Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-85.94400M
|
320.97M
|
-127.02000M
|
-1360.83900M
|
-62.56400M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-96.04700M
|
316.44M
|
-128.32300M
|
-1361.37100M
|
-62.97400M
|
Selling general administrative |
343.54M
|
300.98M
|
336.80M
|
354.07M
|
77.48M
|
Selling and marketing expenses |
933.13M
|
641.28M
|
442.81M
|
611.59M
|
259.93M
|
Gross profit |
2123.98M
|
2048.71M
|
1243.30M
|
783.86M
|
514.35M
|
Reconciled depreciation |
46.49M
|
27.50M
|
36.99M
|
27.79M
|
20.86M
|
Ebit |
-101.67700M
|
326.19M
|
-142.50400M
|
-1388.86600M
|
-61.56900M
|
Ebitda |
-24.24500M
|
357.89M
|
-89.39700M
|
-1330.91100M
|
-40.71000M
|
Depreciation and amortization |
77.43M
|
31.70M
|
53.11M
|
57.95M
|
20.86M
|
Non operating income net other |
30.94M
|
4.20M
|
16.12M
|
-
|
-
|
Operating income |
-101.67700M
|
326.19M
|
-142.50400M
|
-1388.86600M
|
-74.72100M
|
Other operating expenses |
2904.25M
|
2251.84M
|
1835.16M
|
2531.63M
|
830.65M
|
Interest expense |
15.21M
|
9.42M
|
0.64M
|
2.14M
|
0.99M
|
Tax provision |
10.10M
|
4.53M
|
1.30M
|
0.53M
|
0.41M
|
Interest income |
30.94M
|
4.20M
|
16.12M
|
30.16M
|
13.15M
|
Net interest income |
15.73M
|
-5.21600M
|
15.48M
|
28.03M
|
12.16M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
10.10M
|
4.53M
|
1.30M
|
0.53M
|
0.41M
|
Total revenue |
2802.57M
|
2578.03M
|
1692.66M
|
1142.76M
|
755.93M
|
Total operating expenses |
2225.65M
|
1722.52M
|
1385.80M
|
2172.72M
|
589.07M
|
Cost of revenue |
678.60M
|
529.32M
|
449.36M
|
358.90M
|
241.58M
|
Total other income expense net |
15.73M
|
-5.21600M
|
15.48M
|
28.03M
|
12.16M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-96.04700M
|
316.44M
|
-128.32300M
|
-1361.37100M
|
-62.97400M
|
Net income applicable to common shares |
-96.04700M
|
316.44M
|
-128.32300M
|
-1361.37100M
|
-62.97400M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|