Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Redburn Upgrades Charles River Laboratories (CRL) to Buy, Cuts PT
Sat 24 May 25, 07:55 AMShould You Continue to Hold Charles River Stock in Your Portfolio?
Tue 20 May 25, 12:53 PMUnderstanding Charles River (CRL) Reliance on International Revenue
Tue 13 May 25, 01:16 PMEarnings To Watch: Fortrea (FTRE) Reports Q1 Results Tomorrow
Sun 11 May 25, 05:29 PMWhat Is Charles River Laboratories International, Inc.'s (NYSE:CRL) Share Price Doing?
Thu 08 May 25, 12:21 PMCharles River to initiate a review amid Elliott stake - Is a sale next?
Wed 07 May 25, 08:22 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 622.99M | 480.71M | 447.11M | 304.08M | 281.68M |
| Minority interest | 6.38M | 7.86M | 1.00M | 2.04M | 2.35M |
| Net income | 486.23M | 390.98M | 364.30M | 252.02M | 226.37M |
| Selling general administrative | 665.10M | 619.92M | 528.93M | 486.20M | 419.72M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1462.65M | 1334.64M | 1073.54M | 958.31M | 840.07M |
| Reconciled depreciation | 303.87M | 265.54M | 234.92M | 198.09M | 161.78M |
| Ebit | 650.98M | 589.86M | 432.73M | 351.15M | 345.45M |
| Ebitda | 986.15M | 820.16M | 768.47M | 563.06M | 410.28M |
| Depreciation and amortization | 335.17M | 230.30M | 335.74M | 211.91M | 64.83M |
| Non operating income net other | 31.30M | -35.24200M | 100.82M | 13.81M | 14.07M |
| Operating income | 650.98M | 589.86M | 432.73M | 351.15M | 331.38M |
| Other operating expenses | 3325.09M | 2950.30M | 2491.20M | 2270.07M | 1934.71M |
| Interest expense | 59.29M | 73.91M | 86.43M | 60.88M | 63.77M |
| Tax provision | 130.38M | 81.87M | 81.81M | 50.02M | 54.46M |
| Interest income | 0.78M | 74.86M | 0.83M | 1.52M | 0.81M |
| Net interest income | -58.51100M | -73.25800M | -85.59900M | -59.36000M | -62.96000M |
| Extraordinary items | - | - | - | 0.00000M | 7.01M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 130.38M | 81.87M | 81.81M | 50.02M | 54.46M |
| Total revenue | 3976.06M | 3540.16M | 2923.93M | 2621.23M | 2266.10M |
| Total operating expenses | 811.68M | 744.78M | 640.81M | 607.16M | 508.68M |
| Cost of revenue | 2513.41M | 2205.52M | 1850.39M | 1662.91M | 1426.03M |
| Total other income expense net | -27.98800M | -109.15200M | 14.38M | -47.06700M | 13.26M |
| Discontinued operations | - | - | - | - | 1.51M |
| Net income from continuing ops | 492.61M | 398.84M | 365.31M | 254.06M | 227.22M |
| Net income applicable to common shares | 486.23M | 390.98M | 364.30M | 252.02M | 226.37M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 7602.77M | 7024.29M | 5490.83M | 4692.79M | 3855.88M |
| Intangible assets | 955.27M | 1061.19M | 787.60M | 689.41M | 610.89M |
| Earning assets | - | - | - | - | - |
| Other current assets | 107.58M | 97.31M | 72.56M | 56.03M | 48.81M |
| Total liab | 4579.27M | 4432.30M | 3347.16M | 3026.32M | 2517.58M |
| Total stockholder equity | 2976.29M | 2534.82M | 2114.60M | 1634.58M | 1317.33M |
| Deferred long term liab | 215.58M | 239.72M | 217.03M | 167.28M | 143.63M |
| Other current liab | 621.41M | 612.56M | 459.12M | 388.33M | 315.42M |
| Common stock | 0.51M | 0.51M | 0.50M | 0.49M | 0.48M |
| Capital stock | 0.51M | 0.51M | 0.50M | 0.49M | 0.48M |
| Retained earnings | 1432.90M | 980.75M | 625.41M | 280.33M | 42.10M |
| Other liab | 390.40M | 482.58M | 422.25M | 350.22M | 322.76M |
| Good will | 2849.90M | 2711.88M | 1809.17M | 1540.57M | 1247.13M |
| Other assets | 0.00100M | -47.21100M | 1459.35M | 134.29M | 78.55M |
| Cash | 233.91M | 241.21M | 228.42M | 238.01M | 195.44M |
| Cash and equivalents | 233.91M | 241.21M | 228.42M | 238.01M | 195.44M |
| Total current liabilities | 1091.59M | 1033.18M | 839.75M | 710.18M | 558.22M |
| Current deferred revenue | 264.26M | 219.70M | 207.94M | 171.81M | 145.14M |
| Net debt | 2863.36M | 2678.12M | 1906.96M | 1766.45M | 1472.57M |
| Short term debt | 0.00000M | 2.79M | 50.21M | 38.55M | 31.42M |
| Short long term debt | - | 0.10M | 47.20M | 35.55M | 31.42M |
| Short long term debt total | 3097.28M | 2919.33M | 2135.38M | 2004.46M | 1668.01M |
| Other stockholder equity | 1804.94M | 1718.30M | 1627.56M | 1531.79M | 1447.46M |
| Property plant equipment | 1857.42M | 1584.01M | 1124.36M | 1044.13M | 932.88M |
| Total current assets | 1439.03M | 1274.10M | 1201.13M | 1021.33M | 897.84M |
| Long term investments | 311.60M | 201.35M | 221.80M | 122.98M | 88.59M |
| Net tangible assets | -786.45800M | -1185.24300M | -456.66600M | -566.74700M | -522.16400M |
| Short term investments | 1.00M | 1.06M | 1.02M | 0.94M | 0.89M |
| Net receivables | 752.39M | 642.88M | 617.74M | 514.03M | 472.25M |
| Long term debt | 2707.53M | 2639.03M | 1903.54M | 1822.14M | 1636.60M |
| Inventory | 255.81M | 199.15M | 185.69M | 160.66M | 127.89M |
| Accounts payable | 205.91M | 198.13M | 122.47M | 111.50M | 66.25M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 4.79M | 4.16M | 3.57M | 3.24M | 2.45M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -262.05700M | -164.74000M | -138.87400M | -178.01900M | -172.70300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.51M | 0.51M | 0.50M | 0.49M | 0.48M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 1432.90M | 980.75M | 625.41M | 280.33M | 42.10M |
| Treasury stock | - | - | - | - | -0.05500M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 148.28M | 151.54M | 130.82M | 89.64M | 55.17M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 6163.74M | 5750.20M | 4289.70M | 3671.47M | 2958.04M |
| Capital lease obligations | 389.75M | 316.16M | 209.32M | 167.14M | - |
| Long term debt total | 2707.53M | 2663.56M | 1929.57M | 1849.67M | 1636.60M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -153.72500M | -39.02300M | -15.29100M | -21.39900M | 10.72M |
| Change to liabilities | -44.81600M | 89.20M | 41.23M | 33.17M | 9.91M |
| Total cashflows from investing activities | -607.92200M | -1437.93200M | -601.54400M | -681.50200M | -955.00300M |
| Net borrowings | 19.79M | 669.98M | 30.59M | 227.28M | 535.69M |
| Total cash from financing activities | -42.39700M | 672.60M | 47.25M | 231.94M | 558.06M |
| Change to operating activities | -8.92400M | 46.31M | 39.38M | 20.64M | -2.10700M |
| Net income | 492.61M | 398.84M | 365.31M | 254.06M | 227.22M |
| Change in cash | -5.10000M | 13.20M | -6.92700M | 42.73M | 30.99M |
| Begin period cash flow | 246.31M | 233.12M | 240.05M | 197.32M | 166.33M |
| End period cash flow | 241.21M | 246.31M | 233.12M | 240.05M | 197.32M |
| Total cash from operating activities | 619.64M | 760.80M | 546.58M | 480.94M | 441.14M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 303.87M | 265.54M | 234.92M | 198.09M | 161.78M |
| Other cashflows from investing activities | -129.46400M | -1170.13700M | -419.69300M | -519.58900M | -825.67300M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -78.52300M | -25.15900M | -18.37900M | -21.39900M | -13.33800M |
| Change to account receivables | -150.57000M | -26.63300M | -85.62700M | -8.32300M | -21.19600M |
| Sale purchase of stock | -38.65100M | -40.70700M | -23.97900M | -18.08700M | -13.84600M |
| Other cashflows from financing activities | 2903.78M | 6956.18M | 2271.63M | 3374.61M | 2772.91M |
| Change to netincome | -51.05900M | 23.06M | 73.48M | 22.60M | 33.59M |
| Capital expenditures | 324.73M | 228.77M | 166.56M | 140.51M | 140.05M |
| Change receivables | -150.57000M | -26.63300M | -85.62700M | -8.32300M | -21.19600M |
| Cash flows other operating | 148.13M | 35.95M | 300.95M | 256.79M | 266.66M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -30.67900M | -4.53500M | -7.72100M | 31.37M | 44.20M |
| Change in working capital | -152.55400M | 42.94M | -26.27500M | 6.18M | 14.81M |
| Stock based compensation | 73.62M | 71.47M | 56.34M | 57.27M | 47.35M |
| Other non cash items | -62.01700M | 6.01M | -83.58800M | -12.77500M | -0.31500M |
| Free cash flow | 294.91M | 532.03M | 380.01M | 340.42M | 301.09M |
Sector: Healthcare Industry: Diagnostics & Research
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRL Charles River Laboratories |
-9.62 5.44% | 167.37 | 25.57 | 20.12 | 2.82 | 3.59 | 3.47 | 13.72 |
| TMO Thermo Fisher Scientific Inc |
-9.89 1.94% | 500.08 | 34.71 | 23.87 | 4.62 | 4.43 | 5.29 | 20.89 |
| DHR Danaher Corporation |
-3.58 1.80% | 195.22 | 29.09 | 28.01 | 5.67 | 3.20 | 6.00 | 19.09 |
| A Agilent Technologies Inc |
-1.21 1.04% | 115.43 | 34.36 | 26.39 | 6.59 | 7.14 | 6.78 | 23.56 |
| IDXX IDEXX Laboratories Inc |
-11.6 1.90% | 598.85 | 49.99 | 45.66 | 11.29 | 27.85 | 11.46 | 34.46 |
Charles River Laboratories International, Inc., a non-clinical contract research organization, provides drug discovery, non-clinical development, and safety testing services in the United States, Europe, Canada, the Asia Pacific, and internationally. It operates through three segments: Research Models and Services (RMS), Discovery and Safety Assessment (DSA), and Manufacturing Solutions (Manufacturing). The RMS segment produces and sells rodent research model strains and purpose-bred rats and mice for use by researchers. This segment also provides a range of services to assist its clients in supporting the use of research models in research and screening non-clinical drug candidates, including research models, genetically engineered models and services, insourcing solutions, and research animal diagnostic services. The DSA segment offers early and in vivo discovery services for the identification and validation of novel targets, chemical compounds, and antibodies through delivery of non-clinical drug and therapeutic candidates ready for safety assessment; and safety assessment services, such as toxicology, pathology, safety pharmacology, bioanalysis, drug metabolism, and pharmacokinetics services. The Manufacturing segment provides in vitro methods for conventional and rapid quality control testing of sterile and non-sterile pharmaceuticals and consumer products. This segment also offers specialized testing of biologics that are outsourced by pharmaceutical and biotechnology companies; and avian vaccine services that provide specific-pathogen-free (SPF) fertile chicken eggs, SPF chickens, and diagnostic products used to manufacture vaccines. The company also provides contract vivarium operation services to biopharmaceutical clients. Charles River Laboratories International, Inc. was founded in 1947 and is headquartered in Wilmington, Massachusetts.
251 Ballardvale Street, Wilmington, MA, United States, 01887
| Name | Title | Year Born |
|---|---|---|
| Mr. James C. Foster J.D. | Chairman, CEO & Pres | 1951 |
| Ms. Birgit Girshick | Corp. Exec. VP & COO | 1970 |
| Mr. Joseph W. LaPlume | Corp. Exec. VP of Corp. Devel. & Strategy | 1974 |
| Mr. William D. Barbo | Chief Commercial Officer & Corp. Exec. VP | 1961 |
| Mr. David Ross Smith | Sr. Financial Advisor | 1966 |
| Ms. Flavia H. Pease | Corp. Exec. VP & CFO | NA |
| Mr. Michael Gunnar Knell | Corp. Sr. VP & Chief Accounting Officer | 1977 |
| Prof. Julie Frearson Ph.D. | Corp. Sr. VP & Chief Scientific Officer | NA |
| Mr. Mark Mintz | Corp. Sr. VP & Chief Information Officer | NA |
| Todd Spencer | Corp. VP of Investor Relations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.