Vale SA ADR

Basic Materials US VALE

9.73USD
-0.15(1.52%)

Last update at 2024-12-11T19:00:00Z

Day Range

9.689.86
LowHigh

52 Week Range

11.7717.77
LowHigh

Fundamentals

  • Previous Close 9.88
  • Market Cap68910.14M
  • Volume15364434
  • P/E Ratio7.63
  • Dividend Yield8.04%
  • EBITDA17719.09M
  • Revenue TTM42187.06M
  • Revenue Per Share TTM9.54
  • Gross Profit TTM 102313.00M
  • Diluted EPS TTM2.10

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 19781.00M 29541.00M 4969.00M -2775.00000M 6816.00M
Minority interest -82.00000M -23.00000M -4799.00000M -4331.00000M 3280.00M
Net income 18788.00M 22445.00M 4881.00M -2180.00000M 6860.00M
Selling general administrative 366.00M 332.00M 400.00M 339.00M 366.00M
Selling and marketing expenses 108.00M 107.00M 105.00M 92.00M 95.00M
Gross profit 19811.00M 32773.00M 20979.00M 16383.00M 14466.00M
Reconciled depreciation 3171.00M 3034.00M 3234.00M 3726.00M 3351.00M
Ebit 17208.00M 27693.00M 16719.00M 13507.00M 12778.00M
Ebitda 21619.00M 32232.00M 19953.00M 17233.00M 16129.00M
Depreciation and amortization 4411.00M 4539.00M 3234.00M 3726.00M 3351.00M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 17208.00M 27693.00M 16719.00M 13507.00M 11955.00M
Other operating expenses 26054.00M 23660.00M 21468.00M 23775.00M 23721.00M
Interest expense 894.00M 1445.00M 2439.00M 3806.00M 1541.00M
Tax provision 2971.00M 4697.00M 438.00M -595.00000M -172.00000M
Interest income 659.00M - 375.00M 247.00M 177.00M
Net interest income -536.00000M -1818.00000M -4811.00000M -3943.00000M -2621.00000M
Extraordinary items - - - 0.00000M -310.43700M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 2971.00M 4697.00M 438.00M -595.00000M -172.00000M
Total revenue 43839.00M 54502.00M 40018.00M 37570.00M 36575.00M
Total operating expenses 2026.00M 1931.00M 2429.00M 2588.00M 1612.00M
Cost of revenue 24028.00M 21729.00M 19039.00M 21187.00M 22109.00M
Total other income expense net 2573.00M 1848.00M -11750.00000M -16282.00000M -4116.00000M
Discontinued operations 9818.00M -12008.00000M -1377.00000M -2007.00000M -310.00000M
Net income from continuing ops 16810.00M 24844.00M 4531.00M -2180.00000M 6988.00M
Net income applicable to common shares 95924.00M 121228.00M 26713.00M -6672.00000M 25657.00M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 86894.00M 89442.00M 92007.00M 91713.00M 88190.00M
Intangible assets 7049.00M 5803.00M 5998.00M 4870.00M 4309.00M
Earning assets - - - - -
Other current assets 314.00M 215.00M 253.00M 382.00M 556.00M
Total liab 49536.00M 54136.00M 57186.00M 52720.00M 43358.00M
Total stockholder equity 35867.00M 34472.00M 35744.00M 40067.00M 43985.00M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 7759.00M 9193.00M 8513.00M 3059.00M 2812.00M
Common stock 61614.00M 61614.00M 61614.00M 61614.00M 61614.00M
Capital stock 61614.00M 61614.00M 61614.00M 61614.00M 61614.00M
Retained earnings 108213.00M 87621.00M 36598.00M -19437.00000M -16507.00000M
Other liab 108019.00M 124901.00M 123204.00M 87820.00M 66969.00M
Good will 3189.00M 3208.00M 3298.00M 3629.00M 3653.00M
Other assets 75068.00M 80180.00M 74431.00M 64275.00M 47464.00M
Cash 4736.00M 11721.00M 13487.00M 7350.00M 5784.00M
Cash and equivalents - - - - -
Total current liabilities 13891.00M 15198.00M 14594.00M 13845.00M 9111.00M
Current deferred revenue 1182.00M 1326.00M 853.00M 4260.00M 650.00M
Net debt 10701.00M 5480.00M 6621.00M 12017.00M 13183.00M
Short term debt 489.00M 1204.00M 1861.00M 2419.00M 2137.00M
Short long term debt 489.00M 1030.00M 1136.00M 2194.00M 2137.00M