Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-05-31
|
2022-05-31
|
2021-05-31
|
2020-05-31
|
2019-05-31
|
Income before tax |
3140.50M
|
3209.60M
|
2857.40M
|
2600.20M
|
2082.00M
|
Minority interest |
15.70M
|
-27.70000M
|
907.70M
|
29.60M
|
33.50M
|
Net income |
2593.90M
|
2707.30M
|
2339.80M
|
2181.20M
|
1752.70M
|
Selling general administrative |
3500.40M
|
3147.00M
|
3079.60M
|
3151.60M
|
2918.90M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
6545.80M
|
6402.20M
|
6448.30M
|
6129.90M
|
5756.80M
|
Reconciled depreciation |
546.60M
|
570.30M
|
601.30M
|
594.70M
|
620.10M
|
Ebit |
2657.00M
|
3475.80M
|
3144.80M
|
2953.90M
|
3126.10M
|
Ebitda |
3203.60M
|
3604.90M
|
4193.90M
|
3597.40M
|
3746.20M
|
Depreciation and amortization |
546.60M
|
129.10M
|
1049.10M
|
643.50M
|
620.10M
|
Non operating income net other |
81.30M
|
-
|
117.70M
|
91.10M
|
72.00M
|
Operating income |
2657.00M
|
3475.80M
|
3144.80M
|
2953.90M
|
2515.90M
|
Other operating expenses |
17048.80M
|
15737.60M
|
14758.30M
|
14648.30M
|
14044.20M
|
Interest expense |
396.10M
|
383.40M
|
427.70M
|
472.50M
|
527.40M
|
Tax provision |
612.20M
|
586.30M
|
629.10M
|
480.50M
|
367.80M
|
Interest income |
14.00M
|
3.80M
|
7.40M
|
6.00M
|
5.60M
|
Net interest income |
-382.10000M
|
-379.60000M
|
-420.30000M
|
-466.50000M
|
-521.80000M
|
Extraordinary items |
-
|
-
|
-
|
-
|
7.20M
|
Non recurring |
56.20M
|
-
|
170.40M
|
24.40M
|
275.10M
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
612.20M
|
586.30M
|
629.10M
|
480.50M
|
367.80M
|
Total revenue |
20094.20M
|
18992.80M
|
18127.00M
|
17626.60M
|
16865.20M
|
Total operating expenses |
3500.40M
|
3147.00M
|
3079.60M
|
3151.60M
|
2935.80M
|
Cost of revenue |
13548.40M
|
12590.60M
|
11678.70M
|
11496.70M
|
11108.40M
|
Total other income expense net |
483.50M
|
-266.20000M
|
-287.40000M
|
-353.70000M
|
-217.20000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
2528.30M
|
2735.00M
|
2346.00M
|
2119.70M
|
1714.20M
|
Net income applicable to common shares |
2593.90M
|
2707.30M
|
2339.80M
|
2181.20M
|
1752.70M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|