Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:29:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Turnium Announces Execution of Asset Purchase Agreement for the Sale of Its TNET Division
Mon 02 Mar 26, 12:30 PMBritain’s old-economy giants are the City’s new favourite trade
Mon 02 Mar 26, 06:00 AMBlackstone-Led Funds Provide $10 Billion Loan for Australia AI Data Center Buildout
Mon 09 Feb 26, 12:46 PMFTSE 100 closes higher ahead of US rates and earnings
Tue 27 Jan 26, 05:08 PMJane Street Is Buying Up Cipher Mining Stock. Should You Grab CIFR Shares Here?
Tue 04 Nov 25, 05:59 PMVeteran Stockpicker Sees Risks for AI, Big Tech. Why It Could Be Worse Than Dot-Com Bust.
Mon 13 Oct 25, 06:30 AMSapia.ai Appoints Kim Macdonald as Head of Growth
Wed 24 Sep 25, 09:29 PMWill ANZ’s (ASX:ANZ) Management Shift Reveal a New Approach to Institutional Capital Strategy?
Sat 13 Sep 25, 12:55 PM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 89311.00M | 83716.00M | 71102.00M | 53036.00M | 43688.00M |
| Minority interest | - | - | - | - | - |
| Net income | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Selling general administrative | 7575.00M | 5900.00M | 5107.00M | 5111.00M | 4885.00M |
| Selling and marketing expenses | 22759.00M | 21825.00M | 20117.00M | 19598.00M | 18213.00M |
| Gross profit | 146052.00M | 135620.00M | 115856.00M | 96937.00M | 82933.00M |
| Reconciled depreciation | 13861.00M | 14460.00M | 11686.00M | 12796.00M | 11682.00M |
| Ebit | 88523.00M | 83383.00M | 69916.00M | 52959.00M | 42959.00M |
| Ebitda | 102023.00M | 97983.00M | 80816.00M | 65259.00M | 54559.00M |
| Depreciation and amortization | 13500.00M | 14600.00M | 10900.00M | 12300.00M | 11600.00M |
| Non operating income net other | - | 333.00M | 1186.00M | 77.00M | 729.00M |
| Operating income | 88523.00M | 83383.00M | 69916.00M | 52959.00M | 42959.00M |
| Other operating expenses | 123603.00M | 114601.00M | 96787.00M | 90068.00M | 82231.00M |
| Interest expense | 1968.00M | 2063.00M | 2346.00M | 2591.00M | 2686.00M |
| Tax provision | 16950.00M | 10978.00M | 9831.00M | 8755.00M | 4448.00M |
| Interest income | 1041.00M | 2094.00M | 2131.00M | 2680.00M | 812.00M |
| Net interest income | 1026.00M | 31.00M | -215.00000M | -2591.00000M | -2686.00000M |
| Extraordinary items | - | - | - | 0.00000M | -157.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 16950.00M | 10978.00M | 9831.00M | 8755.00M | 4448.00M |
| Total revenue | 211915.00M | 198270.00M | 168088.00M | 143015.00M | 125843.00M |
| Total operating expenses | 57740.00M | 51951.00M | 44555.00M | 43990.00M | 39321.00M |
| Cost of revenue | 65863.00M | 62650.00M | 52232.00M | 46078.00M | 42910.00M |
| Total other income expense net | 788.00M | 333.00M | 1186.00M | 77.00M | 729.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Net income applicable to common shares | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 411976.00M | 364840.00M | 333779.00M | 301311.00M | 286556.00M |
| Intangible assets | 9366.00M | 11298.00M | 7800.00M | 7038.00M | 7750.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 21807.00M | 16924.00M | 13393.00M | 11482.00M | 10146.00M |
| Total liab | 205753.00M | 198298.00M | 191791.00M | 183007.00M | 184226.00M |
| Total stockholder equity | 206223.00M | 166542.00M | 141988.00M | 118304.00M | 102330.00M |
| Deferred long term liab | - | 230.00M | 198.00M | 204.00M | 233.00M |
| Other current liab | 29906.00M | 27795.00M | 23897.00M | 20031.00M | 21846.00M |
| Common stock | 93718.00M | 86939.00M | 83111.00M | 80552.00M | 78520.00M |
| Capital stock | 93718.00M | 86939.00M | 83111.00M | 80552.00M | 78520.00M |
| Retained earnings | 118848.00M | 84281.00M | 57055.00M | 34566.00M | 24150.00M |
| Other liab | - | 44695.00M | 30004.00M | 34492.00M | 35699.00M |
| Good will | 67886.00M | 67524.00M | 49711.00M | 43351.00M | 42026.00M |
| Other assets | 30601.00M | 21897.00M | 15075.00M | 13138.00M | 14723.00M |
| Cash | 34704.00M | 13931.00M | 14224.00M | 13576.00M | 11356.00M |
| Cash and equivalents | 34704.00M | 13931.00M | 14224.00M | 13576.00M | 11356.00M |
| Total current liabilities | 104149.00M | 95082.00M | 88657.00M | 72310.00M | 69420.00M |
| Current deferred revenue | 50901.00M | 45538.00M | 41525.00M | 36000.00M | 32676.00M |
| Net debt | 25261.00M | 47339.00M | 53551.00M | 57422.00M | 67010.00M |
| Short term debt | 5247.00M | 2749.00M | 8072.00M | 3749.00M | 5516.00M |
| Short long term debt | 5247.00M | 2749.00M | 8072.00M | 3749.00M | 5516.00M |
| Short long term debt total | 59965.00M | 61270.00M | 67775.00M | 70998.00M | 78366.00M |
| Other stockholder equity | -6343.00000M | -4678.00000M | 1822.00M | 3186.00M | -340.00000M |
| Property plant equipment | 109987.00M | 87546.00M | 70803.00M | 44151.00M | 36477.00M |
| Total current assets | 184257.00M | 169684.00M | 184406.00M | 181915.00M | 175552.00M |
| Long term investments | 9879.00M | 6891.00M | 5984.00M | 2965.00M | 2649.00M |
| Net tangible assets | 128971.00M | 87720.00M | 84477.00M | 67915.00M | 52554.00M |
| Short term investments | 76558.00M | 90826.00M | 116110.00M | 122951.00M | 122463.00M |
| Net receivables | 48688.00M | 44261.00M | 38043.00M | 32011.00M | 29524.00M |
| Long term debt | 41990.00M | 47032.00M | 50074.00M | 59578.00M | 66662.00M |
| Inventory | 2500.00M | 3742.00M | 2636.00M | 1895.00M | 2063.00M |
| Accounts payable | 18095.00M | 19000.00M | 15163.00M | 12530.00M | 9382.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -6343.00000M | -4678.00000M | 1822.00M | 3186.00M | -340.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 86939.00M | 83111.00M | 80552.00M | 78520.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 84281.00M | 57055.00M | 34566.00M | 24150.00M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 30601.00M | 21897.00M | 15075.00M | 13138.00M | 14723.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 227719.00M | 195156.00M | 149373.00M | 119396.00M | 111004.00M |
| Capital lease obligations | 12728.00M | 11489.00M | 9629.00M | 7671.00M | 6188.00M |
| Long term debt total | 54718.00M | 58521.00M | 59703.00M | 67249.00M | 72850.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -22680.00000M | 18438.00M | 2876.00M | -10741.00000M | -37654.00000M |
| Change to liabilities | - | 8052.00M | 7431.00M | 2081.00M | 5171.00M |
| Total cashflows from investing activities | -22680.00000M | -30311.00000M | -27577.00000M | -12223.00000M | -15773.00000M |
| Net borrowings | - | -9023.00000M | -3750.00000M | -8935.00000M | -4000.00000M |
| Total cash from financing activities | -43935.00000M | -58876.00000M | -48486.00000M | -46031.00000M | -36887.00000M |
| Change to operating activities | - | -345.00000M | 1160.00M | -673.00000M | -1542.00000M |
| Net income | 72361.00M | 72738.00M | 61271.00M | 44281.00M | 39240.00M |
| Change in cash | 20773.00M | -293.00000M | 648.00M | 2220.00M | -590.00000M |
| Begin period cash flow | 13931.00M | 14224.00M | 13576.00M | 11356.00M | 11946.00M |
| End period cash flow | 34704.00M | 13931.00M | 14224.00M | 13576.00M | 11356.00M |
| Total cash from operating activities | 87582.00M | 89035.00M | 76740.00M | 60675.00M | 52185.00M |
| Issuance of capital stock | 1866.00M | 1841.00M | 1693.00M | 1343.00M | 1142.00M |
| Depreciation | 13861.00M | 14460.00M | 11686.00M | 12796.00M | 11682.00M |
| Other cashflows from investing activities | 5427.00M | -2825.00000M | -922.00000M | 13959.00M | 35806.00M |
| Dividends paid | 19800.00M | 18135.00M | 16521.00M | 15137.00M | 13811.00M |
| Change to inventory | 1242.00M | -1123.00000M | -737.00000M | 168.00M | 597.00M |
| Change to account receivables | -4087.00000M | -6834.00000M | -6481.00000M | -2577.00000M | -2812.00000M |
| Sale purchase of stock | -22245.00000M | -32696.00000M | -27385.00000M | -22968.00000M | -19543.00000M |
| Other cashflows from financing activities | -1006.00000M | -863.00000M | -2523.00000M | -3751.00000M | -675.00000M |
| Change to netincome | - | 1391.00M | 4719.00M | 5081.00M | -2603.00000M |
| Capital expenditures | 28107.00M | 23886.00M | 20622.00M | 15441.00M | 13925.00M |
| Change receivables | - | -6834.00000M | -6481.00000M | -2577.00000M | -2812.00000M |
| Cash flows other operating | - | 1595.00M | 242.00M | -1155.00000M | 910.00M |
| Exchange rate changes | - | - | -29.00000M | -201.00000M | -115.00000M |
| Cash and cash equivalents changes | - | -152.00000M | 648.00M | 2220.00M | -590.00000M |
| Change in working capital | -2388.00000M | 446.00M | -936.00000M | 2148.00M | 937.00M |
| Stock based compensation | 9611.00M | 7502.00M | 6118.00M | 5289.00M | 4652.00M |
| Other non cash items | 196.00M | -409.00000M | -1249.00000M | -219.00000M | -792.00000M |
| Free cash flow | 59475.00M | 65149.00M | 56118.00M | 45234.00M | 38260.00M |
Sector: Technology Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSFT Microsoft Corporation |
-3.65 0.89% | 405.76 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
-2.16 1.43% | 149.40 | 29.34 | 18.66 | 5.55 | 74.06 | 7.10 | 18.13 |
| ADBE Adobe Systems Incorporated |
-7.31 2.59% | 275.13 | 46.32 | 26.81 | 11.51 | 16.73 | 11.55 | 31.20 |
| PANW Palo Alto Networks Inc |
0.48 0.29% | 165.58 | 44.57 | 45.05 | 11.98 | 20.70 | 11.82 | 77.11 |
| SNPS Synopsys Inc |
-4.57 1.05% | 432.65 | 64.19 | 42.19 | 13.86 | 12.74 | 13.77 | 48.43 |
Microsoft Corporation develops and supports software, services, devices and solutions worldwide. The Productivity and Business Processes segment offers office, exchange, SharePoint, Microsoft Teams, office 365 Security and Compliance, Microsoft viva, and Microsoft 365 copilot; and office consumer services, such as Microsoft 365 consumer subscriptions, Office licensed on-premises, and other office services. This segment also provides LinkedIn; and dynamics business solutions, including Dynamics 365, a set of intelligent, cloud-based applications across ERP, CRM, power apps, and power automate; and on-premises ERP and CRM applications. The Intelligent Cloud segment offers server products and cloud services, such as azure and other cloud services; SQL and windows server, visual studio, system center, and related client access licenses, as well as nuance and GitHub; and enterprise services including enterprise support services, industry solutions, and nuance professional services. The More Personal Computing segment offers Windows, including windows OEM licensing and other non-volume licensing of the Windows operating system; Windows commercial comprising volume licensing of the Windows operating system, windows cloud services, and other Windows commercial offerings; patent licensing; and windows Internet of Things; and devices, such as surface, HoloLens, and PC accessories. Additionally, this segment provides gaming, which includes Xbox hardware and content, and first- and third-party content; Xbox game pass and other subscriptions, cloud gaming, advertising, third-party disc royalties, and other cloud services; and search and news advertising, which includes Bing, Microsoft News and Edge, and third-party affiliates. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online, and retail stores. The company was founded in 1975 and is headquartered in Redmond, Washington.
One Microsoft Way, Redmond, WA, United States, 98052-6399
| Name | Title | Year Born |
|---|---|---|
| Mr. Satya Nadella | Chairman & CEO | 1967 |
| Mr. Bradford L. Smith LCA | Pres & Vice Chairman | 1959 |
| Ms. Amy E. Hood | Exec. VP & CFO | 1972 |
| Mr. Judson Althoff | Exec. VP & Chief Commercial Officer | 1973 |
| Mr. Christopher David Young | Exec. VP of Bus. Devel., Strategy & Ventures | 1972 |
| Ms. Alice L. Jolla | Corp. VP & Chief Accounting Officer | 1967 |
| Brett Iversen | Gen. Mang. of Investor Relations | NA |
| Mr. Frank X. Shaw | Corp. VP for Corp. Communications | NA |
| Mr. Christopher C. Capossela | Exec. VP & Chief Marketing Officer | 1970 |
| Mr. Keith Ranger Dolliver Esq. | VP, Deputy Gen. Counsel of Corp., External & Legal Affairs and Assistant Sec. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.