LondonMetric Property Plc

Real Estate GB LMP

198.72GBX
-1.48(0.74%)

Last update at 2026-03-11T15:48:00Z

Day Range

197.78200.80
LowHigh

52 Week Range

150.33204.60
LowHigh

Fundamentals

  • Previous Close 200.20
  • Market Cap2117.09M
  • Volume3190804
  • P/E Ratio-
  • Dividend Yield4.99%
  • EBITDA129.20M
  • Revenue TTM146.40M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM 155.00M
  • Diluted EPS TTM-0.19

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -507.50000M 738.30M 258.10M -6.70000M 119.51M
Minority interest 1.30M -3.70000M 6.40M 7.10M 7.10M
Net income -506.30000M 734.50M 257.30M -5.70000M 119.67M
Selling general administrative 3.30M 2.90M 2.70M 3.00M 3.15M
Selling and marketing expenses - - - - -
Gross profit 145.20M 131.70M 120.60M 112.20M 85.60M
Reconciled depreciation 0.60M 0.60M 0.70M 0.70M 0.11M
Ebit -473.70000M 760.10M 279.30M 27.60M 134.72M
Ebitda -473.10000M 760.70M 280.00M 28.30M 134.83M
Depreciation and amortization 0.60M 0.60M 0.70M 0.70M 0.11M
Non operating income net other - - - - -
Operating income -473.60000M 762.20M 282.40M 21.60M 71.94M
Other operating expenses 17.90M 17.50M 17.40M 17.00M 14.88M
Interest expense 29.40M 21.80M 18.40M 22.00M 15.21M
Tax provision 0.10M 0.10M 0.10M -0.20000M -0.15100M
Interest income 3.10M 0.70M 0.60M 0.70M 0.34M
Net interest income -29.50000M -23.90000M -21.50000M -24.90000M -18.13500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.10M 0.10M 0.10M 0.20M -0.15100M
Total revenue 146.70M 133.20M 122.20M 113.40M 86.82M
Total operating expenses 16.40M 16.00M 15.80M 15.80M 13.66M
Cost of revenue 1.50M 1.50M 1.60M 1.20M 1.22M
Total other income expense net -626.00000M 599.30M 146.40M -94.20000M 47.58M
Discontinued operations - - - - -
Net income from continuing ops -507.60000M 738.20M 258.00M -6.50000M 119.67M
Net income applicable to common shares - 734.50M 257.30M -5.70000M 119.70M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 3078.00M 3655.20M 2626.40M 2418.80M 1813.69M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 41.70M 41.70M -1.00000M 13.20M 11.52M
Total liab 1082.80M 1085.40M 888.70M 979.90M 596.90M
Total stockholder equity 1967.30M 2559.70M 1731.30M 1431.80M 1216.79M
Deferred long term liab - - - - -
Other current liab 118.00M 47.20M 41.40M 38.40M 34.12M
Common stock 98.30M 97.90M 91.00M 84.20M 70.00M
Capital stock 98.30M 97.90M 91.00M 84.20M 70.00M
Retained earnings 973.60M 1574.30M 923.70M 743.30M 814.71M
Other liab - - - - -
Good will - - - - -
Other assets - 3494.60M - - -
Cash 23.90M 43.90M 40.70M 76.40M 14.90M
Cash and equivalents - - - - -
Total current liabilities 130.90M 59.40M 46.00M 42.60M 36.40M
Current deferred revenue -65.00000M - - - -
Net debt 993.00M 982.10M 802.00M 856.20M 544.05M
Short term debt 65.00M - - - -
Short long term debt 65.00M - - - -
Short long term debt total 1016.90M 1026.00M 842.70M 932.60M 558.95M
Other stockholder equity -1071.90000M -1672.20000M -1014.70000M -827.50000M 332.08M
Property plant equipment - 3494.60M 2504.90M 2274.00M 1688.40M
Total current assets 59.30M 86.70M 62.30M 90.70M 26.43M
Long term investments - - - - 98.85M
Net tangible assets - 2559.70M 1731.30M 1431.80M 1216.80M
Short term investments - - - 0.40M -
Net receivables 2.50M 21.50M 21.50M -1.10000M 4.80M
Long term debt 944.80M 1021.40M 837.50M 926.70M 558.95M
Inventory 1.10M 1.10M 1.10M 1.10M -
Accounts payable 12.90M 12.20M 4.60M 4.20M 2.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 91.00M 84.20M 70.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2954.80M 3493.30M 2504.30M 2273.60M 1786.86M
Deferred long term asset charges - - - - -
Non current assets total 3018.70M 3568.50M 2564.10M 2328.10M 1787.26M
Capital lease obligations 7.10M 4.60M 5.20M 5.90M -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -17.40000M 8.80M 1.80M 15.40M 12.40M
Change to liabilities - 11.50M 4.50M -13.00000M 0.00000M
Total cashflows from investing activities - -367.20000M -46.40000M -193.70000M 83.20M
Net borrowings - 188.00M -93.00000M 283.80M -85.00000M
Total cash from financing activities -134.30000M 247.60M -83.60000M 215.70M -142.95900M
Change to operating activities - - - - -
Net income -507.50000M 738.30M 258.10M -6.70000M 119.67M
Change in cash -18.70000M -0.10000M -30.40000M 61.20M -5.55700M
Begin period cash flow 51.30M 51.40M 81.80M 20.60M 26.16M
End period cash flow 32.60M 51.30M 51.40M 81.80M 20.61M
Total cash from operating activities 133.00M 119.50M 99.60M 44.70M 54.16M
Issuance of capital stock 6.40M 167.90M 116.60M 7.20M 0.31M
Depreciation 0.60M 0.60M 0.70M 0.70M 0.11M
Other cashflows from investing activities - -4.20000M -2.00000M -3.70000M -3.20000M
Dividends paid 83.30M 77.50M 72.40M 58.40M 50.62M
Change to inventory - - - - -
Change to account receivables 8.10M -2.60000M -1.90000M -3.00000M 0.40M
Sale purchase of stock -6.40000M -2.30000M -5.80000M -7.20000M -4.78100M
Other cashflows from financing activities 411.80M 1028.20M 287.00M 309.60M 357.12M
Change to netincome - -625.70000M -162.80000M 82.70M -67.40000M
Capital expenditures 16.90M 51.00M 25.60M 18.10M 102.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.60M 8.90M 2.60M -16.00000M 0.38M
Stock based compensation 3.60M 3.50M 3.80M 2.90M 2.72M
Other non cash items 22.20M 15.00M 13.00M 22.60M -68.71300M
Free cash flow 116.10M 68.50M 74.00M 26.60M 26.17M

Peer Comparison

Sector: Real Estate Industry: REIT - Diversified

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LMP
LondonMetric Property Plc
-1.48 0.74% 198.72 - 16.34 14.43 0.93 19.79 -20.271
LAND
Land Securities Group PLC
-9.5 1.59% 587.00 - 14.01 6.63 0.81 11.30 -17.4384
UTG
Unite Group PLC
-6.2 1.27% 482.20 30.14 22.94 14.17 1.17 21.48 30.19
BLND
British Land Company PLC
-4.4 1.18% 367.40 8.64 12.63 6.46 0.66 13.06 11.33
CREI
Custodian REIT PLC
0.30 0.35% 86.10 7.85 13.89 8.53 0.93 9.52 17.56

Reports Covered

Stock Research & News

Profile

LondonMetric is a FTSE 250 REIT that owns one of the UK's leading listed logistics platforms alongside a grocery-led long income portfolio, with 17 million sq ft under management. It owns and manages desirable real estate that meets occupiers' demands, delivers reliable, repetitive and growing income-led returns and outperforms over the long term.

LondonMetric Property Plc

One Curzon Street, London, United Kingdom, W1J 5HB

Key Executives

Name Title Year Born
Mr. Patrick Lionel Vaughan Co-Founder & Non-Exec. Chairman 1949
Mr. Andrew M. Jones BSc (Hons), MRICS CEO & Exec. Director 1969
Mr. Martin Francis McGann ACA, B.Sc (Hons) Fin. Director & Exec. Director 1961
Ms. Jackie E. Jessop Head of Fin. 1969
Mr. Valentine Beresford Investment Director 1965
Mr. Gareth Price Head of Investor Relations & Sustainability NA
Mr. William Evers Head of Long Income NA
Ms. Jadzia Duzniak Company Sec. 1967
Mr. Andrew Smith Strategy Director NA
Mr. Ritesh Patel Forecasting & Corp. Fin. Exec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.