Kalkine has a fully transformed New Avatar.

Rapid7 Inc

Technology US RPD

6.5USD
-0.14(2.11%)

Last update at 2026-03-10T20:00:00Z

Day Range

6.296.69
LowHigh

52 Week Range

35.2261.88
LowHigh

Fundamentals

  • Previous Close 6.64
  • Market Cap2348.39M
  • Volume1854657
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA52.86M
  • Revenue TTM799.63M
  • Revenue Per Share TTM13.05
  • Gross Profit TTM 470.73M
  • Diluted EPS TTM-2.0

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -149.77800M -122.30500M -135.91300M -96.86300M -53.80300M
Minority interest - - - - -
Net income -149.26000M -124.71700M -146.33400M -98.84900M -53.84500M
Selling general administrative 84.28M 84.97M 78.29M 59.52M 44.71M
Selling and marketing expenses 312.64M 307.41M 247.45M 195.98M 157.72M
Gross profit 545.97M 470.73M 366.46M 289.97M 235.80M
Reconciled depreciation 45.94M 41.04M 33.50M 22.63M 16.53M
Ebit -80.73300M -111.61400M -120.06500M -74.09900M -45.99500M
Ebitda -80.73300M -70.28500M -88.12000M -50.09500M -23.88600M
Depreciation and amortization 45.94M 41.33M 31.95M 24.00M 22.11M
Non operating income net other - 0.29M -1.55600M 1.37M 5.58M
Operating income -80.73300M -111.61400M -120.06500M -74.09900M -45.99500M
Other operating expenses 805.43M 796.70M 655.47M 485.58M 372.94M
Interest expense 64.70M 10.98M 14.29M 24.14M 13.39M
Tax provision -0.51800M 2.41M 10.42M 1.99M 0.04M
Interest income 10.18M 1.81M 0.36M 1.45M 6.01M
Net interest income -54.52300M -9.16900M -13.92700M -22.68300M -7.37500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.51800M 2.41M 10.42M 1.99M 0.04M
Total revenue 777.71M 685.08M 535.40M 411.49M 326.95M
Total operating expenses 573.69M 582.35M 486.52M 364.07M 281.80M
Cost of revenue 231.74M 214.35M 168.95M 121.52M 91.15M
Total other income expense net -69.04500M -10.69100M -15.84800M -22.76400M -7.80800M
Discontinued operations - - - - -
Net income from continuing ops -149.26000M -124.71700M -146.33400M -98.84900M -53.84500M
Net income applicable to common shares - -124.71700M -146.33400M -98.84900M -53.84500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1505.35M 1358.99M 1296.01M 913.12M 664.91M
Intangible assets 94.55M 101.27M 111.59M 44.30M 28.56M
Earning assets - - - - -
Other current assets 39.41M 31.91M 33.24M 27.84M 20.05M
Total liab 1623.53M 1479.07M 1422.01M 841.59M 581.75M
Total stockholder equity -118.17900M -120.07400M -125.99500M 71.54M 83.17M
Deferred long term liab - 68.17M 57.19M 43.10M 34.21M
Other current liab 85.03M 81.97M 83.46M 61.68M 41.14M
Common stock 0.62M 0.60M 0.58M 0.52M 0.50M
Capital stock 0.62M 0.60M 0.58M 0.52M 0.50M
Retained earnings -1010.00500M -860.74500M -736.02800M -617.27900M -518.43000M
Other liab - 45.90M 50.40M 33.53M 37.58M
Good will 536.35M 515.63M 515.26M 213.60M 97.87M
Other assets - 84.80M 68.38M 128.68M 39.35M
Cash 213.63M 207.29M 164.58M 173.62M 123.41M
Cash and equivalents - - - - -
Total current liabilities 569.79M 531.27M 468.68M 353.73M 286.67M
Current deferred revenue 455.50M 426.60M 372.07M 278.58M 231.52M
Net debt 810.95M 707.05M 747.98M 290.32M 141.26M
Short term debt 13.45M 12.44M 9.63M 9.61M 7.18M
Short long term debt - - - - -
Short long term debt total 1024.58M 914.34M 912.56M 463.94M 264.67M
Other stockholder equity 889.87M 741.49M 610.27M 687.84M 600.89M
Property plant equipment - 57.89M 133.98M 53.11M 111.65M
Total current assets 589.44M 510.31M 432.74M 473.44M 364.60M
Long term investments 56.17M 9.76M 34.07M 10.12M 22.89M
Net tangible assets - -221.34300M -752.84400M -186.36100M -43.25900M
Short term investments 169.54M 84.16M 58.85M 138.84M 116.16M
Net receivables 166.86M 152.04M 146.09M 111.60M 87.93M
Long term debt 930.00M 815.95M 812.06M 378.59M 185.20M
Inventory - 34.91M 29.97M 21.54M 17.05M
Accounts payable 15.81M 10.26M 3.52M 3.86M 6.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.34M -1.41100M -0.81200M 0.45M 0.21M
Additional paid in capital - - - - -
Common stock total equity - 0.60M 0.58M 0.52M 0.50M
Preferred stock total equity - - - - -
Retained earnings total equity - -860.74500M -736.02800M -617.27900M -518.43000M
Treasury stock - - -4.76400M -4.76400M -4.76400M
Accumulated amortization - - - - -
Non currrent assets other 39.96M 84.80M 11.19M 8.27M 5.14M
Deferred long term asset charges - - 57.19M 43.10M 34.21M
Non current assets total 915.91M 848.68M 863.27M 439.69M 300.32M
Capital lease obligations 94.58M 98.39M 100.50M 85.35M 79.47M
Long term debt total - 815.95M 812.06M 378.59M 185.20M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -178.75400M -39.98800M 51.91M -10.52900M 66.93M
Change to liabilities - 14.21M 83.48M 5.82M 5.87M
Total cashflows from investing activities - -39.98800M -325.37800M -156.28700M 16.81M
Net borrowings - -0.08300M 355.02M 222.36M 222.80M
Total cash from financing activities 79.60M 7.42M 264.13M 200.93M 8.79M
Change to operating activities - -11.90700M -2.94700M -14.12000M -19.22000M
Net income -149.26000M -124.71700M -146.33400M -98.84900M -53.84500M
Change in cash 6.34M 42.79M -8.60000M 50.20M 23.85M
Begin period cash flow 207.29M 165.02M 173.62M 123.41M 99.56M
End period cash flow 213.63M 207.80M 165.02M 173.62M 123.41M
Total cash from operating activities 104.28M 78.20M 53.92M 4.89M -1.42000M
Issuance of capital stock - - - - 0.00000M
Depreciation 45.94M 41.04M 33.50M 22.63M 16.53M
Other cashflows from investing activities - -18.14500M -371.27400M -131.95600M -20.69400M
Dividends paid - 7.80M 2.45M 201.07M -
Change to inventory - - 19.58M -0.74100M -7.91400M
Change to account receivables -14.02100M -9.05000M -25.47500M -24.38000M -14.80000M
Sale purchase of stock -5.57000M -7.46200M -16.04400M -8.92100M -6.95200M
Other cashflows from financing activities 138.26M 7.43M 499.04M 591.13M -6.95200M
Change to netincome - 118.26M 107.70M 66.79M 40.37M
Capital expenditures 20.24M 37.53M 18.86M 19.93M 35.52M
Change receivables - -9.05000M -25.47500M -24.38000M -14.80000M
Cash flows other operating - 34.38M 59.68M 15.36M -6.05600M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 45.63M -7.32800M 49.52M 24.18M
Change in working capital 0.35M 37.76M 55.06M -3.46600M -15.24200M
Stock based compensation 108.08M 119.90M 102.58M 63.89M 40.66M
Other non cash items 104.79M 3.88M 8.64M 19.95M 11.12M
Free cash flow 84.03M 40.68M 35.05M -15.04500M -36.93500M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RPD
Rapid7 Inc
-0.14 2.11% 6.50 - 22.17 3.82 57.92 4.64 -92.2805
MSFT
Microsoft Corporation
-3.65 0.89% 405.76 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
-2.16 1.43% 149.40 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated
-7.31 2.59% 275.13 46.32 26.81 11.51 16.73 11.55 31.20
PANW
Palo Alto Networks Inc
0.48 0.29% 165.58 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

Profile

Rapid7, Inc. provides cybersecurity solutions under the Rapid7, Nexpose, and Metasploit brand names. The company offers endpoint to cloud data collection and sharing applications, such as Rapid7 Insight Agent, a software-based agent that is used on assets across on-premises and cloud environments to centralize and monitor data on company's platform; Rapid7 Insight Network Sensor that analyzes raw end-to-end network traffic to increase visibility into user activity, pinpoint real threats, and investigations; Rapid7 Cloud Event Data Harvesting that offers visibility into changes made to cloud resources; and third-party integrations and ecosystem, as well as orchestration and automation solutions. It also offers various platforms, including Rapid7 managed threat complete consisting of managed detection response that delivers end-to-end threat detection and response, as well as offloads day-to-day vulnerability management operations. In addition, it provides Rapid7 threat complete consisting of InsightIDR, a security information and event management, and extended detection and response solution; and InsightVM, a vulnerability management solution that provides visibility across on-premise and remote endpoints for security teams to evaluate the business risks, and configurations, and share with their IT counterparts for remediation. Further, the company offers Rapid7 cloud risk complete, which includes InsightCloudSec, a cloud risk and compliance management solution; and InsightAppSec, a dynamic application security testing tool. It also provides professional services. It serves a range of industries, including business services, pharmaceuticals, technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, education, real estate, travel and transportation, government, online services, telecommunications, and professional services. The company was incorporated in 2000 and is headquartered in Boston, Massachusetts.

Rapid7 Inc

120 Causeway Street, Boston, MA, United States, 02114

Key Executives

Name Title Year Born
Mr. Corey E. Thomas Chairman & CEO 1976
Mr. Andrew F. Burton Pres & COO 1972
Ms. Christina Luconi Chief People Officer 1968
Mr. Lee David Weiner Chief Innovation Officer 1974
Mr. Jeffrey A. Kalowski Advisor 1956
Mr. Tas Giakouminakis Co-Founder & CTO NA
Mr. Timothy M. Adams Chief Financial Officer 1960
Mr. Raj Samani Sr. VP & Chief Scientist NA
Mr. Sunil Shah VP of Investor Relations NA
Ms. Raisa Litmanovich Sr. VP & Gen. Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.