Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Tigers Realm Coal Ltd

Basic Materials AU TIG

NoneAUD
-(-%)

Last update at 2026-03-11T06:45:04.260555Z

Day Range

--
LowHigh

52 Week Range

0.0030.003
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap39.20M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA55.93M
  • Revenue TTM140.12M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 66.47M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 51.68M 53.55M 37.96M -15.62500M -18.78400M
Minority interest 0.13M 0.10M 0.02M -19.76100M -19.73500M
Net income 46.11M 52.80M 37.92M -15.64200M -18.82800M
Selling general administrative 8.02M 5.17M 3.80M 3.59M 6.95M
Selling and marketing expenses 6.48M - - - -
Gross profit 54.84M 64.09M 47.51M -0.32700M 4.54M
Reconciled depreciation 10.18M 10.16M 14.21M 0.05M 0.47M
Ebit 53.31M 55.61M 39.85M -12.84000M -13.90400M
Ebitda 63.49M 65.77M 54.07M -12.79000M -13.43000M
Depreciation and amortization 10.18M 10.16M 14.21M 0.05M 0.47M
Non operating income net other - - - - -
Operating income 26.71M 55.61M 39.85M -12.84000M -13.90400M
Other operating expenses 89.52M 144.85M 78.11M 54.34M 58.51M
Interest expense 1.63M 2.06M 1.90M 2.79M 4.88M
Tax provision 5.70M 0.84M 0.05M 0.02M 0.04M
Interest income 1.07M 2.07M 2.60M 3.44M 3.94M
Net interest income -1.62800M -2.06100M -1.89900M -2.78500M -4.87400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.70M 0.84M 0.05M 0.02M 0.04M
Total revenue 140.12M 185.78M 103.94M 47.89M 50.14M
Total operating expenses 28.14M 23.17M 21.68M 6.12M 12.91M
Cost of revenue 85.28M 121.69M 56.44M 48.22M 45.60M
Total other income expense net 24.97M -2.06100M -1.89900M -2.78500M -4.88000M
Discontinued operations - - - - -
Net income from continuing ops 45.98M 52.70M 37.90M -15.64200M -18.82800M
Net income applicable to common shares 46.11M 52.80M 37.92M -15.61600M -18.71500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 214.75M 244.71M 165.71M 85.76M 87.77M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 7.86M 3.69M 2.42M 0.00700M 0.02M
Total liab 39.06M 66.84M 47.02M 35.97M 80.44M
Total stockholder equity 195.69M 197.74M 138.48M 69.56M 27.07M
Deferred long term liab - - - - -
Other current liab 7.64M 8.60M 1.44M 1.53M 2.73M
Common stock 272.98M 272.98M 272.98M 246.59M 173.11M
Capital stock 272.98M 272.98M 272.98M 246.59M 173.11M
Retained earnings -50.48300M -96.59400M -149.39300M -187.31600M -171.70000M
Other liab - 17.59M 18.70M 19.36M 16.72M
Good will - - - - -
Other assets 0.00000M 12.17M 165.71M 2.85M 0.00000M
Cash 26.15M 7.17M 33.51M 18.88M 4.72M
Cash and equivalents - - - - 4.72M
Total current liabilities 29.01M 43.84M 18.47M 11.08M 54.48M
Current deferred revenue 0.00000M - 3.68M 1.44M 3.19M
Net debt -5.77200M 5.37M -16.77400M -9.12000M 39.11M
Short term debt 10.89M 6.78M 5.87M 4.24M 34.59M
Short long term debt 7.19M 0.81M 0.67M 1.83M 29.39M
Short long term debt total 20.38M 12.54M 16.74M 9.76M 43.82M
Other stockholder equity - 14.00M -2.20000M -6.70600M 10.57M
Property plant equipment - 86.46M 64.47M 32.55M 41.10M
Total current assets 130.84M 146.07M 99.06M 50.36M 46.67M
Long term investments - - - - -
Net tangible assets - 197.74M 138.48M 69.56M 27.07M
Short term investments - - - - 0.00000M
Net receivables 37.69M 61.75M 17.07M 9.84M 10.20M
Long term debt - 0.35M 1.02M 1.61M 2.89M
Inventory 59.13M 73.47M 46.05M 20.27M 28.80M
Accounts payable 10.48M 28.45M 7.48M 3.88M 13.98M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -26.80200M 21.36M 14.89M 10.28M 25.66M
Additional paid in capital - - - - -
Common stock total equity - - - 246.59M 173.11M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.14M 12.17M 2.18M 2.85M 41.10M
Deferred long term asset charges - - - - -
Non current assets total 83.91M 98.64M 66.65M 35.40M 41.10M
Capital lease obligations 5.41M 11.38M 15.05M 7.93M 14.43M
Long term debt total - 5.76M 10.86M 7.13M 12.12M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -15.95200M -17.57200M -26.24200M -9.24400M -4.97700M
Change to liabilities - 19.76M 1.95M -7.95600M 7.86M
Total cashflows from investing activities -15.95200M -17.57200M -26.24200M -9.24400M -4.97700M
Net borrowings 18.69M -7.15100M -8.30300M -4.52300M 22.34M
Total cash from financing activities 13.39M -7.15100M 17.21M 37.75M 25.58M
Change to operating activities - 0.02M 0.43M 0.40M -1.87800M
Net income 46.11M 52.80M 37.92M -15.61600M -18.71500M
Change in cash 18.98M -26.34100M 14.63M 14.16M 1.16M
Begin period cash flow 7.17M 33.51M 18.88M 4.72M 3.55M
End period cash flow 26.15M 7.17M 33.51M 18.88M 4.72M
Total cash from operating activities 22.72M 62.96M 23.20M -11.30400M -20.06900M
Issuance of capital stock - - 25.51M 42.27M -
Depreciation 10.18M 10.16M 14.21M 0.05M 0.47M
Other cashflows from investing activities - - - 0.00000M 1.05M
Dividends paid - - - - -
Change to inventory -2.36800M -31.11200M -20.88400M -1.08300M -15.27000M
Change to account receivables 10.27M -42.43300M -1.01300M -2.04000M -7.61000M
Sale purchase of stock - 0.00000M 25.51M 42.27M 3.24M
Other cashflows from financing activities -4.69300M -7.15100M -6.43900M -4.52300M 46.02M
Change to netincome - -1.69800M -1.50300M 6.64M 9.37M
Capital expenditures 15.95M 17.57M 26.24M 9.24M 6.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -25.24900M -0.20500M -1.08400M -0.08500M -0.34300M
Stock based compensation - - - - -
Other non cash items -8.32600M -62.96200M -52.13500M 15.57M 18.24M
Free cash flow 6.77M 45.39M -3.03800M -20.54800M -26.09500M

Peer Comparison

Sector: Basic Materials Industry: Coking Coal

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TIG
Tigers Realm Coal Ltd		 - -% - - - 0.28 0.46 0.42 0.67
SMR
Stanmore Resources Ltd		 0.03 1.08% 2.80 - 34.72 1.34 1.08 1.15 5.78
CRN
Coronado Global Resources Inc		 0.01 2.86% 0.36 - 3.57 0.34 0.64 0.54 94.29
BRL
Bathurst Resources Ltd		 -0.025 4.17% 0.57 - 3.19 4.69 0.48 4.45 15.50
AKM
Aspire Mining Ltd		 0.01 6.00% 0.27 - - 4931.04 3.43 267.27 11.62

Reports Covered

Stock Research & News

View All

Profile

Tigers Realm Coal Limited engages in the identification, exploration, development, mining, and sale of coal from deposits in the Far East of the Russian Federation. It holds 100% interests in the Amaam North project; and 80% interests in the Amaam tenement located in the Bering Basin, Chukotka province. The company also owns and operates the Beringovsky port and coal terminal located to the northeast of the Amaam North deposit. Tigers Realm Coal Limited was incorporated in 2010 and is headquartered in Moscow, Russia.

Tigers Realm Coal Ltd

37 Leningradski Avenue, Moscow, Russia, 125167

Key Executives

Name Title Year Born
Mr. Dmitry Andreevich Gavrilin Chief Exec. Officer 1974
Mr. Dale Bender Chief Financial Officer NA
Mr. Scott Southwood Gen. Mang. of Marketing NA
Mr. David John Forsyth FCIS, FCPA, FGIA Company Sec. NA
Mr. Marcus Trost Chief Geologist of Mining and Exploration, Bering Projects NA
Mr. Gennadiy Fandyushkin Chief Geologist NA
Mr. David Warlond Group Financial Controller NA
Andrey Gavrilov Deputy CFO & Russian Financial Controller NA
Mr. Dmitry Andreevich Gavrilin Chief Executive Officer 1974
Mr. Scott Southwood General Manager of Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.