.97M 0.12M 11.72M 11.03M
Capital expenditures 2.01M 0.29M 1.37M 1.92M 6.64M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.61630M 0.02M -0.02744M 0.34M 0.02M
Stock based compensation - - - - -
Other non cash items -42.41767M 10.99M -0.05596M 9.83M 8.62M
Free cash flow -0.40504M -0.05619M -0.74308M -2.55185M -1.05230M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JPR
Jupiter Energy Ltd		 - -% 0.03 - - 2.98 8.94 4.37 9.88
WDS
Woodside Energy Group Ltd		 0.02 0.08% 24.95 17.21 10.75 3.77 0.91 2.94 5.18
STO
Santos Ltd		 - -% 6.96 12.00 8.41 4.01 0.98 3.55 5.35
BPT
Beach Energy Ltd		 - -% 1.22 - 7.33 1.56 0.86 1.96 4.31
KAR
Karoon Energy Ltd		 -0.04 2.62% 1.49 3.54 3.44 1.40 0.82 1.86 2.84

Reports Covered

Stock Research & News

View All

Profile

Jupiter Energy Limited engages in the exploration, appraisal, development, and production of oil and gas properties in Kazakhstan. It owns a 100% interest in Block 31, an exploration permit covering an area of 123 square kilometers located in the Mangistau Basin, West Kazakhstan. The company was incorporated in 1998 and is based in Aktau, Kazakhstan.

Jupiter Energy Ltd

Microdistrict 12, Aktau, Kazakhstan, 130000

Key Executives

Name Title Year Born
Mr. Geoffrey Anthony Gander B.Com CEO & Exec. Chairman 1963
Greg Hammond Chief Financial Officer NA
Mr. Sergey Kostin Head of Operations - Kazakhstan 1964
Mr. James Stephen Barrie CPA Company Sec. NA
Mr. Geoffrey Anthony Gander B.Com CEO & Executive Chairman 1963
Mr. Abzal Zhaparov General & Technical Director NA
Mr. James Stephen Barrie CPA Company Secretary NA
Mr. Geoffrey Anthony Gander B.Com CEO & Executive Chairman 1963
Mr. Abzal Zhaparov General & Technical Director NA
Mr. James Stephen Barrie CPA Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.