AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-05-15T13:08:18.178285Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
SolarWinds Corp (SWI): Among the Tech Stocks That Are Up the Most So Far in 2025
Wed 23 Apr 25, 02:45 AMSolarWinds Expands SaaS offerings in Asia-Pacific and Japan with New Data Center in Australia
Thu 10 Apr 25, 07:08 AMEnact Holdings Set to Join S&P SmallCap 600
Wed 09 Apr 25, 09:42 PMSolarWinds to Exhibit at GITEX 2025 Global Events
Tue 08 Apr 25, 09:00 AMSolarWinds Acquires Squadcast, Unifying Observability and Incident Response
Mon 03 Mar 25, 01:30 PMHere’s How Solar Winds (SWI) is Overcoming Apathy With Impressive Growth
Wed 26 Feb 25, 03:04 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -908.02700M | -96.93900M | 30.32M | 27.50M | -121.71000M |
| Minority interest | - | - | - | - | - |
| Net income | -929.41300M | -64.47000M | 158.47M | 18.64M | -102.06600M |
| Selling general administrative | 149.46M | 130.98M | 137.54M | 97.53M | 80.64M |
| Selling and marketing expenses | 257.75M | 236.38M | 298.45M | 264.20M | 227.47M |
| Gross profit | 623.38M | 491.62M | 744.62M | 677.07M | 586.35M |
| Reconciled depreciation | 94.98M | 230.13M | 277.86M | 263.24M | 258.36M |
| Ebit | 66.45M | -32.41700M | 107.44M | 135.17M | 20.30M |
| Ebitda | 161.43M | 197.72M | 384.06M | 398.82M | 278.66M |
| Depreciation and amortization | 94.98M | 230.13M | 276.62M | 263.65M | 258.36M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 66.45M | -32.41700M | 107.44M | 135.17M | 115.19M |
| Other operating expenses | 647.85M | 751.50M | 911.80M | 797.35M | 717.90M |
| Interest expense | 83.37M | 64.52M | 75.88M | 108.07M | 142.01M |
| Tax provision | 21.39M | -32.46900M | -128.15600M | 8.86M | -19.78400M |
| Interest income | 83.37M | 64.52M | 75.88M | 108.07M | 142.01M |
| Net interest income | -83.37400M | -64.52200M | -75.88400M | -108.07100M | -142.00800M |
| Extraordinary items | 0.00000M | 13.06M | 42.41M | 43.70M | -0.14000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 21.39M | -32.46900M | -128.15600M | 8.86M | -19.64400M |
| Total revenue | 719.37M | 718.63M | 1019.24M | 932.52M | 833.09M |
| Total operating expenses | 551.86M | 524.49M | 637.18M | 541.90M | 471.17M |
| Cost of revenue | 95.98M | 227.02M | 274.62M | 255.45M | 246.74M |
| Total other income expense net | -974.47500M | -64.52200M | -77.12400M | -107.66900M | -94.88700M |
| Discontinued operations | - | 13.06M | 13.06M | 13.06M | 13.06M |
| Net income from continuing ops | -929.41300M | -64.47000M | 158.47M | 18.64M | -102.06600M |
| Net income applicable to common shares | -929.41300M | -51.40800M | 157.51M | 18.44M | 364.63M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 3200.01M | 4792.13M | 5710.48M | 5310.74M | 5194.65M |
| Intangible assets | 243.98M | 342.56M | 592.99M | 771.51M | 956.26M |
| Earning assets | - | - | - | - | - |
| Other current assets | 57.35M | 31.63M | 27.94M | 24.60M | 16.27M |
| Total liab | 1830.35M | 2504.23M | 2699.80M | 2661.22M | 2578.55M |
| Total stockholder equity | 1369.65M | 2287.90M | 3010.69M | 2649.52M | 2616.10M |
| Deferred long term liab | 15.60M | 13.52M | 10.98M | 8.08M | - |
| Other current liab | 80.70M | 44.57M | 89.49M | 63.00M | 68.03M |
| Common stock | 0.16M | 0.16M | 0.31M | 0.31M | 0.30M |
| Capital stock | 0.16M | 0.16M | 0.31M | 0.31M | 0.30M |
| Retained earnings | -1209.76500M | -280.35200M | -228.94400M | -387.41900M | -412.32800M |
| Other liab | 121.72M | 145.04M | 210.85M | 251.72M | 306.38M |
| Good will | 2380.06M | 3308.41M | 4249.40M | 4058.20M | 3683.96M |
| Other assets | 180.52M | 178.28M | 185.75M | 32.36M | 18.25M |
| Cash | 121.74M | 732.12M | 370.50M | 173.37M | 382.62M |
| Cash and equivalents | 121.74M | 732.12M | 370.50M | 173.37M | 382.62M |
| Total current liabilities | 456.63M | 413.88M | 491.20M | 423.01M | 370.77M |
| Current deferred revenue | 337.54M | 327.70M | 346.07M | 312.23M | 273.11M |
| Net debt | 1154.61M | 1247.48M | 1664.96M | 1847.11M | 1541.35M |
| Short term debt | 24.34M | 34.28M | 37.71M | 33.99M | 19.90M |
| Short long term debt | 9.34M | 19.90M | 19.90M | 19.90M | 19.90M |
| Short long term debt total | 1276.34M | 1979.59M | 2035.45M | 2020.48M | 1923.97M |
| Other stockholder equity | 2627.37M | 2566.78M | 3112.11M | 3041.88M | 3011.08M |
| Property plant equipment | 88.05M | 104.04M | 169.61M | 128.77M | 35.86M |
| Total current assets | 307.39M | 858.84M | 512.73M | 319.90M | 500.31M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -1273.68600M | -1363.07200M | -1831.70000M | -2180.18900M | -2024.12200M |
| Short term investments | 27.11M | - | - | - | - |
| Net receivables | 101.19M | 96.21M | 116.57M | 123.05M | 101.42M |
| Long term debt | 1192.77M | 1870.77M | 1882.67M | 1893.41M | 1904.07M |
| Inventory | - | -1.11400M | -2.27300M | -1.11700M | - |
| Accounts payable | 14.04M | 7.33M | 17.93M | 13.80M | 9.74M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -48.11400M | 1.31M | 127.21M | -5.24700M | 17.04M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.31M | 0.31M | 0.30M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 45.60M | 34.12M | 36.30M | 27.83M | 11.38M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2892.61M | 3933.29M | 5197.75M | 4990.84M | 4694.34M |
| Capital lease obligations | 74.24M | 88.92M | 132.88M | 107.18M | - |
| Long term debt total | 1192.77M | 1870.77M | 1882.67M | 1893.41M | 1904.07M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -54.31300M | -28.47200M | -180.12700M | -482.45300M | -67.99300M |
| Change to liabilities | 26.44M | -5.76700M | 21.29M | 44.98M | 35.48M |
| Total cashflows from investing activities | -54.31300M | -28.47200M | -180.12700M | -482.45300M | -67.99300M |
| Net borrowings | -664.35000M | -20.95000M | -19.90000M | -19.90000M | -387.95000M |
| Total cash from financing activities | -709.19500M | 238.24M | -25.55600M | -25.62400M | -75.72400M |
| Change to operating activities | -3.44800M | -25.23300M | 18.86M | -9.89400M | -4.55200M |
| Net income | -929.41300M | -64.47000M | 158.47M | 18.64M | -102.06600M |
| Change in cash | -610.37800M | 361.62M | 197.13M | -209.24800M | 104.90M |
| Begin period cash flow | 732.12M | 370.50M | 173.37M | 382.62M | 277.72M |
| End period cash flow | 121.74M | 732.12M | 370.50M | 173.37M | 382.62M |
| Total cash from operating activities | 154.51M | 157.13M | 389.09M | 299.91M | 254.14M |
| Issuance of capital stock | - | - | 5.40M | 1.08M | 358.91M |
| Depreciation | 94.98M | 230.13M | 277.86M | 263.24M | 258.36M |
| Other cashflows from investing activities | -33.56300M | -15.00300M | -141.90700M | -459.41200M | -49.36100M |
| Dividends paid | 0.00000M | -237.21400M | 237.21M | 237.21M | 626.97M |
| Change to inventory | - | -58.10100M | 11.09M | -13.13800M | -14.51800M |
| Change to account receivables | -6.84600M | -9.92600M | 9.04M | -18.96300M | -18.01000M |
| Sale purchase of stock | -11.13000M | -14.22800M | -12.12300M | -7.42700M | -0.57800M |
| Other cashflows from financing activities | -33.71500M | -0.32400M | 1.06M | 35.62M | 1244.71M |
| Change to netincome | 972.93M | 43.10M | -97.81800M | -4.09400M | 83.22M |
| Capital expenditures | 20.75M | 13.92M | 38.22M | 23.04M | 18.63M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 6.96M | -73.79400M | 41.41M | 12.88M | 2.95M |
| Stock based compensation | 67.05M | 58.76M | 74.24M | 34.40M | 5.83M |
| Other non cash items | 921.67M | 47.06M | 15.40M | 10.38M | 111.16M |
| Free cash flow | 133.76M | 143.22M | 350.87M | 276.87M | 235.51M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SWI SolarWinds Corp |
- -% | - | - | 12.18 | 2.64 | 1.38 | 3.95 | 13.72 |
| MSFT Microsoft Corporation |
-3.65 0.89% | 405.76 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
-2.16 1.43% | 149.40 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
| ADBE Adobe Systems Incorporated |
-7.31 2.59% | 275.13 | 46.32 | 26.81 | 11.51 | 16.73 | 11.55 | 31.20 |
| PANW Palo Alto Networks Inc |
0.48 0.29% | 165.58 | 44.57 | 45.05 | 11.98 | 20.70 | 11.82 | 77.11 |
SolarWinds Corporation provides information technology (IT) management software products in the United States and internationally. The company offers a portfolio of solutions to technology professionals for monitoring, managing, and optimizing networks, systems, desktops, applications, storage, databases, website infrastructures, and IT service desks. It provides a suite of network management software that offers real-time visibility into network utilization and bandwidth, as well as the ability to detect, diagnose, and resolve network performance problems; and a suite of infrastructure management products, which monitors and analyze the performance of applications and their supporting infrastructure, including websites, servers, physical, virtual and cloud infrastructure, storage, and databases. The company also provides a suite of application performance management software that enable visibility into log data, cloud infrastructure metrics, applications, tracing, and digital experiences; and service management software that offers ITIL-compliant service desk solutions for various companies. In addition, it offers suite of database performance management software monitors, analyzes, diagnoses, and optimizes database performance and operations for the Microsoft data platform, as well as other database management system platforms, and traditional, open-source, and cloud-native databases hosted on-premises, in the cloud, and in hybrid models; and security solutions provide security information and event management access rights management, identity monitoring, server configuration monitoring and patching, and secure gateway and file transfers. It markets and sells its products directly to network and systems engineers, database administrators, storage administrators, DevOps, SecOps, and service desk professionals. The company was formerly known as SolarWinds Parent, Inc. and changed its name to SolarWinds Corporation in May 2018. SolarWinds Corporation was founded in 1999 and is headquartered in Austin, Texas.
Building 400, Austin, TX, United States, 78735
| Name | Title | Year Born |
|---|---|---|
| Mr. Sudhakar Ramakrishna | Pres, CEO & Director | 1968 |
| Mr. J. Barton Kalsu | Exec. VP, CFO & Treasurer | 1968 |
| Mr. Jason W. Bliss | Exec. VP, Chief Admin. Officer & Sec. | 1975 |
| Mr. David Cronk | Sr. VP of International Sales | NA |
| Ms. Carolyn Walsh | Group VP of Worldwide Marketing | NA |
| Mr. David Kimball | Sr. VP, Federal and International Gov. Bus. | NA |
| Mr. Kevin Bury | Chief Customer Officer of MSP Division | NA |
| Mr. Rohini Kasturi | Exec. VP & Chief Product Officer | 1976 |
| Mr. Tim Brown | Chief Information Security Officer | NA |
| Ms. Andrea Webb | Exec. VP & Chief Customer Officer | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...