Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

HudBay Minerals Inc

Basic Materials CA HBM

31.27CAD
0.72(2.36%)

Last update at 2026-03-10T18:45:00Z

Day Range

30.7031.75
LowHigh

52 Week Range

8.4838.80
LowHigh

Fundamentals

  • Previous Close 30.55
  • Market Cap12736.18M
  • Volume1143267
  • P/E Ratio20.35
  • Dividend Yield0.04%
  • EBITDA918.50M
  • Revenue TTM2063.00M
  • Revenue Per Share TTM5.22
  • Gross Profit TTM 1066.90M
  • Diluted EPS TTM1.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 251.60M 151.83M 95.81M -202.75100M -179.08900M
Minority interest 8.90M -3.17600M - - -
Net income 76.70M 66.37M 70.38M -244.35800M -144.58400M
Selling general administrative 55.60M 39.23M 32.65M 41.54M 41.41M
Selling and marketing expenses - - - - -
Gross profit 553.80M 784.22M 276.89M 131.02M 39.00M
Reconciled depreciation 428.00M 393.07M 339.06M 359.77M 363.60M
Ebit 352.90M 258.23M 128.05M -62.99600M -136.18000M
Ebitda 780.90M 651.30M 467.11M 296.77M 227.42M
Depreciation and amortization 428.00M 393.07M 339.06M 359.77M 363.60M
Non operating income net other - - - - -
Operating income 400.30M 297.17M 128.05M -62.99600M -136.18000M
Other operating expenses 1620.90M 1392.87M 1277.56M 1466.67M 1120.29M
Interest expense 101.30M 116.72M 67.66M 74.75M 86.25M
Tax provision 183.80M 82.29M 25.43M 41.61M -34.50500M
Interest income 98.50M 8.15M 60.62M 129.67M 1.81M
Net interest income -98.30000M -108.80300M -103.81900M -152.38700M -96.91000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 183.80M 82.29M 25.43M 41.61M -34.50500M
Total revenue 2021.20M 1690.03M 1461.44M 1502.00M 1092.42M
Total operating expenses 153.50M 95.40M 93.01M 95.69M 66.87M
Cost of revenue 1467.40M 905.81M 1184.55M 1370.98M 1053.42M
Total other income expense net -148.70000M -145.30000M -32.23600M -139.75500M -42.90900M
Discontinued operations - - - - -
Net income from continuing ops 67.80M 69.54M 70.38M -244.35800M -144.58400M
Net income applicable to common shares 76.70M 66.37M 70.38M -244.35800M -144.58400M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 5487.60M 5312.63M 4325.94M 4616.23M 4666.65M
Intangible assets 5.50M 4.03M 4.77M 5.90M 5.41M
Earning assets - - - - -
Other current assets 17.40M 6.29M 20.11M 23.20M 16.72M
Total liab 2840.20M 3105.80M 2754.13M 3139.40M 2966.84M
Total stockholder equity 2553.20M 2096.81M 1571.81M 1476.83M 1699.81M
Deferred long term liab - - 45.07M 14.24M 15.76M
Other current liab 38.30M 350.89M 267.92M 294.46M 206.34M
Common stock - 2240.23M 1780.77M 1778.85M 1777.34M
Capital stock 2641.30M 2240.23M 1780.77M 1778.85M 1777.34M
Retained earnings -102.40000M -173.59900M -235.50300M -301.83800M -53.33400M
Other liab - - 1077.46M 1405.44M 1352.34M
Good will 69.20M 75.28M - - -
Other assets - - 176.36M 201.48M 158.24M
Cash 541.80M 249.79M 225.66M 270.99M 439.13M
Cash and equivalents - - - 270.99M 439.13M
Total current liabilities 537.20M 537.34M 447.65M 509.22M 448.79M
Current deferred revenue - 88.29M 79.74M 96.95M 104.37M
Net debt 565.70M 1128.08M 1019.52M 987.29M 760.05M
Short term debt - 28.90M 16.16M 33.53M 33.47M
Short long term debt - - - - -
Short long term debt total - 1377.87M 1245.18M 1258.28M 1199.19M
Other stockholder equity - - 60.23M -0.18200M -24.20000M
Property plant equipment - - 3552.43M 3740.97M 3731.66M
Total current assets 1048.50M 673.25M 524.18M 656.73M 755.67M
Long term investments 12.10M 7.09M 9.80M 11.16M 15.67M
Net tangible assets - - 1567.04M 1470.93M 1694.40M
Short term investments 40.00M 0.72M - - -
Net receivables 179.10M 205.73M 122.33M 204.08M 153.65M
Long term debt 1107.50M 1287.54M 1184.16M 1180.27M 1135.67M
Inventory 197.40M 207.33M 155.01M 158.45M 143.10M
Accounts payable 66.70M 69.26M 83.82M 84.28M 104.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 30.18M 26.54M -0.18200M -24.20000M
Additional paid in capital - - - - -
Common stock total equity - - - - 1777.34M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 55.40M 85.03M 109.13M 67.90M 56.34M
Deferred long term asset charges - - - - -
Non current assets total 4438.90M 4639.39M 3801.76M 3959.50M 3910.97M
Capital lease obligations 74.80M 90.33M 61.02M 78.00M 63.51M
Long term debt total - - 1229.03M 1224.75M 1165.72M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -382.90000M -271.78200M -337.67000M 1.19M -359.01800M
Change to liabilities - - 2.45M -11.54900M 36.25M
Total cashflows from investing activities -382.90000M -271.78200M -337.67000M -375.00200M -359.01800M
Net borrowings -223.50000M -73.10000M -35.77000M -37.71900M 164.02M
Total cash from financing activities 10.20M -182.38800M -196.30000M -175.89900M 162.09M
Change to operating activities - - 18.18M 1.23M 1.96M
Net income 67.80M 69.54M 70.38M -244.35800M -144.58400M
Change in cash 292.00M 24.13M -45.32400M -168.14600M 42.99M
Begin period cash flow 249.80M 225.66M 270.99M 439.13M 396.15M
End period cash flow 541.80M 249.79M 225.66M 270.99M 439.13M
Total cash from operating activities 666.20M 476.85M 487.80M 383.82M 239.48M
Issuance of capital stock 398.00M 14.42M - - -
Depreciation 428.00M 393.10M 339.06M 359.77M 363.60M
Other cashflows from investing activities -35.80000M -1.64200M -28.71000M 1.24M 2.17M
Dividends paid -5.50000M -4.46300M 4.05M 4.15M 3.78M
Change to inventory 10.00M 18.15M -13.03200M -32.75200M -2.86700M
Change to account receivables -36.50000M -70.34300M 88.48M -60.97800M -37.72000M
Sale purchase of stock 402.40M 14.61M 1.25M 0.98M -
Other cashflows from financing activities -158.80000M -106.68800M -156.48300M 488.84M 609.11M
Change to netincome - - -53.99200M 322.33M -41.18600M
Capital expenditures 348.90M 281.10M 308.96M 377.43M 361.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -24.90000M -93.10000M 96.07M -104.04600M -2.38300M
Stock based compensation 21.10M 9.18M 2.06M 12.14M 15.01M
Other non cash items -9.60000M 15.84M -45.21300M 318.70M 42.34M
Free cash flow 317.30M 195.75M 178.84M 6.38M -121.70500M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HBM
HudBay Minerals Inc		 0.72 2.36% 31.27 20.35 19.23 6.17 3.30 5.16 8.45
FM
First Quantum Minerals Ltd		 0.44 1.35% 32.96 444.75 31.25 5.91 2.03 5.53 15.55
LUN
Lundin Mining Corporation		 1.33 3.77% 36.60 108.00 22.27 7.35 3.50 5.58 15.81
CS
Capstone Mining Corp		 0.38 3.37% 11.66 26.66 17.36 5.37 2.65 4.66 10.01
ERO
Ero Copper Corp		 0.19 0.50% 38.49 26.65 8.23 7.63 4.15 7.21 15.23

Reports Covered

Stock Research & News

View All

Profile

Hudbay Minerals Inc., a diversified mining company, focuses on the exploration, development, operation, and optimization of properties in North and South America. It produces and sells copper concentrates containing copper, gold, and silver; silver/gold doré; zinc concentrates containing zinc and gold; and molybdenum concentrates. The company's flagship project is the Constancia mine located in Cusco in Peru. Hudbay Minerals Inc. is based in Toronto, Canada.

HudBay Minerals Inc

25 York Street, Toronto, ON, Canada, M5J 2V5

Key Executives

Name Title Year Born
Mr. Peter Gerald Jan Kukielski Bsc, Msc Pres, CEO & Director 1956
Mr. Chi-Yen Lei Sr. VP & CFO NA
Mr. Patrick James Donnelly Sr. VP of Legal & Organizational Effectiveness NA
Mr. Andre Taylor Lauzon Sr. VP & COO NA
Mr. Olivier Tavchandjian P.Geo. VP of Exploration & Technical Services NA
Ms. Candace Brule VP of Investor Relations NA
Mr. Mark Gupta VP of Corp. Devel. NA
Mr. Jon Alexander Douglas VP & Treasurer 1962
Mr. Peter Gerald Jan Kukielski Bsc, Msc President, CEO & Director 1956
Mr. Chi-Yen Lei Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.