
Last update at 2025-09-18T20:14:54.170901Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Shift4 Further Extends Previously Announced Tender Offer to Acquire Global Blue
Wed 07 May 25, 10:00 AMGlobal Blue Group Holding AG Announces Preliminary Financial Year 2024/2025 Results
Mon 05 May 25, 07:46 AMShift4 Payments extends tender offer to acquire Global Blue
Sat 19 Apr 25, 10:25 AMShift4 Extends Previously Announced Tender Offer to Acquire Global Blue
Fri 18 Apr 25, 10:00 AMGlobal Blue Group Holding AG 2025 Extraordinary General Meeting May 6, 2025
Wed 09 Apr 25, 10:12 AMGlobal Blue Releases the Monthly Tax Free Shopping Business Update for February 2025
Thu 06 Mar 25, 11:30 AM| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | -22.44900M | -108.49500M | -454.50600M | 9.35M | 29.84M |
| Minority interest | -2.12200M | -0.54200M | 6.78M | 8.38M | 8.43M |
| Net income | -23.49900M | -94.69300M | -423.52900M | 1.67M | 2.35M |
| Selling general administrative | 161.37M | 106.95M | 75.94M | 162.04M | 143.40M |
| Selling and marketing expenses | 3.83M | 1.21M | 1.23M | 9.02M | 8.86M |
| Gross profit | 219.04M | 90.02M | 30.13M | 323.12M | 319.20M |
| Reconciled depreciation | 51.03M | 87.90M | 116.32M | 113.58M | 105.13M |
| Ebit | 14.14M | -102.80500M | -430.54200M | 41.20M | 61.35M |
| Ebitda | 65.59M | -16.60100M | -313.96100M | 151.04M | 166.48M |
| Depreciation and amortization | 51.45M | 86.20M | 116.58M | 109.84M | 105.13M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 14.14M | -102.80500M | -430.54200M | 41.20M | 58.52M |
| Other operating expenses | 297.86M | 228.75M | 475.24M | 379.20M | 354.43M |
| Interest expense | 31.48M | 22.81M | 22.57M | 27.03M | 31.50M |
| Tax provision | 1.05M | -13.80200M | -30.97700M | 7.68M | 22.96M |
| Interest income | 1.60M | 0.25M | 0.34M | 0.55M | 0.56M |
| Net interest income | -30.55100M | -24.50600M | -22.30600M | -30.77700M | -29.14300M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.05M | -13.80200M | -30.97700M | 7.68M | 22.96M |
| Total revenue | 311.49M | 125.95M | 44.70M | 420.40M | 412.96M |
| Total operating expenses | 205.41M | 192.83M | 460.67M | 281.92M | 354.43M |
| Cost of revenue | 92.45M | 35.93M | 14.57M | 97.28M | 93.76M |
| Total other income expense net | -36.58900M | -5.69000M | -23.96400M | -31.84900M | 0.46M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -23.49900M | -94.69300M | -423.52900M | 1.67M | 6.89M |
| Net income applicable to common shares | -25.62100M | -95.23500M | -432.97200M | -3.53200M | 2.35M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Total assets | 1157.30M | 853.43M | 961.15M | 1124.21M | 1199.15M |
| Intangible assets | 95.25M | 98.40M | 149.49M | 221.49M | 284.23M |
| Earning assets | - | - | - | - | - |
| Other current assets | 8.02M | 8.38M | 7.70M | 10.51M | 15.88M |
| Total liab | 1150.95M | 1039.22M | 1030.76M | 1052.71M | 1112.19M |
| Total stockholder equity | 0.37M | -191.52500M | -76.39000M | 63.12M | 78.54M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 31.18M | 92.55M | 15.58M | 4.16M | 20.77M |
| Common stock | 2.19M | 1.91M | 1.92M | 0.34M | 0.34M |
| Capital stock | 2.19M | 1.91M | 1.92M | 0.34M | 0.34M |
| Retained earnings | -883.42000M | -848.92900M | -742.83600M | -317.19500M | -312.45500M |
| Other liab | 31.50M | 35.48M | 39.69M | 46.76M | 58.44M |
| Good will | 510.26M | 485.62M | 475.89M | 409.51M | 411.39M |
| Other assets | 49.02M | 49.21M | 43.11M | 27.52M | 23.57M |
| Cash | 240.55M | 51.69M | 182.78M | 226.14M | 104.07M |
| Cash and equivalents | 112.02M | 3.44M | 182.78M | 226.14M | 104.07M |
| Total current liabilities | 392.56M | 269.87M | 251.21M | 348.71M | 394.44M |
| Current deferred revenue | 90.33M | - | 75.46M | 92.15M | 94.13M |
| Net debt | 548.29M | 682.08M | 550.65M | 418.43M | 571.05M |
| Short term debt | 61.95M | 11.21M | 12.69M | 15.08M | 15.81M |
| Short long term debt | 61.95M | 0.68M | 0.11M | 1.08M | 2.10M |
| Short long term debt total | 788.84M | 733.77M | 733.43M | 644.57M | 675.13M |
| Other stockholder equity | 1852.22M | 1624.29M | 1623.61M | 391.86M | 391.86M |
| Property plant equipment | 24.84M | 27.76M | 37.90M | 51.35M | 56.21M |
| Total current assets | 470.65M | 185.91M | 251.26M | 411.44M | 421.31M |
| Long term investments | 21.49M | 6.53M | 3.50M | 2.90M | 2.44M |
| Net tangible assets | -605.13500M | -775.55100M | -732.74800M | -567.88100M | -617.08100M |
| Short term investments | - | - | - | - | - |
| Net receivables | 221.46M | 125.83M | 60.78M | 174.79M | 301.35M |
| Long term debt | 726.89M | 722.55M | 720.75M | 629.49M | 626.89M |
| Inventory | - | - | - | - | - |
| Accounts payable | 209.11M | 166.10M | 147.48M | 237.32M | 263.72M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -970.62300M | -968.79300M | -959.08200M | -11.88100M | -1.20100M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 12.71M | 12.52M | 15.17M | 12.70M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 686.64M | 667.52M | 709.89M | 712.77M | 777.85M |
| Capital lease obligations | - | 10.54M | 12.58M | 14.00M | 13.71M |
| Long term debt total | 737.13M | 733.87M | 720.75M | 624.60M | 622.40M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | -70.64800M | -6.94900M | 1.15M | -4.98900M | -1.39400M |
| Change to liabilities | 0.00000M | 19.95M | -89.46200M | -25.43200M | -7.04000M |
| Total cashflows from investing activities | -70.64800M | -31.03700M | -72.59900M | -42.72000M | -40.27600M |
| Net borrowings | 48.23M | -13.37500M | 83.96M | -15.26600M | -14.15400M |
| Total cash from financing activities | 258.19M | -14.36700M | 134.11M | -22.20800M | -19.06400M |
| Change to operating activities | -38.09000M | 3.76M | -1.72800M | 9.24M | -10.43100M |
| Net income | -22.44900M | -108.49500M | -454.50600M | 9.35M | 29.84M |
| Change in cash | 189.46M | -131.09300M | -43.35600M | 122.07M | 53.40M |
| Begin period cash flow | 51.08M | 182.78M | 226.14M | 104.07M | 50.67M |
| End period cash flow | 240.55M | 51.69M | 182.78M | 226.14M | 104.07M |
| Total cash from operating activities | -1.08200M | -86.99800M | -103.14600M | 189.26M | 114.34M |
| Issuance of capital stock | 215.21M | 0.00000M | 58.72M | 0.00000M | 0.00000M |
| Depreciation | 51.03M | 87.90M | 116.32M | 113.58M | 105.13M |
| Other cashflows from investing activities | -62.45400M | -27.03000M | -51.37300M | 4.70M | -632.50000M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -92.89600M | -70.78100M | 111.03M | 105.17M | 20.79M |
| Sale purchase of stock | 210.34M | -0.01000M | 58.72M | -2.09600M | -1.02900M |
| Other cashflows from financing activities | 54.14M | -0.98200M | 799.42M | -4.84600M | -3.88100M |
| Change to netincome | 11.60M | -32.59600M | 193.66M | -9.76900M | 3.54M |
| Capital expenditures | 33.88M | 21.10M | 21.23M | 37.73M | 33.41M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -38.09000M | -47.06700M | 19.84M | 88.98M | 3.32M |
| Stock based compensation | 9.67M | 4.47M | 1.24M | 1.77M | 1.05M |
| Other non cash items | 32.71M | -23.80700M | 233.92M | 27.83M | 27.63M |
| Free cash flow | -34.96400M | -108.09900M | -124.37200M | 151.53M | 80.92M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GB Global Blue Group Holding Ltd |
- -% | - | 49.90 | - | 2.53 | 14.88 | 3.82 | 11.51 |
| MSFT Microsoft Corporation |
-3.65 0.89% | 405.76 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
-2.16 1.43% | 149.40 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
| ADBE Adobe Systems Incorporated |
-7.31 2.59% | 275.13 | 46.32 | 26.81 | 11.51 | 16.73 | 11.55 | 31.20 |
| PANW Palo Alto Networks Inc |
0.48 0.29% | 165.58 | 44.57 | 45.05 | 11.98 | 20.70 | 11.82 | 77.11 |
Global Blue Group Holding AG, together with its subsidiaries, provides technology-enabled transaction processing services for merchants, banks, acquirers, governments, and travelers in Europe, the Asia Pacific, and internationally. The company operates in three segments: Tax Free Shopping Technology Solutions (TFSS), Added-Value Payment Solutions (AVPS), and Retail Tech Solutions (RTS). It offers TFSS, a value added tax (VAT) refund service that allows eligible shoppers to reclaim VAT on goods purchased outside of their home country; and intelligence and marketing services. The company also provides AVPS, a service which enables customers to pay in their choice of preferred currency, home or destination, and at the point of sale (POS) when shopping outside of their home country under the Dynamic Currency Choice and Currency Select brands. In addition, it offers currency conversion services for POS, e-commerce return solutions, dynamic currency conversion (DCC) services, and DCC services at ATMs, as well as multi-currency processing services for online retailers. Further, the company provides ZigZag, a technology platform that fully digitalizes the eCommerce returns experience and enhances the process for both retailers and consumers; Yocuda that enables retailers to send digital receipts to their customers; and ShipUp, a post-purchase engagement solution for online purchases enabling brands to deliver seamless, proactive, and branded post-purchase communication. Global Blue Group Holding AG was founded in 1980 and is headquartered in Wangen-Brüttisellen, Switzerland.
ZUerichstrasse 38, Wangen-Brüttisellen, Switzerland, 8306
| Name | Title | Year Born |
|---|---|---|
| Mr. Jacques Stern CPA | Pres, CEO & Director | 1964 |
| Ms. Roxane Dufour | Chief Financial Officer | 1982 |
| Mr. Jeremy Taylor | Sr. VP of Operations | 1976 |
| Mr. Fabio Ferreira | Chief Information Officer | 1973 |
| Mr. Jeremy Henderson-Ross | Gen. Counsel & Company Sec. | 1977 |
| Ms. Virginie Alem | Sr. VP of Marketing, Communications & Customer Value Creation | NA |
| Ms. Anamaria Tudor | Sr. VP & Global HR Director | NA |
| Mr. Greg Gelhaus | Chief Operating Officer Asia Pacific & Central Europe | 1977 |
| Mr. Damian Cecchi | Sr. VP of Added Value Payment Solutions | 1973 |
| Mr. Pier Francesco Nervini | Chief Operating Officer of Europe North, Central & Global Accounts | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.