Great Elm Capital Corp

Financial Services US GECC

5.57USD
0.05(0.91%)

Last update at 2026-03-11T20:00:00Z

Day Range

5.535.70
LowHigh

52 Week Range

6.7311.31
LowHigh

Fundamentals

  • Previous Close 5.52
  • Market Cap97.25M
  • Volume156382
  • P/E Ratio4.66
  • Dividend Yield13.63%
  • Revenue TTM36.32M
  • Revenue Per Share TTM4.62
  • Gross Profit TTM 24.43M
  • Diluted EPS TTM2.21

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -15.33100M -10.22700M -31.93900M -7.33800M -8.82500M
Minority interest - - - - -
Net income -15.58300M -10.27500M -31.95600M -7.54700M -9.00500M
Selling general administrative 3.17M 2.90M 2.42M 2.08M 2.87M
Selling and marketing expenses - - - - -
Gross profit 16.72M -8.53000M -30.30600M -5.60300M -6.55500M
Reconciled depreciation - - - - -
Ebit 21.40M -3.63400M -22.81300M -7.33800M -3.47500M
Ebitda -79.95100M -10.22700M -31.93900M -7.33800M -3.18000M
Depreciation and amortization -101.35400M 3.83M 0.00003M - 0.29M
Non operating income net other -15.58300M - - - -
Operating income 21.40M -10.22700M -31.93900M -7.33800M -3.47500M
Other operating expenses 18.57M 3.63M 3.07M 2.57M 3.48M
Interest expense 10.69M 10.43M 9.13M 7.64M 5.64M
Tax provision 0.25M 0.05M 0.02M 0.21M 0.18M
Interest income 18.68M 19.92M 19.21M 24.20M 27.33M
Net interest income 7.99M 9.49M 10.08M 16.56M 21.69M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.25M 0.05M 0.02M 0.21M 0.18M
Total revenue 18.68M -6.59300M -28.86500M -4.77000M -5.35000M
Total operating expenses -0.74400M 3.63M 3.07M 2.57M 3.48M
Cost of revenue 1.97M 1.94M 1.44M 0.83M 1.21M
Total other income expense net -36.73400M -4.97400M -9.87400M -11.23200M -8.82500M
Discontinued operations - - - - -
Net income from continuing ops -15.58300M -10.27500M -31.95600M -7.54700M -9.00500M
Net income applicable to common shares -15.58300M -10.27500M -31.95600M -7.54700M -9.00500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 246.82M 310.11M 426.31M 283.33M 291.04M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -15.74300M - -2.45900M -55.78942M -
Total liab 148.09M 225.30M 351.76M 203.71M 204.15M
Total stockholder equity 98.74M 84.81M 74.56M 79.61M 86.89M
Deferred long term liab - 0.23M 0.38M - -
Other current liab -2.45900M -70.06400M -203.60400M -77.75000M -74.44100M
Common stock 0.08M 0.08M 0.04M 0.23M 0.10M
Capital stock 0.08M 0.08M 0.04M 0.23M 0.10M
Retained earnings -185.13200M -199.37400M -171.02000M -151.11900M -106.32600M
Other liab - 0.00400M 1.01M - 0.07M
Good will - - - - -
Other assets 0.47M 5.35M 0.77M 0.84M 0.09M
Cash 0.95M 0.59M 9.13M 52.58M 4.61M
Cash and equivalents - - - - -
Total current liabilities 1.66M 153.15M 203.60M 77.75M 74.44M
Current deferred revenue - - 61.61M -37.91100M -45.37100M
Net debt 139.26M 152.56M 132.87M 63.08M 115.21M
Short term debt - 153.15M 142.00M 115.66M 119.81M
Short long term debt - - - - -
Short long term debt total 140.21M 153.15M 142.00M 115.66M 119.81M
Other stockholder equity 283.80M 284.11M 245.53M 230.50M 193.11M
Property plant equipment - - - - -
Total current assets 4.94M 175.42M 13.40M 55.84M 7.60M
Long term investments 241.42M 301.08M 412.14M 226.65M 283.35M
Net tangible assets - 84.81M 74.56M 79.61M 86.89M
Short term investments 10.81M 171.74M 200.00M 75.00M 85.73M
Net receivables 3.98M 4.93M 4.27M 3.26M 3.00M
Long term debt - 143.15M - - 119.81M
Inventory 15.74M - - - -
Accounts payable 4.12M 70.06M 203.60M 77.75M 74.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - 0.08M - 0.23M 0.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -241.41900M -171.74300M -412.14400M -226.64600M -283.34800M
Deferred long term asset charges - - - - -
Non current assets total 241.42M 129.34M 412.14M 226.65M 283.35M
Capital lease obligations - - - - -
Long term debt total - 143.15M - - 119.81M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - -
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - - - - -
Net borrowings 10.00M 24.94M -4.06700M 42.70M 44.45M
Total cash from financing activities 33.20M 14.45M 21.19M 24.91M 31.71M
Change to operating activities -6.78200M -3.82100M 0.02M 2.90M 0.57M
Net income -15.58300M -10.27500M -31.95600M -7.54700M -9.00500M
Change in cash -8.55800M -44.03700M 48.58M 0.44M 1.25M
Begin period cash flow 9.14M 53.18M 4.61M 4.17M 2.92M
End period cash flow 0.59M 9.14M 53.18M 4.61M 4.17M
Total cash from operating activities -41.75500M -58.48900M 27.39M -24.47400M -30.45700M
Issuance of capital stock 37.51M 0.00000M 31.75M - -
Depreciation -101.35400M 8.96M 24.36M 13.80M -
Other cashflows from investing activities - - - - -
Dividends paid -13.02300M -9.93400M -4.99300M -12.78300M 12.74M
Change to inventory - - - - -
Change to account receivables -1.17900M -0.92800M -0.07300M 0.90M 1.77M
Sale purchase of stock -38.85900M -13.23900M 0.00000M -5.00000M 0.00000M
Other cashflows from financing activities 8.71M 64.68M -1.50000M 42.70M 44.45M
Change to netincome -115.58500M -44.96100M 58.23M -21.54300M -24.44900M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -154.44400M - - - -
Change in working capital -7.96100M -4.74900M -0.03600M 3.80M 2.34M
Stock based compensation - - - - -
Other non cash items 83.14M -52.42800M 35.02M -34.53000M -23.79200M
Free cash flow -41.75500M -58.48900M 27.39M -24.47400M -30.45700M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
GECC
Great Elm Capital Corp
0.05 0.91% 5.57 4.66 6.21 2.74 0.99
BX
Blackstone Group Inc
-2.71 2.46% 107.25 44.45 29.85 14.38 14.06 11.73
BLK
BlackRock Inc
-16.19 1.67% 951.17 23.92 21.23 8.04 3.78 7.54 16.86
APO
Apollo Global Management LLC Class A
-2.07 1.91% 106.10 18.23 20.92 3.08 6.11 2.73 14.76
IVSXF
Investor AB (publ)
1.85 4.87% 39.85 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

Profile

Great Elm Capital Corp. is a business development company which specializes in loan and mezzanine, middle market investments. It invests in the debt instruments of middle market companies. The fund prefers to invest in media, commercial services and supplies, healthcare, telecommunication services, communications equipment. It typically makes equity investments between $3 million and $10 million in companies with revenues between $3 million and $75 million.

Great Elm Capital Corp

800 South Street, Waltham, MA, United States, 02453

Key Executives

Name Title Year Born
Mr. Matt Kaplan CEO & Pres 1987
Ms. Keri A. Davis CFO & Treasurer 1984
Mr. Adam Michael Kleinman J.D. Chief Compliance Officer & Sec. 1975
Mr. Michael Patrick Keller Pres - Specialty Fin. Bus. NA
Mr. Matthew Dov Kaplan CEO & President 1987
Ms. Nichole Painter Milz Chief Operating Officer 1975
Mr. Adam Michael Kleinman J.D. Chief Compliance Officer & Secretary 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.