Kalkine has a fully transformed New Avatar.

Terra Metals Ltd

Basic Materials AU TM1

0.31AUD
0.005(1.64%)

Last update at 2026-03-11T05:10:00Z

Day Range

0.290.32
LowHigh

52 Week Range

0.020.47
LowHigh

Fundamentals

  • Previous Close 0.30
  • Market Cap327.48M
  • Volume6076871
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.99760M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -0.00326M -1.05893M 80.42M -8.37683M 3.34M
Minority interest - - - - -
Net income -0.00326M -1.05893M 80.42M 16.84M -189.27291M
Selling general administrative 0.29M 0.30M 0.14M 0.18M 3.36M
Selling and marketing expenses 0.00028M - - - -
Gross profit -0.00994M - - - -
Reconciled depreciation - - - - -
Ebit -0.00332M - - - -
Ebitda -0.00331M - - - -
Depreciation and amortization 0.00001M - - - -
Non operating income net other - - - - -
Operating income -0.00332M -1.15021M 90.14M -0.17960M 3.36M
Other operating expenses 0.00332M - - - -
Interest expense - - - - -
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.09M 9.72M 8.20M 0.02M
Net interest income - - - - -
Extraordinary items - - 0.00000M 25.22M -192.61272M
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.00332M - - - -
Cost of revenue 0.00994M - - - -
Total other income expense net 0.05M - - - -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - -1.05893M 80.42M 16.84M -189.27291M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 4.24M 3.98M 5.15M 0.07M 56.82M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - 0.00000M 56.69M
Total liab 1.02M 0.06M 1.22M 83.72M 145.42M
Total stockholder equity 3.23M 3.92M 3.93M -83.65084M -88.59962M
Deferred long term liab - - - - -
Other current liab 0.18M - - - -
Common stock 100.48M 145.09M 144.05M 137.61M 137.61M
Capital stock - - - - -
Retained earnings -97.91359M -141.16316M -140.12035M -221.25722M -238.10177M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.00000M 0.00000M
Cash 0.43M 3.30M 4.54M 0.05M 0.12M
Cash and equivalents - - - - -
Total current liabilities 1.02M 0.06M 1.22M 83.72M 145.42M
Current deferred revenue - - - - -
Net debt -0.43251M - - - -
Short term debt - 0.00000M 0.40M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.00081M - 0.00000M 0.00000M 11.90M
Property plant equipment - 0.57M 0.57M 0.00666M 0.00000M
Total current assets 0.64M 3.41M 4.58M 0.06M 56.82M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - 0.11M 0.04M 0.01M 0.00833M
Long term debt - - - 0.00000M 0.00000M
Inventory - - - 0.00000M 0.00000M
Accounts payable 0.83M - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.66M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.60M - - - -
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities -0.00055M - -0.16587M 6.84M -22.06218M
Net borrowings - - - - -
Total cash from financing activities 1.41M - 5.13M -3.12076M 28.54M
Change to operating activities - - - - -
Net income -0.00326M -1.05893M - - -
Change in cash -0.00177M - 4.49M -5.28106M -11.83755M
Begin period cash flow 0.00220M - - - -
End period cash flow 0.00043M - - - -
Total cash from operating activities -0.00263M - -0.47669M -8.60747M -18.97087M
Issuance of capital stock - - - - -
Depreciation 0.00994M - - - -
Other cashflows from investing activities - - 0.00000M 6.84M -0.41076M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00012M - - - -
Sale purchase of stock - - 4.73M - 8.18M
Other cashflows from financing activities 1.41M - 0.00000M -2.72356M -1.50227M
Change to netincome - - - - -
Capital expenditures 0.00055M 0.00000M 0.17M 0.00666M 21.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.48M - 0.00000M 0.00528M 0.12M
Stock based compensation 0.00014M - - - -
Other non cash items -0.48740M - - - -
Free cash flow -0.00318M - - - -

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TM1
Terra Metals Ltd
0.005 1.64% 0.31 - - - 44.66 -8.8224
ZIM
Zimplats Holdings Ltd
0.12 0.61% 19.82 9.09 8.90 2.07 0.82 1.39 3.84
MI6
Minerals 260 Ltd
0.04 5.88% 0.63 - - - 7.45 -0.6336
BRE
Brazilian Rare EARTHS Ltd
0.45 8.69% 5.63 - - - 22.17
SMI
Santana Minerals Ltd
0.02 2.31% 0.89 - - - 8.25 -31.4008

Reports Covered

Stock Research & News

Profile

Terra Metals Limited engages in mineral exploration and development activities in Australia. It explores in copper, gold, platinum group elements, vanadium, and titanium. The company's flagship project is the 100% owned Dante project located to the West Musgrave region of Western Australia. The company was formerly known as GCX Metals Limited and changed its name to Terra Metals Limited in April 2024. Terra Metals Limited was incorporated in 2012 and is based in Perth, Australia.

Terra Metals Ltd

28 The Esplanade, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Thomas Walter Line CEO, MD & Director NA
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS CFO & Company Secretary 1982
Dr. Scott William Halley Chief Geochemist NA
Mr. Travis Kerslake Senior Geologist NA
Mr. Daniel Trentham Financial Controller NA
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS CFO & Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS CFO & Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS CFO & Company Secretary 1981
Mr. Gregory D. Swan ACIS, AFin, B.Com., C.A., FCIS CFO & Company Secretary 1981
Mr. Thomas Walter Line B.Sc. CEO, MD & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.