Kalkine has a fully transformed New Avatar.

Veris Ltd

Industrials AU VRS

0.059AUD
-0.003(4.84%)

Last update at 2026-03-11T01:23:00Z

Day Range

0.050.06
LowHigh

52 Week Range

0.040.08
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap32.97M
  • Volume94420
  • P/E Ratio-
  • Dividend Yield3.17%
  • EBITDA4.76M
  • Revenue TTM101.31M
  • Revenue Per Share TTM0.19
  • Gross Profit TTM 21.35M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 1.95M -4.43500M 1.07M 0.10M -1.38000M
Minority interest - - - - -
Net income 1.95M -4.69000M 0.89M 21.05M -1.38000M
Selling general administrative 3.19M 66.65M 72.85M 68.43M 71.59M
Selling and marketing expenses 1.41M -55.95000M - - -
Gross profit 20.77M 9.42M 19.42M 16.03M 33.21M
Reconciled depreciation 6.24M 7.92M 8.03M 8.52M 8.20M
Ebit 2.59M -3.23900M 2.32M 1.35M 0.30M
Ebitda 4.80M 4.68M 10.35M 9.87M 8.50M
Depreciation and amortization 2.21M 7.92M 8.03M 8.52M 8.20M
Non operating income net other - - - - -
Operating income 2.44M -1.27700M 1.81M 0.32M -5.21200M
Other operating expenses 94.80M 93.87M 98.97M 91.03M 78.17M
Interest expense 1.17M 1.25M 1.25M 1.25M 1.68M
Tax provision 0.00000M 0.26M 0.00000M -0.40500M -0.09600M
Interest income 0.67M 0.68M 0.43M 0.01M 0.02M
Net interest income -0.50400M -0.57400M -0.81600M -1.23400M -1.65600M
Extraordinary items - 0.00000M -0.17900M 20.54M 0.92M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.26M 1.50M -0.40500M 0.10M
Total revenue 97.24M 92.59M 100.86M 92.37M 99.56M
Total operating expenses 18.33M 10.70M 99.05M 91.10M 99.28M
Cost of revenue 76.47M 83.17M 81.44M 76.33M 66.35M
Total other income expense net -0.49100M -3.15800M 0.08M -0.21200M 2.82M
Discontinued operations - - -0.17900M 20.54M 20.54M
Net income from continuing ops 1.95M -4.69000M 1.07M 0.51M -1.38000M
Net income applicable to common shares 1.95M -4.69000M 0.89M 21.05M -1.38000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 68.68M 62.42M 69.54M 72.96M 62.83M
Intangible assets 0.35M - 0.27M 0.27M 1.00M
Earning assets - - - - -
Other current assets 6.71M 2.01M 7.69M 8.08M 7.92M
Total liab 42.55M 39.38M 40.72M 44.37M 55.32M
Total stockholder equity 26.13M 23.04M 28.82M 28.59M 7.51M
Deferred long term liab - - 0.27M - 1.00M
Other current liab - 6.47M 14.14M 16.22M 20.57M
Common stock - 50.41M 50.78M 51.67M 51.65M
Capital stock 50.71M - 50.78M 51.67M 51.65M
Retained earnings -28.34400M -30.29700M -24.83700M -25.72900M -46.77900M
Other liab - - 2.08M 2.10M 2.04M
Good will 1.65M - - - -
Other assets - - 3.71M 3.71M 5.55M
Cash 16.60M 16.14M 17.34M 18.20M 4.65M
Cash and equivalents - - - - 4.65M
Total current liabilities 25.58M 22.29M 21.37M 25.74M 33.15M
Current deferred revenue - 0.00000M -6.73200M -7.61000M -12.26500M
Net debt - 4.73M 6.67M 5.94M 27.75M
Short term debt - 6.27M 6.73M 7.61M 12.27M
Short long term debt 1.57M - 1.20M 1.00M 4.70M
Short long term debt total - 20.87M 24.00M 24.14M 32.40M
Other stockholder equity - - -25.94300M -25.94100M -4.87300M
Property plant equipment - - 26.16M 27.02M 30.50M
Total current assets 39.49M 36.77M 39.11M 42.02M 26.78M
Long term investments 0.33M - 0.28M 0.20M -
Net tangible assets - - 28.82M 28.59M 7.51M
Short term investments - - - - -
Net receivables 16.18M 18.61M 14.08M 15.74M 13.93M
Long term debt 2.18M - 3.84M - 0.00000M
Inventory - 0.00000M - 0.00000M 0.28M
Accounts payable 10.40M 9.55M 7.23M 9.52M 12.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 2.92M 2.88M 2.65M 2.64M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.20M - -27.22300M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 29.18M 25.65M 30.43M 30.94M 36.05M
Capital lease obligations 16.52M - 18.96M 23.14M 27.70M
Long term debt total - - 17.27M 16.53M 20.14M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1.65700M -1.85700M -3.86100M 20.62M -2.26400M
Change to liabilities - - -1.35400M -2.29600M -1.25300M
Total cashflows from investing activities -1.65700M -1.85700M -3.86100M 20.62M -2.26400M
Net borrowings -1.22300M -0.07400M -4.14400M -11.08400M -9.25900M
Total cash from financing activities -7.11500M -7.04200M -5.03400M -11.08400M -1.73400M
Change to operating activities - - -1.45100M 2.52M 1.35M
Net income 1.95M -4.69000M 0.89M 21.05M -1.38000M
Change in cash 0.46M -1.19500M -0.86800M 13.55M 2.71M
Begin period cash flow 16.14M 17.34M 18.20M 4.65M 1.94M
End period cash flow 16.60M 16.14M 17.34M 18.20M 4.65M
Total cash from operating activities 9.23M 7.70M 8.03M 4.02M 6.71M
Issuance of capital stock - - - - 7.53M
Depreciation 6.24M 7.92M 8.02M 8.44M 7.79M
Other cashflows from investing activities 0.18M 0.12M - 25.17M 0.05M
Dividends paid 0.00000M -0.65500M - - -
Change to inventory - - - - -
Change to account receivables -0.80700M 1.11M 2.28M -5.49100M -0.38800M
Sale purchase of stock -0.20000M -0.48200M -0.89000M -0.89000M 7.53M
Other cashflows from financing activities - -5.83100M -2.25700M -6.38400M -7.01100M
Change to netincome - - -0.36500M 0.33M 0.18M
Capital expenditures 1.18M 1.97M 3.40M 4.56M 2.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.62M 0.40M 2.28M -5.49100M -0.38800M
Stock based compensation 0.84M 0.04M 0.23M 0.00800M 0.11M
Other non cash items -0.42600M 4.03M -0.88400M -25.47400M 0.30M
Free cash flow 8.05M 5.73M 4.63M -0.54000M 4.40M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VRS
Veris Ltd
-0.003 4.84% 0.06 - - 0.33 1.26 0.34 3.57
DOW
Downer Edi Ltd
-0.065 0.86% 7.49 38.90 16.23 0.53 2.80 0.61 10.05
MND
Monadelphous Group Ltd
-0.205 0.74% 27.59 28.51 25.25 1.17 5.88 1.16 15.05
MGH
Maas Group Holdings Ltd
0.12 2.41% 4.89 22.27 18.98 1.47 1.94 2.05 10.75
SRG
SRG Global Ltd
-0.06 2.22% 2.64 29.56 21.79 1.15 3.96 1.24 13.58

Reports Covered

Stock Research & News

Profile

Veris Limited provides surveying and spatial data services primarily in Australia. The company offers an end-to-end spatial data solution, which includes data collection, analysis, interpretation, data hosting and access, modelling, and sharing and insights for clients. It also provides engineering and property survey, mapping, digital solutions, reality capture, and health check services. It serves transport, buildings and property, energy and resources, defense, utilities, and government sectors. Veris Limited was incorporated in 2006 and is headquartered in Jolimont, Australia.

Veris Ltd

41 Bishop Street, Jolimont, WA, Australia, 6014

Key Executives

Name Title Year Born
Dr. Michael J. Shirley B.Sc., Ph.D. CEO, MD & Director NA
Mr. Steven Harding CFO & Interim Company Sec. NA
Mr. Steve Pearson Chief Commercial Officer NA
Mr. Travis Young Chief Exec. Officer of Aqura Technologies NA
Ms. Julie Stanley Chief Operating Officer NA
Ms. Roze Maravillas Gen. Mang. of Strategy & Communications NA
Mr. Ron Pettit Gen. Mang. of People & Culture NA
Mr. Joshua Bovell Chief Digital Officer NA
Mr. Steven Harding CFO & Interim Company Secretary NA
Ms. Roze Maravillas General Manager of Strategy & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.