Create Free Account

By creating account you will get access to hot stocks & personalised emails

Pinterest Inc

Communication Services US PINS

29.575USD
-0.295(0.99%)

Last update at 2024-12-19T18:54:00Z

Day Range

29.4530.33
LowHigh

52 Week Range

20.6038.23
LowHigh

Fundamentals

  • Previous Close 29.87
  • Market Cap25194.05M
  • Volume4313264
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-247.97000M
  • Revenue TTM2951.02M
  • Revenue Per Share TTM4.37
  • Gross Profit TTM 2127.08M
  • Diluted EPS TTM-0.32

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -85.94400M 320.97M -127.02000M -1360.83900M -62.56400M
Minority interest - - - - -
Net income -96.04700M 316.44M -128.32300M -1361.37100M -62.97400M
Selling general administrative 343.54M 300.98M 336.80M 354.07M 77.48M
Selling and marketing expenses 933.13M 641.28M 442.81M 611.59M 259.93M
Gross profit 2123.98M 2048.71M 1243.30M 783.86M 514.35M
Reconciled depreciation 46.49M 27.50M 36.99M 27.79M 20.86M
Ebit -101.67700M 326.19M -142.50400M -1388.86600M -61.56900M
Ebitda -24.24500M 357.89M -89.39700M -1330.91100M -40.71000M
Depreciation and amortization 77.43M 31.70M 53.11M 57.95M 20.86M
Non operating income net other 30.94M 4.20M 16.12M - -
Operating income -101.67700M 326.19M -142.50400M -1388.86600M -74.72100M
Other operating expenses 2904.25M 2251.84M 1835.16M 2531.63M 830.65M
Interest expense 15.21M 9.42M 0.64M 2.14M 0.99M
Tax provision 10.10M 4.53M 1.30M 0.53M 0.41M
Interest income 30.94M 4.20M 16.12M 30.16M 13.15M
Net interest income 15.73M -5.21600M 15.48M 28.03M 12.16M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.10M 4.53M 1.30M 0.53M 0.41M
Total revenue 2802.57M 2578.03M 1692.66M 1142.76M 755.93M
Total operating expenses 2225.65M 1722.52M 1385.80M 2172.72M 589.07M
Cost of revenue 678.60M 529.32M 449.36M 358.90M 241.58M
Total other income expense net 15.73M -5.21600M 15.48M 28.03M 12.16M
Discontinued operations - - - - -
Net income from continuing ops -96.04700M 316.44M -128.32300M -1361.37100M -62.97400M
Net income applicable to common shares -96.04700M 316.44M -128.32300M -1361.37100M -62.97400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3862.73M 3537.24M 2609.46M 2393.32M 1152.73M
Intangible assets 24.59M 20.91M 6.66M 7.67M 7.17M
Earning assets - - - - -
Other current assets 74.92M 48.09M 33.50M 37.52M 39.61M
Total liab 581.08M 498.50M 367.09M 369.61M 566.98M
Total stockholder equity 3281.65M 3038.74M 2242.37M 2023.70M 585.75M
Deferred long term liab - - - - 1.30M
Other current liab 242.34M 200.44M 111.71M 95.30M 376.27M
Common stock 0.00700M 0.00700M 0.00600M 0.00600M 0.00500M
Capital stock 0.00700M 0.00700M 0.00600M 0.00600M 0.00500M
Retained earnings -2114.65800M -2018.61100M -2335.04900M -2206.72600M -1730.88100M
Other liab 21.85M 29.51M 22.94M 20.06M 17.14M
Good will 100.23M 40.21M 6.91M 6.91M 6.91M
Other assets 17.40M 13.25M 13.06M 31.26M 22.59M
Cash 1611.06M 1419.63M 669.23M 649.67M 122.51M
Cash and equivalents - - - - -
Total current liabilities 380.53M 259.81M 204.83M 176.16M 398.44M
Current deferred revenue - - - - -
Net debt -1382.09500M -1210.44900M -529.90900M -476.27400M 28.89M
Short term debt 50.27M 41.69M 43.63M 46.53M 20.54M
Short long term debt - - - - 20.54M
Short long term debt total 228.97M 209.18M 139.32M 173.39M 151.40M
Other stockholder equity 5407.72M 5059.53M 4574.93M 1836.46M 2318.05M
Property plant equipment 59.58M 53.40M 69.38M 280.24M 226.72M
Total current assets 3454.68M 3181.56M 2357.54M 2067.23M 889.35M
Long term investments - - - - -
Net tangible assets 3156.83M 2977.63M 2228.81M 2009.13M -608.63400M
Short term investments 1087.16M 1060.49M 1091.08M 1063.68M 505.30M
Net receivables 681.53M 653.36M 563.73M 316.37M 221.93M
Long term debt - - - - 151.40M
Inventory - - - - -
Accounts payable 87.92M 17.68M 49.49M 34.33M 22.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.41900M -2.18100M 2.48M 0.65M -1.42100M
Additional paid in capital - - - - -
Common stock total equity 0.00700M 0.00700M 0.00600M 0.00600M 0.00500M
Preferred stock total equity - - - - -
Retained earnings total equity -2114.65800M -2018.61100M -2335.04900M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17.40M 13.25M 13.06M 31.26M 22.59M
Deferred long term asset charges - - - - -
Non current assets total 408.05M 355.68M 251.92M 326.08M 263.38M
Capital lease obligations 228.97M 250.87M 139.32M 219.92M 151.40M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -13.20200M 20.09M -30.53800M -552.71800M 136.76M
Change to liabilities 91.40M 48.98M 39.37M 11.64M 6.53M
Total cashflows from investing activities -128.24500M -25.85800M -47.62300M -586.50100M 114.06M
Net borrowings - - - - -
Total cash from financing activities -148.92700M 22.16M 19.64M 1128.20M -2.21600M
Change to operating activities -6.39500M 60.99M 25.51M 43.03M 45.42M
Net income -96.04700M 316.44M -128.32300M -1361.37100M -62.97400M
Change in cash 190.60M 748.15M 1.17M 542.45M 51.32M
Begin period cash flow 1427.06M 678.91M 677.74M 135.29M 83.97M
End period cash flow 1617.66M 1427.06M 678.91M 677.74M 135.29M
Total cash from operating activities 469.20M 752.91M 28.83M 0.66M -60.36900M
Issuance of capital stock - 0.00000M 0.00000M 1573.20M 0.00000M
Depreciation 46.49M 27.50M 36.99M 27.79M 20.86M
Other cashflows from investing activities -86.05900M -36.91400M 0.32M 0.32M -0.50000M
Dividends paid - - - - -
Change to inventory - - -16.38500M 10.66M 26.93M
Change to account receivables -28.85600M -88.86200M -253.17300M -94.22400M -86.09400M
Sale purchase of stock -161.80900M 23.91M -56.89400M -475.01500M 0.67M
Other cashflows from financing activities 12.88M 22.16M 76.53M 30.01M -2.21600M
Change to netincome 483.23M 470.29M 332.10M 1373.79M 15.89M
Capital expenditures 28.98M 9.03M 17.40M 33.78M 22.19M
Change receivables -28.85600M -88.86200M -253.17300M - -
Cash flows other operating -27.02200M -21.44200M 1.87M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 192.03M 749.21M 0.84M - -
Change in working capital 35.53M -61.32000M -211.93900M -39.55400M -34.14000M
Stock based compensation 497.12M 415.38M 321.02M 1377.78M 14.86M
Other non cash items -13.88900M 54.91M 11.08M -3.99000M 1.03M
Free cash flow 440.22M 743.88M 11.43M -33.12600M -82.56300M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PINS
Pinterest Inc		 -0.295 0.99% 29.57 - 30.96 8.48 8.92 7.75 -91.7364
GOOGL
Alphabet Inc Class A		 1.96 1.04% 190.36 26.81 23.20 6.41 6.92 6.14 19.27
GOOG
Alphabet Inc Class C		 1.44 0.75% 191.59 27.01 23.42 6.41 6.99 6.14 19.27
META
Meta Platforms Inc.		 7.91 1.32% 605.10 27.55 25.32 9.67 8.52 9.46 21.61
TCTZF
Tencent Holdings Ltd		 - -% 51.87 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

View All

Profile

Pinterest, Inc. operates as a visual discovery engine in the United States and internationally. The company's engine allows people to find ideas, such as recipes, home and style inspiration, and others; provides video, product, and idea pins; and offers organizing and planning tools. It shows organic recommendations and advertising engine based on pinners tastes and preferences; and enables pinners with shoppable product pins, which include price, color, and size that redirect to retailer websites. The company was formerly known as Cold Brew Labs Inc. and changed its name to Pinterest, Inc. in April 2012. Pinterest, Inc. was incorporated in 2008 and is headquartered in San Francisco, California.

Pinterest Inc

505 Brannan Street, San Francisco, CA, United States, 94107

Key Executives

Name Title Year Born
Mr. Benjamin Silbermann Co-Founder & Exec. Chairman 1983
Mr. Evan Sharp Co-Founder, Advisor & Director 1983
Mr. Todd R. Morgenfeld CFO & Head of Bus. Operations 1972
Mr. Naveen Gavini Sr. VP & Head of Products 1988
Mr. William J. Ready CEO & Director 1980
Ms. Andrea L. Acosta Chief Accounting Officer 1979
Ms. Jane Penner Head of Investor Relations NA
Ms. Wanjiku Juanita Walcott Chief Legal Officer 1971
Ms. Andrea Feddersen Mallard Chief Marketing Officer NA
Ms. Christine F. Deputy Chief People Officer 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.