
Last update at 2026-02-13T16:00:11.039693Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Polaris reduces stake in Greencore amid pending Bakkavor acquisition
Tue 17 Jun 25, 10:26 AMTop UK Penny Stocks To Watch In June 2025
Tue 03 Jun 25, 07:04 AMUK Penny Stocks With Market Caps Below £2B
Fri 02 May 25, 07:04 AMShareholders in Bakkavor Group (LON:BAKK) are in the red if they invested five years ago
Thu 04 Jan 24, 05:02 AMBakkavor Group (LON:BAKK) May Have Issues Allocating Its Capital
Mon 20 Nov 23, 09:12 AMBakkavor Group plc (LON:BAKK) Stock's On A Decline: Are Poor Fundamentals The Cause?
Tue 24 Oct 23, 06:31 AMBakkavor Group First Half 2023 Earnings: EPS: UK£0.044 (vs UK£0.044 in 1H 2022)
Sun 10 Sep 23, 07:31 AMBakkavor Group (LON:BAKK) Has Announced That It Will Be Increasing Its Dividend To £0.0291
Sat 09 Sep 23, 07:23 AMThose who invested in Bakkavor Group (LON:BAKK) three years ago are up 82%
Thu 27 Jul 23, 05:15 AMSome Investors May Be Worried About Bakkavor Group's (LON:BAKK) Returns On Capital
Mon 12 Jun 23, 02:21 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-31 | 2020-12-26 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-31 | 2020-12-26 |
| Income before tax | 18.10M | 81.40M | - | 44.20M | 44.20M |
| Minority interest | - | - | - | - | - |
| Net income | 12.50M | 56.80M | - | 34.10M | 34.10M |
| Selling general administrative | 385.60M | 371.10M | - | 360.10M | 430.60M |
| Selling and marketing expenses | 89.40M | 75.10M | - | 70.50M | - |
| Gross profit | 562.70M | 540.70M | - | 514.10M | 514.10M |
| Reconciled depreciation | 69.00M | 65.70M | - | 66.60M | - |
| Ebit | 89.00M | 102.00M | 94.50M | 86.80M | 82.10M |
| Ebitda | 158.00M | 157.00M | - | 153.40M | - |
| Depreciation and amortization | 69.00M | 55.00M | - | 66.60M | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 89.00M | 102.00M | - | 86.80M | 60.30M |
| Other operating expenses | 2051.50M | 1777.10M | - | 1710.00M | - |
| Interest expense | 20.80M | 17.10M | 0.00000M | 21.00M | 0.00000M |
| Tax provision | 5.60M | 24.60M | - | 10.10M | 10.10M |
| Interest income | - | - | - | - | 16.00M |
| Net interest income | -20.80000M | -17.10000M | - | -21.00000M | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 5.60M | 24.60M | 24.60M | 10.10M | 10.10M |
| Total revenue | 2139.20M | 1871.60M | - | 1793.50M | 1793.50M |
| Total operating expenses | 475.00M | 446.20M | - | 430.60M | - |
| Cost of revenue | 1576.50M | 1330.90M | - | 1279.40M | 1279.40M |
| Total other income expense net | -70.90000M | -20.60000M | - | -42.60000M | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 12.50M | 56.80M | - | 34.10M | - |
| Net income applicable to common shares | 12.50M | - | 56.80M | - | 34.10M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-31 | 2020-12-26 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-31 | 2020-12-26 |
| Total assets | 1541.40M | 1503.50M | - | 1449.20M | 1449.20M |
| Intangible assets | 8.80M | 1.70M | - | 2.20M | 2.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.70M | 143.10M | 0.30M | 137.10M | 0.60M |
| Total liab | 923.60M | 862.80M | - | 851.10M | 851.10M |
| Total stockholder equity | 617.80M | 640.70M | - | 598.10M | 598.10M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 23.40M | 11.50M | 33.00M | 11.90M | 32.80M |
| Common stock | 11.60M | 11.60M | 11.60M | 11.60M | 11.60M |
| Capital stock | 11.60M | 11.60M | - | 11.60M | - |
| Retained earnings | 686.20M | 731.10M | 731.10M | 693.30M | 693.30M |
| Other liab | 50.70M | - | 55.30M | - | 34.10M |
| Good will | 655.10M | 650.10M | - | 649.60M | 649.60M |
| Other assets | 27.20M | - | 47.20M | - | 24.20M |
| Cash | 40.20M | 31.10M | - | 24.80M | 24.80M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 477.80M | 416.10M | 416.10M | 413.80M | 413.80M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 379.30M | 374.10M | - | 411.80M | - |
| Short term debt | 24.40M | 13.80M | - | 34.30M | - |
| Short long term debt | 13.10M | 3.00M | - | 23.20M | - |
| Short long term debt total | 419.50M | 405.20M | - | 436.60M | 402.30M |
| Other stockholder equity | -80.00000M | -102.00000M | -102.00000M | -106.80000M | -106.80000M |
| Property plant equipment | 548.10M | - | 545.20M | - | 535.30M |
| Total current assets | 290.10M | 245.00M | 245.00M | 225.70M | 225.70M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -46.10000M | - | -11.10000M | - | -53.70000M |
| Short term investments | - | - | - | - | - |
| Net receivables | 126.80M | 142.80M | 132.60M | 113.60M | 128.60M |
| Long term debt | 309.20M | 317.60M | - | 331.40M | 331.40M |
| Inventory | 86.20M | 70.80M | 70.80M | 63.80M | 63.80M |
| Accounts payable | 430.00M | 390.80M | 237.60M | 367.60M | 227.90M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 11.60M | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 26.40M | 51.60M | - | 23.40M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1251.30M | 1258.50M | - | 1223.50M | - |
| Capital lease obligations | 97.20M | 84.60M | - | 82.00M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-31 | 2020-12-26 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2021-12-25 | 2020-12-31 | 2020-12-26 |
| Investments | -63.70000M | -54.90000M | - | -56.20000M | - |
| Change to liabilities | 32.80M | - | 18.90M | - | -22.60000M |
| Total cashflows from investing activities | -63.70000M | - | -54.90000M | - | -56.20000M |
| Net borrowings | -13.50000M | - | -44.50000M | - | -33.20000M |
| Total cash from financing activities | -55.40000M | -83.00000M | -83.00000M | -33.20000M | -33.20000M |
| Change to operating activities | 17.00M | - | -3.30000M | - | 4.90M |
| Net income | 37.80M | 102.00M | 56.80M | 62.00M | 34.10M |
| Change in cash | 9.10M | 6.30M | 6.30M | -1.10000M | -1.10000M |
| Begin period cash flow | 31.10M | 24.80M | 24.80M | 25.90M | 25.90M |
| End period cash flow | 40.20M | 31.10M | 24.80M | 24.80M | 25.90M |
| Total cash from operating activities | 127.10M | 144.00M | 144.00M | 88.50M | 88.50M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 69.00M | 65.70M | 65.70M | 66.60M | 66.60M |
| Other cashflows from investing activities | 0.20M | - | 0.70M | - | 0.10M |
| Dividends paid | 38.80M | 38.50M | 38.50M | - | 38.50M |
| Change to inventory | -15.80000M | -7.00000M | -7.00000M | 0.70M | 0.70M |
| Change to account receivables | -17.30000M | - | -6.20000M | - | -5.10000M |
| Sale purchase of stock | -3.10000M | - | - | - | - |
| Other cashflows from financing activities | -4.30000M | 16.40M | - | 322.70M | - |
| Change to netincome | 28.90M | - | 19.10M | - | 9.90M |
| Capital expenditures | 64.00M | 59.80M | 59.80M | 56.40M | 56.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 16.70M | 2.40M | - | -22.10000M | -60.10000M |
| Stock based compensation | 1.30M | 1.70M | - | 1.20M | - |
| Other non cash items | 2.30M | -27.80000M | - | -19.20000M | - |
| Free cash flow | 63.10M | 84.20M | - | 32.10M | - |
Sector: Consumer Defensive Industry: Packaged Foods
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BAKK Bakkavor Group PLC |
- -% | - | 40.90 | 10.16 | 0.21 | 0.79 | 0.38 | 7.45 |
| ABF Associated British Foods PLC |
5.00 0.27% | 1851.50 | 13.57 | 12.18 | 0.70 | 1.22 | 0.83 | 6.06 |
| TATE Tate & Lyle PLC |
-0.6 0.17% | 348.60 | 15.58 | 11.52 | 1.50 | 2.15 | 1.62 | 8.42 |
| CWK Cranswick PLC |
-36.7998 0.71% | 5173.20 | 16.56 | 15.95 | 0.87 | 2.34 | 0.86 | 8.45 |
| PFD Premier Foods PLC |
-1.6 0.84% | 188.60 | 12.38 | 10.37 | 1.09 | 0.88 | 1.34 | 7.35 |
Bakkavor Group plc, together with its subsidiaries, engages in the preparation and marketing of fresh prepared foods in the United Kingdom, the United States, and China. It offers meals, pizzas and breads, desserts, dips, salads, soups, sauces, burritos, stir-fries, food-to-go products, salads, sandwiches, wraps, and bakery products. The company is also involved in the marketing and distribution of fresh produce; management of properties; manufacture and sale of custom and private label savory and bakery products; and customer invoicing and financing of receivables. It primarily sells its products through high-street supermarkets. The company was formerly known as Diamond Newco plc and changed its name to Bakkavor Group plc in October 2017. Bakkavor Group plc was founded in 1986 and is headquartered in London, the United Kingdom.
Fitzroy Place, London, United Kingdom, W1T 3JJ
| Name | Title | Year Born |
|---|---|---|
| Mr. Mike Edwards | Group CEO, Member of Management Board & Exec. Director | 1967 |
| Mr. Lydur Gudmundsson | Co-Founder & Non-Independent Non-Exec. Director | 1967 |
| Mr. Ben Waldron | CFO, Member of Management Board & Exec. Director | NA |
| Ms. Donna Maria Lee | Chief People Officer & Member of Management Board | NA |
| Mr. Peter Laport | Member of Management Board & Pres of Bakkavor USA | NA |
| Ms. Emily Daw | Head of Investor Relations | NA |
| Ms. Annabel Tagoe-Bannerman | Group Gen. Counsel & Company Sec. | NA |
| Mr. Kuldip Bains | Head of Operational Fin. - UK | NA |
| Sally Barrett-Jolley | Head of Corp. Affairs | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.