Masimo Corporation

Healthcare US MASI

175.62USD
1.24(0.71%)

Last update at 2024-12-12T18:55:00Z

Day Range

173.43176.79
LowHigh

52 Week Range

75.22169.58
LowHigh

Fundamentals

  • Previous Close 174.38
  • Market Cap6751.43M
  • Volume104438
  • P/E Ratio85.93
  • Dividend Yield-%
  • EBITDA216.50M
  • Revenue TTM1975.90M
  • Revenue Per Share TTM37.35
  • Gross Profit TTM 1058.80M
  • Diluted EPS TTM1.48

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 193.40M 274.38M 263.74M 234.17M 213.78M
Minority interest - - -0.02000M -0.02000M -0.02000M
Net income 143.50M 229.65M 240.30M 196.22M 193.54M
Selling general administrative 657.40M 395.29M 369.06M 314.66M 289.46M
Selling and marketing expenses - - - - -
Gross profit 1058.80M 808.35M 743.07M 629.17M 574.89M
Reconciled depreciation 136.10M 35.62M 29.30M 23.49M 21.13M
Ebit 210.00M 275.82M 255.82M 221.22M 208.89M
Ebitda 346.10M 311.44M 284.18M 244.70M 230.02M
Depreciation and amortization 136.10M 35.62M 28.35M 23.49M 21.13M
Non operating income net other -16.60000M -1.44200M 7.91M 12.95M 5.73M
Operating income 210.00M 275.82M 255.82M 221.22M 208.04M
Other operating expenses 1825.80M 963.33M 888.39M 716.62M 649.82M
Interest expense 25.70M 0.35M 0.34M 0.33M 4.88M
Tax provision 49.90M 44.73M 23.45M 37.95M 20.23M
Interest income 1.80M 0.94M 5.53M 13.92M -
Net interest income -23.90000M 0.58M 5.20M 13.59M -
Extraordinary items - - - - -0.90000M
Non recurring - - -0.47400M - 0.42M
Other items - - - - -
Income tax expense 49.90M 44.73M 23.45M 37.95M 20.23M
Total revenue 2035.80M 1239.15M 1143.74M 937.84M 858.29M
Total operating expenses 848.80M 532.52M 487.72M 407.96M 366.42M
Cost of revenue 977.00M 430.81M 400.68M 308.67M 283.40M
Total other income expense net -16.60000M -1.44200M 7.91M 12.95M 5.31M
Discontinued operations - - - - -
Net income from continuing ops 143.50M 229.65M 240.28M 196.22M 193.54M
Net income applicable to common shares 143.50M 229.65M 240.30M 196.22M 193.54M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3041.50M 3210.60M 1887.01M 1712.55M 1396.13M
Intangible assets 1204.60M 722.60M 72.50M 73.92M 27.25M
Earning assets - - - - -
Other current assets 99.90M 158.80M 91.03M 102.42M 60.07M
Total liab 1676.70M 1871.70M 336.76M 304.91M 228.25M
Total stockholder equity 1364.80M 1338.90M 1550.24M 1407.66M 1167.87M
Deferred long term liab - 17.10M 28.09M 20.08M 5.26M
Other current liab 222.40M 238.80M 134.86M 118.86M 87.08M
Common stock 0.10M 0.10M 0.06M 0.06M 0.05M
Capital stock 0.10M 0.10M 0.06M 0.06M 0.05M
Retained earnings 1795.80M 1714.30M 1570.86M 1341.23M 1100.49M
Other liab - 246.70M 69.03M 71.08M 40.20M
Good will 407.70M 445.40M 100.33M 103.21M 22.35M
Other assets - 0.30M 202.97M 161.75M 105.30M
Cash 166.00M 202.90M 745.25M 641.45M 567.69M
Cash and equivalents - - - - -
Total current liabilities 563.80M 630.00M 267.74M 233.84M 172.22M
Current deferred revenue 37.40M 80.60M 50.88M 44.94M 25.94M
Net debt 804.00M 772.50M -712.58900M -607.09900M -547.20000M
Short term debt 52.50M 33.80M 6.37M 5.97M 4.65M
Short long term debt 34.30M 15.10M - - -