Create Free Account

By creating account you will get access to hot stocks & personalised emails

Vital Metals Ltd

Basic Materials AU VML

0.003AUD
0.001(50.00%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.0020.003
LowHigh

52 Week Range

0.0020.01
LowHigh

Fundamentals

  • Previous Close 0.002
  • Market Cap11.79M
  • Volume426472
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.70496M
  • Revenue TTM2.65M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.31M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -51.68119M -4.77011M -4.74591M -4.57859M -3.71082M
Minority interest - - - - -
Net income -51.68119M -4.81380M -5.06108M -4.62438M 3.23M
Selling general administrative 2.33M 1.61M 4.71M 4.41M 1.35M
Selling and marketing expenses - - - - -
Gross profit -0.89650M - - - -1.69564M
Reconciled depreciation 1.67M 0.76M 0.21M 0.08M 0.00075M
Ebit -9.38499M -4.72641M -4.74005M -4.57422M -3.67491M
Ebitda -7.71579M -3.96642M -4.53379M -4.49833M -3.67416M
Depreciation and amortization 1.67M 0.76M 0.21M 0.08M 0.00075M
Non operating income net other - - - - -
Operating income -9.38499M -4.72641M -4.74005M -4.57422M -3.67491M
Other operating expenses 9.84M 5.48M 5.06M 4.66M 3.90M
Interest expense 0.42M 0.04M 0.00586M 0.00437M 0.04M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.42M 0.61M 0.00889M 0.04M 0.18M
Net interest income -0.00021M 0.61M 0.00302M 0.04M 0.18M
Extraordinary items - - - - 6.94M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.45M 0.04M 0.32M 0.05M -6.93651M
Total revenue - 0.09M 0.31M 0.04M 0.00436M
Total operating expenses 8.94M 5.48M 5.06M 4.66M 3.90M
Cost of revenue 0.90M - - - 1.70M
Total other income expense net -41.84309M -0.04370M -0.00586M -0.00437M -0.03591M
Discontinued operations - - - - 6.94M
Net income from continuing ops -51.68119M -4.77011M -4.74591M -4.57859M -3.71082M
Net income applicable to common shares -51.68119M -4.77011M -4.74591M -4.57859M 3.23M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 60.52M 62.83M 69.02M 65.77M 16.29M
Intangible assets 0.02M 0.00007M - 0.00006M 0.00006M
Earning assets - - - - -
Other current assets 0.60M - 0.36M 0.20M 0.02M
Total liab 2.44M 10.48M 8.35M 2.79M 0.55M
Total stockholder equity 58.08M 52.36M 60.66M 62.98M 15.74M
Deferred long term liab - - - - -
Other current liab 0.12M 0.00231M 0.23M 0.00078M 0.00020M
Common stock 154.66M 150.39M 107.55M 107.27M 57.65M
Capital stock - 150.39M 107.55M 107.27M 57.65M
Retained earnings -105.98121M -108.30131M -56.62011M -51.85001M -47.10410M
Other liab - 0.89M 1.20M 0.10M 0.01M
Good will - - - - -
Other assets - 3.25M 2.62M - 0.00000M
Cash 3.53M 3.62M 5.16M 34.91M 1.76M
Cash and equivalents - - 5.16M 34.91M 1.76M
Total current liabilities 1.16M 3.37M 6.77M 2.69M 0.53M
Current deferred revenue 0.51M 1.49M 0.22M 1.02M 0.18M
Net debt -3.01166M 3.42M -4.41991M -34.74299M -1.66237M
Short term debt 0.10M 0.82M 0.04M 0.07M 0.08M
Short long term debt - 0.14M 0.04M 0.07M -
Short long term debt total 0.52M 7.04M 0.74M 0.16M 0.09M
Other stockholder equity - -0.04209M -0.05093M -0.05541M -0.01054M
Property plant equipment - 55.10M 58.53M 29.50M 14.03M
Total current assets 4.76M 4.41M 7.87M 36.21M 2.20M
Long term investments - - - - -
Net tangible assets - 52.29M 60.66M 62.92M 15.69M
Short term investments - - - 0.06M 0.06M
Net receivables 0.16M 0.79M 2.71M 1.31M 0.38M
Long term debt - 3.39M 0.39M 0.10M -
Inventory 0.46M - - - -
Accounts payable 0.42M 1.05M 6.29M 1.60M 0.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.40M 10.26M 9.73M 7.57M 5.20M
Additional paid in capital - - - - -
Common stock total equity - - - - 57.65M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 3.25M 2.62M -0.00006M -0.01409M
Deferred long term asset charges - - - - -
Non current assets total 55.76M 58.42M 61.15M 29.56M 14.09M
Capital lease obligations - 3.51M - - 0.09M
Long term debt total - - 0.70M 0.10M 0.01M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -42.82162M -26.11817M 0.05M -8.89951M 12.64M
Change to liabilities -0.14477M -0.26379M -0.11059M 0.06M -0.20695M
Total cashflows from investing activities -42.82162M -26.11817M -14.17115M -8.89951M 12.64M
Net borrowings 5.41M 0.79M -0.10321M -0.05501M -1.34535M
Total cash from financing activities 48.25M 1.08M 49.52M -0.05501M -1.36654M
Change to operating activities -0.24007M -0.15975M 0.02M 0.00613M -0.03704M
Net income -0.05168M -0.00477M -0.00475M -0.00458M 3.23M
Change in cash -1.53784M -29.74864M 33.15M -10.95202M 9.49M
Begin period cash flow 5.16M 34.91M 1.76M 12.71M 3.22M
End period cash flow 3.62M 5.16M 34.91M 1.76M 12.71M
Total cash from operating activities -0.00696M -0.00475M -0.00220M -0.00199M -1.78590M
Issuance of capital stock 45.16M 0.29M 52.60M - 0.04M
Depreciation 0.00163M 0.00073M 0.00017M 0.00005M 0.00075M
Other cashflows from investing activities - -1.10060M -0.29201M -4.09281M -1.70000M
Dividends paid 5.92M - - - -
Change to inventory 0.00155M -0.00082M -0.82327M -0.82327M -0.82327M
Change to account receivables -0.00115M -0.00003M 0.00015M -0.00006M 0.03M
Sale purchase of stock -2.31891M -2.98507M -2.98507M 0.00000M 0.04M
Other cashflows from financing activities 11.40M 3.78M -0.10321M -0.05501M -0.05769M
Change to netincome 43.04M 0.54M 2.28M 2.50M -4.79863M
Capital expenditures 42.82M 25.02M 13.92M 4.90M 0.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00040M -0.00085M 0.00015M -0.00006M -0.95127M
Stock based compensation 0.00014M 0.00053M 0.00227M 0.00250M -
Other non cash items 0.04M -0.00072M 0.00238M 0.00253M -3.22644M
Free cash flow -42.82858M -25.02232M -13.92659M -4.90255M -1.78590M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VML
Vital Metals Ltd		 0.001 50.00% 0.003 - - 4.44 0.25 4.53 -29.7032
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Vital Metals Limited engages in mineral exploration and development in Canada. It owns 100% interest in the Nechalacho Rare Earths project located in Yellowknife, Northwest Territories. The company also has an option to acquire in the Wigu Hill project located in Tanzania. Vital Metals Limited was incorporated in 2004 and is headquartered in Sydney, Australia.

Vital Metals Ltd

Kyle House, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Anthony Hadley Head of Technical NA
Mr. John Andrew Dorward ACSA, BComm (Hons), CFA, GradDipAppFin MD & Director 1972
Mr. Damon Colbert Chief Financial Officer NA
Mr. Eben Visser Chief Operations Officer NA
Ms. Louisa Anne Martino B.Com, B.Com., C.A., CA, SA Fin Company Sec. NA
Dr. Geordie Mark Ph.D. MD, CEO & Director NA
Ms. Lara Iacusso B.Bus (Acctg), Ca, Snrf Finsia Chief Financial Officer NA
Dr. Geordie Mark Ph.D. MD, CEO & Director NA
Ms. Lara Iacusso B.Bus (Acctg), Ca, Snrf Finsia Chief Financial Officer NA
Ms. Louisa Anne Martino B.Com, B.Com., C.A., CA, SA Fin Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.