Create Free Account

By creating account you will get access to hot stocks & personalised emails

Venus Metals Corporation Ltd

Basic Materials AU VMC

0.09AUD
-(-%)

Last update at 2024-04-30T06:10:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.090.18
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.15001M -7.34739M -3.00894M 0.47M -2.19648M
Minority interest - - - - -
Net income -5.15001M -8.13839M -2.87491M -0.93255M -3.71364M
Selling general administrative 1.23M 1.09M 1.18M 1.58M 1.46M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.37M
Reconciled depreciation 0.07M 0.07M 0.09M 0.02M 0.00700M
Ebit -5.75441M -6.55536M -4.95790M -2.54487M -0.67933M
Ebitda -5.68396M -6.48908M -4.86904M -2.52872M -0.67233M
Depreciation and amortization 0.07M 0.07M 0.09M 0.02M 0.00700M
Non operating income net other - - - - -
Operating income -5.75441M -6.55536M -4.95790M -2.54487M -0.67933M
Other operating expenses 5.75M 6.56M 4.96M 3.40M 2.81M
Interest expense - 0.00103M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.54M 0.86M 0.13M 0.54M 0.23M
Net interest income 0.05M 0.00103M 0.13M 0.15M 0.00211M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.04608M 0.79M -0.13402M 1.40M 1.52M
Total revenue 0.06M 0.03M 0.21M 0.25M 0.37M
Total operating expenses 5.75M 6.56M 4.96M 3.40M 2.81M
Cost of revenue - - - - -
Total other income expense net 0.56M -0.79203M 1.95M 3.01M -1.51716M
Discontinued operations - - - - -
Net income from continuing ops -5.15001M -7.34739M -3.00894M 0.47M -2.19648M
Net income applicable to common shares -5.15001M -7.34739M -3.00894M 0.47M -2.19648M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 9.28M 9.39M 12.10M 13.26M 5.92M
Intangible assets 1.04M 1.04M - - -
Earning assets - - - - -
Other current assets 2.23M 0.14M 0.18M 0.17M 0.15M
Total liab 7.16M 5.01M 2.49M 0.95M 1.77M
Total stockholder equity 2.12M 4.38M 9.61M 12.31M 4.15M
Deferred long term liab - - - - -
Other current liab 6.70M 4.55M 1.93M 0.67M 0.02M
Common stock 38.35M 36.00M 33.94M 33.94M 26.93M
Capital stock 38.35M 36.00M 33.94M 33.94M 26.93M
Retained earnings -41.48155M -36.33154M -28.98415M -25.97521M -26.44098M
Other liab - - - - -
Good will - - - - -
Other assets 0.12M 2.28M 2.28M 3.39M 4.56M
Cash 3.50M 5.48M 4.70M 2.98M 0.20M
Cash and equivalents 3.50M 5.48M 4.70M 2.98M 0.20M
Total current liabilities 7.16M 5.01M 2.46M 0.95M 1.77M
Current deferred revenue 0.28M 0.20M 0.38M -0.02611M 0.58M
Net debt -3.47446M -5.44953M -4.64219M -2.97502M 0.24M
Short term debt 0.03M 0.03M 0.03M 0.03M 0.44M
Short long term debt - - - - 0.41M
Short long term debt total 0.03M 0.03M 0.05M 0.05M 0.44M
Other stockholder equity 5.25M 4.71M -4.95713M -7.96607M 3.66M
Property plant equipment 0.20M 2.50M 2.50M 3.60M 4.63M
Total current assets 7.92M 6.90M 9.59M 9.66M 1.29M
Long term investments - - - - -
Net tangible assets 1.08M 4.38M 9.61M 12.31M 4.15M
Short term investments 1.57M 1.00M 2.03M 5.37M 0.84M
Net receivables 0.36M 0.28M 2.69M 1.14M 0.10M
Long term debt - - - - -
Inventory - - - -0.00033M -
Accounts payable 0.16M 0.24M 0.13M 0.28M 0.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.25M 4.71M 4.65M 4.35M 3.66M
Additional paid in capital - - - - -
Common stock total equity - - - 33.94M 26.93M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.12M 2.28M 2.28M 3.39M 4.56M
Deferred long term asset charges - - - - -
Non current assets total 1.36M 2.50M 2.50M 3.60M 4.63M
Capital lease obligations - 0.03M 0.05M - 0.03M
Long term debt total 0.00000M 0.00106M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.65304M 0.17M 4.68M -3.98581M -0.29490M
Change to liabilities -0.01389M -0.11234M -0.15287M -0.25656M 1.01M
Total cashflows from investing activities -0.65304M 2.61M 4.63M -1.55744M -0.43201M
Net borrowings -0.04925M -0.02760M -0.01380M -0.03119M 0.40M
Total cash from financing activities 2.03M 2.03M -0.01352M 6.27M 1.20M
Change to operating activities 2.10M 2.54M 1.66M 0.22M 0.46M
Net income -5.15001M -7.34739M -3.00894M 0.47M -3.71364M
Change in cash -1.97507M 0.78M 1.72M 2.78M -0.66789M
Begin period cash flow 5.48M 4.70M 2.98M 0.20M 0.86M
End period cash flow 3.50M 5.48M 4.70M 2.98M 0.20M
Total cash from operating activities -3.34847M -3.85832M -2.89356M -1.93423M -1.44049M
Issuance of capital stock 2.08M 2.06M 0.00028M 6.30M 0.80M
Depreciation 0.07M 0.07M 0.09M 0.02M 0.00700M
Other cashflows from investing activities -0.02667M 2.65M 4.68M -1.34671M 2.53M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.08716M -0.06571M -0.04475M 0.06M -0.87052M
Sale purchase of stock 2.08M 2.06M 0.00028M 6.30M 0.80M
Other cashflows from financing activities -0.04925M -0.02760M -0.01380M -0.03119M 0.40M
Change to netincome -0.26970M 1.06M -1.43826M -2.43836M 0.14M
Capital expenditures 0.63M 0.05M 0.06M 0.21M 2.96M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.08716M -0.06571M -0.04475M 0.06M -1.12056M
Stock based compensation 0.27M 0.06M 0.30M 0.70M -
Other non cash items 1.73M 3.42M 0.03M -2.41614M 2.19M
Free cash flow -3.97485M -3.90406M -2.95012M -2.14496M -2.95718M

Fundamentals

  • Previous Close 0.09
  • Market Cap17.08M
  • Volume92157
  • P/E Ratio0.56
  • Dividend Yield-%
  • EBITDA-5.51178M
  • Revenue TTM0.05M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.05M
  • Diluted EPS TTM0.16

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VMC
Venus Metals Corporation Ltd		 - -% 0.09 0.56 - 381.26 0.94 - -3.2127
BHP
BHP Group Limited		 -0.37 0.86% 42.66 19.18 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 -1.45 1.11% 129.04 13.80 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 -0.66 2.53% 25.39 8.91 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 -0.11 3.06% 3.48 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Venus Metals Corporation Limited engages in the exploration of mineral tenements in Western Australia. It primarily explores for lithium, nickel, copper, gold, base metals, vanadium, rare earths, and platinum-group elements. The company was incorporated in 2006 and is based in Subiaco, Australia.

Venus Metals Corporation Ltd

8 Alvan Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Matthew Vernon Hogan M.A.I.C.D., MAICD MD & Director 1965
Mr. Selvakumar Arunachalam Dip Sci., M.Tech, MAusIMM M.Sc, PG Dip GM & Exec. Director NA
Dr. Mathias Cornelius Exploration Mang. NA
Mr. Patrick Tan ATI, B.Acc, B.Acc., FCPA Company Sec. NA
Mr. Selvakumar Arunachalam Dip Sci., M.Tech, MAusIMM M.Sc, PG Dip GM & Executive Director NA
Mr. Patrick Tan ATI, B.Acc, B.Acc., FCPA Company Secretary NA
Mr. Selvakumar Arunachalam Dip Sci., M.Tech, MAusIMM M.Sc, PG Dip GM & Executive Director NA
Mr. Patrick Tan ATI, B.Acc, B.Acc., FCPA Company Secretary NA
Mr. Selvakumar Arunachalam Dip Sci., M.Tech, MAusIMM M.Sc, PG Dip GM & Executive Director NA
Mr. Patrick Tan ATI, B.Acc, B.Acc., FCPA Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.