Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Variscan Mines Ltd

Basic Materials AU VAR

0.009AUD
-(-%)

Last update at 2026-03-09T23:00:00Z

Day Range

0.0090.009
LowHigh

52 Week Range

0.0040.01
LowHigh

Fundamentals

  • Previous Close 0.009
  • Market Cap9.98M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.53003M
  • Revenue TTM-0.00001M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00001M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.92039M -0.65027M -0.88624M -0.82705M -0.68461M
Minority interest - - - - -
Net income -0.92039M -0.65027M -0.88624M -0.83130M -0.65550M
Selling general administrative 0.73M 0.52M 0.38M 0.43M 0.40M
Selling and marketing expenses 0.00036M 0.01M - - -
Gross profit -0.01665M 0.00107M - - -
Reconciled depreciation 0.02M 0.02M 0.01M 0.00429M 0.00204M
Ebit - -0.65010M -0.88621M -0.82269M -0.68451M
Ebitda - -0.62959M -0.87438M -0.82694M -0.68247M
Depreciation and amortization 0.78M 0.02M 0.01M -0.00425M 0.00204M
Non operating income net other - - - - -
Operating income -0.72906M -0.67941M -0.88621M -0.82269M -0.68451M
Other operating expenses 0.73M 0.53M 0.91M 0.82M 0.66M
Interest expense 0.00016M 0.00017M 0.00003M 0.00011M 0.00010M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00714M 0.00946M 0.00727M 0.00058M 0.00611M
Net interest income 0.00698M 0.00929M 0.00950M 0.00046M 0.00600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00970M 0.00734M 0.00425M -0.02911M
Total revenue 0.00714M 0.00107M 0.00953M 0.00058M 0.00611M
Total operating expenses 0.73M 0.68M 0.91M 0.82M 0.66M
Cost of revenue 0.02M 0.00996M - - -
Total other income expense net -0.19133M 0.03M 0.00730M -0.00436M -0.00010M
Discontinued operations - - - - -
Net income from continuing ops -0.92039M -0.65027M -0.88624M -0.82705M -0.68461M
Net income applicable to common shares -0.92039M -0.65027M -0.88624M -0.82705M -0.68461M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 11.47M 9.83M 9.63M 9.04M 9.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M - - 0.02M 0.02M
Total liab 0.59M 0.51M 0.25M 0.28M 0.23M
Total stockholder equity 10.88M 9.32M 9.38M 8.76M 9.27M
Deferred long term liab - - - - -
Other current liab 0.07M 0.38M 0.09M 0.13M 0.06M
Common stock 40.63M 35.98M 35.34M 34.02M 33.97M
Capital stock - - 35.34M 34.02M 33.97M
Retained earnings -27.75841M -27.04533M -26.84434M -25.97710M -25.17005M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.07M 0.06M 0.23M
Cash 0.45M 0.25M 1.02M 1.95M 4.44M
Cash and equivalents - - 1.02M 1.95M 4.44M
Total current liabilities 0.59M 0.51M 0.25M 0.28M 0.23M
Current deferred revenue - - - - -
Net debt -0.20194M -0.25026M -1.01757M -1.94593M -4.43638M
Short term debt 0.25M - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.25M - - - -
Other stockholder equity - - -0.01033M -0.00984M -0.01060M
Property plant equipment - - 8.17M 6.78M 4.79M
Total current assets 0.63M 0.37M 1.39M 2.20M 4.49M
Long term investments - - - - -
Net tangible assets - - 9.38M 8.76M 9.27M
Short term investments - - - - -
Net receivables 0.16M 0.10M 0.36M 0.24M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.27M 0.13M 0.16M 0.15M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.99074M 0.39M 0.88M 0.72M 0.47M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M 9.40M 0.07M 0.06M 0.23M
Deferred long term asset charges - - - - -
Non current assets total 10.84M 9.46M 8.24M 6.84M 5.02M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1.45404M -1.11416M -1.61031M -1.84300M 0.48M
Change to liabilities - - 0.05M 0.02M -0.08523M
Total cashflows from investing activities -1.45404M -1.11416M -1.61031M -1.84300M -1.04714M
Net borrowings - - - - -
Total cash from financing activities 2.41M 0.71M 1.25M -0.00555M 4.11M
Change to operating activities - - - - -0.13778M
Net income -0.92039M -0.65027M -0.00089M -0.00083M -0.00068M
Change in cash 0.20M -0.76731M -0.92836M -2.49045M 2.29M
Begin period cash flow 0.25M 1.02M 1.95M 4.44M 2.15M
End period cash flow 0.45M 0.25M 1.02M 1.95M 4.44M
Total cash from operating activities -0.76618M -0.35895M -0.00059M -0.00064M -0.00077M
Issuance of capital stock 2.37M 0.68M 1.25M 0.05M 4.25M
Depreciation - 0.00996M 0.00008M 0.08M 0.00204M
Other cashflows from investing activities - - -1.59896M -1.80496M -1.48950M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00025M 0.00190M 0.00000M -0.00003M -0.00003M
Sale purchase of stock -0.23468M -0.07200M 1.25M -0.05555M -0.14300M
Other cashflows from financing activities 0.28M 0.10M -1.61031M -1.84300M -1.04714M
Change to netincome - - 0.17M 0.19M 0.17M
Capital expenditures 0.04M 1.11M 1.61M 1.84M 1.52M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.03429M 0.03M 0.00000M -0.00003M -0.00003M
Stock based compensation - - 0.00018M 0.00019M 0.00025M
Other non cash items -0.73189M 0.26M 0.00022M 0.00002M -0.00030M
Free cash flow -0.80534M -1.47311M -1.61090M -1.84364M -1.52387M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VAR
Variscan Mines Ltd		 - -% 0.009 - - 4377.58 0.92 5603.54 -7.5706
BHP
BHP Group Ltd		 0.60 1.17% 51.83 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 0.71 0.46% 154.32 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.46 2.36% 19.73 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 0.07 1.76% 4.33 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

Variscan Mines Limited focuses on the acquisition, exploration, and development of mineral projects in Australia and Spain. The company explores for copper, gold, zinc, lead, and uranium deposits. Its flagship project is the Novales-Udias project located in the Basque-Cantabrian Basin. The company was formerly known as PlatSearch NL and changed its name to Variscan Mines Limited in January 2014. Variscan Mines Limited was incorporated in 1987 and is based in Perth, Australia.

Variscan Mines Ltd

St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Stewart James Dickson B.A., BA (Hons), M.B.A., MBA CEO, MD & Director 1978
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Sec. 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.