Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2023-01-31
|
2022-01-31
|
2021-01-31
|
2020-01-31
|
2019-01-31
|
Income before tax |
946.00M
|
564.70M
|
546.70M
|
294.80M
|
-42.70000M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
823.00M
|
497.00M
|
1208.20M
|
214.50M
|
-80.80000M
|
Selling general administrative |
532.00M
|
571.70M
|
413.90M
|
405.60M
|
340.10M
|
Selling and marketing expenses |
1745.00M
|
1623.10M
|
1440.30M
|
1310.30M
|
1183.90M
|
Gross profit |
4525.00M
|
3967.90M
|
3453.30M
|
2949.40M
|
2283.90M
|
Reconciled depreciation |
150.00M
|
148.10M
|
123.80M
|
127.30M
|
95.20M
|
Ebit |
989.00M
|
617.60M
|
629.10M
|
343.00M
|
58.80M
|
Ebitda |
1139.00M
|
765.70M
|
752.90M
|
471.30M
|
154.00M
|
Depreciation and amortization |
150.00M
|
148.10M
|
123.80M
|
128.30M
|
95.20M
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
989.00M
|
617.60M
|
629.10M
|
343.00M
|
-25.00000M
|
Other operating expenses |
4016.00M
|
3768.80M
|
3161.30M
|
2930.80M
|
2552.90M
|
Interest expense |
43.00M
|
65.00M
|
82.40M
|
54.00M
|
52.10M
|
Tax provision |
123.00M
|
67.70M
|
-661.50000M
|
80.30M
|
38.10M
|
Interest income |
-
|
-
|
-
|
53.40M
|
34.50M
|
Net interest income |
-43.00000M
|
-52.90000M
|
-82.40000M
|
-54.00000M
|
-52.10000M
|
Extraordinary items |
-
|
-
|
-
|
-9.60000M
|
16.00M
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
123.00M
|
67.70M
|
-661.50000M
|
80.30M
|
38.10M
|
Total revenue |
5005.00M
|
4386.40M
|
3790.40M
|
3274.30M
|
2569.80M
|
Total operating expenses |
3536.00M
|
3350.30M
|
2824.20M
|
2605.90M
|
2267.00M
|
Cost of revenue |
480.00M
|
418.50M
|
337.10M
|
324.90M
|
285.90M
|
Total other income expense net |
-43.00000M
|
-52.90000M
|
-82.40000M
|
-48.20000M
|
-41.90000M
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
823.00M
|
497.00M
|
1208.20M
|
214.50M
|
-80.80000M
|
Net income applicable to common shares |
823.00M
|
497.00M
|
1208.20M
|
214.50M
|
-80.80000M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|