TUSKERMIN FPO [TSK]

Basic Materials AU TSK

0.075AUD
-0.008(9.64%)

Last update at 2026-03-13T04:59:00Z

Day Range

0.070.08
LowHigh

52 Week Range

0.040.38
LowHigh

Fundamentals

  • Previous Close 0.08
  • Market Cap8.86M
  • Volume105023
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.83481M
  • Revenue TTM0.04M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -0.09101M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2023-03-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2023-03-31 2022-06-30
Income before tax -1.88775M -1.53615M -0.80416M -5.33300M -0.02008M
Minority interest - - - - -
Net income -1.88775M -1.53615M -0.80416M 0.36M -0.02008M
Selling general administrative 1.69M 0.85M 0.24M 28.80M 0.01M
Selling and marketing expenses - 0.12M 0.08M 0.83M -
Gross profit - 37.08M - 33.57M -
Reconciled depreciation - - - - -
Ebit - -1.63520M - -4.86100M -
Ebitda - -1.62115M -0.81380M 7.95M -0.02008M
Depreciation and amortization - 0.01M - 12.81M -
Non operating income net other - - - - -
Operating income -1.88775M 4.77M -0.04498M -4.86100M -
Other operating expenses - 1.64M 0.81M 71.65M 0.02M
Interest expense - - - 0.47M -
Tax provision 0.00000M 0.00000M 0.00000M -5.69800M -
Interest income - - - 0.94M -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -3.08648M - -5.69800M -
Total revenue 0.04M 78.62M 0.00000M 64.93M -
Total operating expenses 1.92M 1.64M 0.81M 71.65M 0.02M
Cost of revenue - 41.54M - 31.36M -
Total other income expense net - -1.53615M -0.80416M 1.86M -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -1.88775M -1.53615M -0.04498M 0.36M -
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2024-03-31 2023-06-30 2023-03-31 2022-06-30
Total assets 7.51M - 9.52M 173.90M -
Intangible assets 51.33M - - 53.29M -
Earning assets - - - - -
Other current assets 0.00899M - - 0.93M -
Total liab 0.26M - 0.91M 39.66M -
Total stockholder equity 7.25M - 8.61M 134.25M -
Deferred long term liab - - - - -
Other current liab 0.03M - 0.10M 10.96M -
Common stock 9.04M - 8.56M 178.34M -
Capital stock - - - - -
Retained earnings -2.34031M - -0.80416M -54.43900M -
Other liab - - - - -
Good will 71.62M - - 70.20M -
Other assets - - 0.00000M 4.57M -
Cash 2.59M - 6.82M 28.34M -
Cash and equivalents - - - 28.34M -
Total current liabilities 0.26M - 0.91M 25.43M -
Current deferred revenue - - - 12.40M -
Net debt -2.58681M - -6.81629M -21.51200M -
Short term debt 1.56M - 0.00000M 1.47M -
Short long term debt - - - - -
Short long term debt total 6.37M - - 6.83M -
Other stockholder equity - - - 2.87M -
Property plant equipment - - 0.02M 6.46M -
Total current assets 2.68M - 6.92M 39.37M -
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 0.93M - - 0.93M -
Net receivables 0.08M - 0.10M 8.75M -
Long term debt - - - - -
Inventory 0.02M - - 1.35M -
Accounts payable 0.23M - 0.81M 6.08M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.55M - 0.86M 10.34M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.43M - - 0.37M -
Deferred long term asset charges - - - - -
Non current assets total 4.83M - 2.60M 134.53M -
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 5.36M -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2023-03-31 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2023-03-31 2022-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -0.72778M -7.78217M -2.14000M -2.14000M -31.90100M
Net borrowings - - - - -
Total cash from financing activities 0.60M -0.46035M -1.82900M -1.82900M 20.52M
Change to operating activities - - - - -
Net income - -8.03293M 0.36M 0.36M -24.33600M
Change in cash -1.05231M -7.83960M 16.14M 16.14M -28.01300M
Begin period cash flow - 28.35M 12.20M 12.20M 40.21M
End period cash flow - 28.34M 28.34M 28.34M 12.20M
Total cash from operating activities -0.92214M 1.35M 18.88M 18.88M -16.62500M
Issuance of capital stock - - - - -
Depreciation - - 3.87M 3.87M 2.71M
Other cashflows from investing activities - -7.78217M 0.85M 0.85M 0.42M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - -4.95400M -4.95400M -1.85800M
Sale purchase of stock 0.68M 0.00000M - 0.00600M -1.23000M
Other cashflows from financing activities -0.05982M -0.31944M -0.32898M -0.47200M -1.24300M
Change to netincome - - - - -
Capital expenditures 0.73M 2.37M 2.99M 2.99M 2.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M 0.10M -4.95400M -4.95400M -1.85800M
Stock based compensation - 4.89M 5.40M 5.40M 2.50M
Other non cash items - 4.49M 14.64M 14.64M 5.01M
Free cash flow - - 15.88M 15.88M -19.46700M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
TSK
TUSKERMIN FPO [TSK]
-0.008 9.64% 0.07 - - 251.49 0.83
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Tusker Minerals Ltd engages in the exploration and evaluation of mineral and metal projects in Southern Malawi. The company primarily explores for heavy rare earth elements, niobium, copper, and nickel. It holds 100% interests in the Machinga, Salambidwe, Ngala Hill, Tundulu, Mzimba, and the Karonga projects located in Malawi. Tusker Minerals Ltd was formerly known as DY6 Metals Limited. The company was incorporated in 2022 and is based in Perth, Australia.

TUSKERMIN FPO [TSK]

99 St George Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Daniel Houden CEO & Exec. Director NA
Mr. Andre Gaylard CA (SA) Chief Financial Officer NA
Ms. Paula Williams Copy People & Culture Director NA
Ms. Kathryn Byrne Chief Strategy & People Officer NA
Mr. Daniel Houden MD, CEO & Executive Director NA
Mr. Daniel Houden MD, CEO & Executive Director NA
Mr. Glenn Day Group Chief Financial Officer NA
Ms. Maria Clemente Company Secretary NA
Mr. Glenn Day Group Chief Financial Officer NA
Ms. Maria Clemente Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.