1800-272-662
Shopping Cart 0
countryflagAU
Login

Liveramp Holdings Inc

Technology US RAMP

29.04USD
-0.64(2.16%)

Last update at 2026-03-10T20:02:00Z

Day Range

28.5729.90
LowHigh

52 Week Range

20.2637.65
LowHigh

Fundamentals

  • Previous Close 29.68
  • Market Cap2457.31M
  • Volume904587
  • P/E Ratio-
  • Dividend Yield1.98%
  • EBITDA-8.18200M
  • Revenue TTM621.18M
  • Revenue Per Share TTM9.46
  • Gross Profit TTM 381.23M
  • Diluted EPS TTM-0.98

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -118.85400M -35.07500M -120.80000M -165.53700M -179.35600M
Minority interest - - - - -
Net income -124.10600M -33.83300M -90.26800M -125.26100M 1028.55M
Selling general administrative 125.35M 104.59M 104.20M 108.90M 98.88M
Selling and marketing expenses 202.44M 182.76M 177.54M 188.91M 158.54M
Gross profit 426.50M 381.23M 299.02M 227.87M 164.90M
Reconciled depreciation 20.79M 24.25M 27.74M 35.90M 33.78M
Ebit -90.48400M -64.05900M -117.83300M -175.92100M -178.21300M
Ebitda -69.69700M -39.81100M -90.09200M -140.02000M -144.43100M
Depreciation and amortization 20.79M 24.25M 27.74M 35.90M 33.78M
Non operating income net other 6.95M 30.46M -0.25200M 15.38M 18.79M
Operating income -90.48400M -64.05900M -117.83300M -175.92100M -198.14600M
Other operating expenses 687.07M 592.72M 560.86M 556.49M 463.83M
Interest expense 12.35M 28.98M 2.97M 11.13M 0.00000M
Tax provision 5.25M -1.24200M -30.53200M -40.27600M -45.40900M
Interest income - - - - 5.70M
Net interest income - - - - -
Extraordinary items - - - 0.75M 1162.49M
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.25M -1.24200M -30.53200M -40.27600M -45.40900M
Total revenue 596.58M 528.66M 443.03M 380.57M 285.62M
Total operating expenses 516.98M 445.29M 416.86M 403.79M 343.12M
Cost of revenue 170.08M 147.43M 144.00M 152.70M 120.72M
Total other income expense net -28.37000M 28.98M -2.96700M 10.38M -1.14300M
Discontinued operations - - - 0.75M 1162.49M
Net income from continuing ops -124.10600M -33.83300M -90.26800M -125.26100M -133.94700M
Net income applicable to common shares -118.70200M -33.83300M -90.26800M -124.51100M 1028.55M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 1172.70M 1333.74M 1288.32M 1301.89M 1472.91M
Intangible assets 9.87M 26.72M 39.73M 45.20M 6.86M
Earning assets - - - - -
Other current assets 31.03M 36.98M 64.05M 32.67M 44.15M
Total liab 246.63M 270.68M 207.64M 214.38M 142.08M
Total stockholder equity 926.08M 1063.06M 1080.68M 1087.51M 1330.83M
Deferred long term liab - 30.59M 22.62M 16.01M 0.04M
Other current liab 59.24M 76.27M 104.08M 102.96M 59.63M
Common stock 15.40M 14.98M 14.78M 14.39M 14.19M
Capital stock 15.40M 14.98M 14.78M 14.39M 14.19M
Retained earnings 1302.29M 1420.99M 1454.83M 1545.09M 1669.61M
Other liab - 33.87M 38.19M 41.59M 46.96M
Good will 363.12M 363.85M 357.45M 297.80M 204.66M
Other assets - 50.65M 36.04M 24.46M 19.06M
Cash 464.45M 600.16M 572.79M 717.81M 1061.47M
Cash and equivalents - - - - -
Total current liabilities 174.83M 184.57M 165.25M 161.38M 95.12M
Current deferred revenue 19.09M 16.11M 11.60M 6.58M 4.28M
Net debt -417.27600M -538.93700M -559.02100M -708.17000M -1061.47300M
Short term debt 9.93M 8.98M 9.61M 9.64M -
Short long term debt - - - - -
Short long term debt total 47.17M 61.23M 13.77M 9.64M -
Other stockholder equity -396.11800M -378.64700M -396.44600M -477.72100M -360.96000M
Property plant equipment 7.08M 11.53M 11.96M 19.32M 26.04M
Total current assets 714.56M 815.83M 825.72M 896.39M 1192.08M
Long term investments 1.60M 5.70M 5.70M - -
Net tangible assets 562.96M 672.50M 683.51M 744.52M 1119.32M
Short term investments 32.81M 7.50M 7.50M - -
Net receivables 186.28M 178.70M 179.98M 131.10M 86.45M
Long term debt - - - - -
Inventory - - 8.90M 14.81M -
Accounts payable 86.57M 83.20M 39.95M 42.20M 31.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.50M 5.73M 7.52M 5.75M 7.80M
Additional paid in capital - - - - -
Common stock total equity 15.40M 14.98M 14.78M 14.39M 14.19M
Preferred stock total equity - - - - -
Retained earnings total equity 1302.29M 1420.99M 1454.83M 1545.09M 1669.61M
Treasury stock - - - -1974.28600M -1767.57400M
Accumulated amortization - - - - -
Non currrent assets other 75.22M 108.88M 47.11M 27.16M 32.50M
Deferred long term asset charges - - - - -
Non current assets total 458.14M 517.90M 462.61M 405.50M 280.83M
Capital lease obligations 47.17M 61.23M 13.77M 9.64M -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -24.30300M 7.58M -9.70000M -97.62100M -2.50000M
Change to liabilities -14.77300M 42.82M -26.33100M -0.53000M 30.39M
Total cashflows from investing activities -28.99900M 7.58M -87.89400M -116.20300M -11.14200M
Net borrowings - - - - -233.59300M
Total cash from financing activities -146.01000M -66.98100M -43.49500M -201.97600M -841.50800M
Change to operating activities - 18.89M -25.37700M -11.41700M -7.40400M
Net income -124.10600M -33.83300M -90.26800M -125.26100M -133.94700M
Change in cash -135.71400M 18.48M -150.93900M -328.84700M 921.46M
Begin period cash flow 600.16M 581.69M 732.63M 1061.47M 140.02M
End period cash flow 464.45M 600.16M 581.69M 732.63M 1061.47M
Total cash from operating activities 39.84M 78.08M -20.56000M -28.78200M -460.50300M
Issuance of capital stock - - - - -
Depreciation 20.79M 24.25M 27.74M 35.90M 33.78M
Other cashflows from investing activities - 12.08M -76.01200M -85.91000M 2235.21M
Dividends paid - - - - -
Change to inventory - - -18.77200M - 5.09M
Change to account receivables -12.12300M -38.61100M -24.82800M -20.51800M -44.41100M
Sale purchase of stock -152.26900M -73.24700M -52.23200M -206.71200M -628.33400M
Other cashflows from financing activities -28.99900M 7.58M -87.89400M -97.62100M 20.12M
Change to netincome 159.18M 90.12M 113.59M 90.47M -1501.87400M
Capital expenditures 4.70M 4.50M 2.18M 11.71M 8.64M
Change receivables -12.12300M -38.61100M -24.82800M -20.51800M -44.41100M
Cash flows other operating 5.48M -6.66300M -20.46600M -134.10500M 1030.20M
Exchange rate changes - - - - -1.75000M
Cash and cash equivalents changes -140.56800M 18.67M -151.94900M -346.75400M 921.46M
Change in working capital -21.41900M 27.78M -71.62500M -30.64200M -20.95800M
Stock based compensation 125.80M 87.26M 111.71M 89.45M 102.72M
Other non cash items 38.67M -25.83500M 3.30M 8.65M -451.99600M
Free cash flow 35.15M 73.58M -22.74200M -40.49300M -469.14500M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RAMP
Liveramp Holdings Inc		 -0.64 2.16% 29.04 - 23.26 3.73 2.51 2.96 -106.9957
MSFT
Microsoft Corporation		 -3.65 0.89% 405.76 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation		 -2.16 1.43% 149.40 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated		 -7.31 2.59% 275.13 46.32 26.81 11.51 16.73 11.55 31.20
PANW
Palo Alto Networks Inc		 0.48 0.29% 165.58 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

View All

Profile

LiveRamp Holdings, Inc., a technology company, operates a data collaboration platform in the United States, Europe, the Asia-Pacific, and internationally. The company operates LiveRamp Data Collaboration platform enables an organization to unify customer and prospect data to build a single view of the customer in a way that protects consumer privacy. Its platform supports various people-based marketing solutions, including data collaboration, activation, measurement and analytics, identity, and data marketplace. The company sells its solutions to enterprise marketers, agencies, marketing technology providers, publishers, and data providers in various industry verticals, such as financial, insurance and investment services, retail, automotive, telecommunications, high tech, consumer packaged goods, healthcare, travel, entertainment, and non-profit. The company was formerly known as Acxiom Holdings, Inc. and changed its name to LiveRamp Holdings, Inc. in October 2018. LiveRamp Holdings, Inc. was incorporated in 2018 and is headquartered in San Francisco, California.

Liveramp Holdings Inc

225 Bush Street, San Francisco, CA, United States, 94104

Key Executives

Name Title Year Born
Mr. Scott E. Howe CEO & Director 1968
Mr. Warren C. Jenson Pres, CFO & Exec. MD of International 1957
Mr. Mohsin Hussain Exec. VP of Engineering & CTO 1973
Mr. Gerald C. Jones Chief Ethics & Legal Officer, Exec. VP and Assistant Sec. 1956
Ms. Janet Cinfio Chief Information Officer & Sr. VP NA
Ms. Lauren Dillard Sr. VP of Fin. & Investor Relations NA
Ms. Amy Lee Stewart Sr. VP, Gen. Counsel & Global Chief Data Ethics Officer NA
Ms. Jessica Shapiro Chief Marketing Officer NA
Ms. Sharawn Tipton Chief People Officer NA
Mr. Frederic Jouve Group Managing Director of Asia Pacific NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.