Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-708.57800M
|
-13.15378M
|
-10.44777M
|
-3.51707M
|
-12.74519M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-686.74000M
|
-36.17451M
|
-10.51568M
|
-4.07684M
|
-12.81432M
|
Selling general administrative |
82.87M
|
8.02M
|
1.59M
|
1.02M
|
3.23M
|
Selling and marketing expenses |
-
|
-
|
-
|
-
|
-
|
Gross profit |
-33.67300M
|
-47.51809M
|
-7.37383M
|
-2.77240M
|
-3.77369M
|
Reconciled depreciation |
78.71M
|
15.10M
|
3.16M
|
1.08M
|
2.07M
|
Ebit |
-663.86800M
|
-85.08773M
|
-9.83310M
|
-4.23911M
|
-9.72695M
|
Ebitda |
-36.55100M
|
-39.67292M
|
-5.73533M
|
-2.17250M
|
-7.65724M
|
Depreciation and amortization |
627.32M
|
45.41M
|
4.10M
|
2.07M
|
2.07M
|
Non operating income net other |
1.28M
|
73.50M
|
-0.57270M
|
0.77M
|
-0.46381M
|
Operating income |
-663.86800M
|
-85.08773M
|
-9.83310M
|
-4.23911M
|
-12.07634M
|
Other operating expenses |
234.30M
|
206.00M
|
13.32M
|
4.98M
|
11.42M
|
Interest expense |
14.98M
|
1.57M
|
0.02M
|
0.05M
|
2.37M
|
Tax provision |
-21.83800M
|
23.02M
|
0.00000M
|
0.00000M
|
0.07M
|
Interest income |
-
|
0.68M
|
0.02M
|
0.03M
|
0.01M
|
Net interest income |
-14.98000M
|
-0.89232M
|
-0.00264M
|
-0.01826M
|
-2.35728M
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
90.25M
|
-
|
0.87M
|
0.45M
|
2.22M
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-21.83800M
|
23.02M
|
0.07M
|
0.56M
|
0.07M
|
Total revenue |
117.75M
|
150.46M
|
4.36M
|
1.19M
|
1.56M
|
Total operating expenses |
82.87M
|
8.02M
|
1.59M
|
1.02M
|
6.08M
|
Cost of revenue |
151.43M
|
197.98M
|
11.73M
|
3.96M
|
5.34M
|
Total other income expense net |
-44.71000M
|
71.93M
|
-0.61467M
|
0.72M
|
-0.53426M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-686.74000M
|
-36.17451M
|
-10.44777M
|
-3.51707M
|
-12.81432M
|
Net income applicable to common shares |
-686.74000M
|
-36.17451M
|
-10.44777M
|
-3.51707M
|
-12.81432M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|