Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Thunderbird Resources Limited

Basic Materials AU THB

0.01AUD
-0.001(9.09%)

Last update at 2025-06-13T04:24:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0080.04
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap4.29M
  • Volume60555
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.70751M
  • Revenue TTM0.39M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.39M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.61569M -2.34911M -2.42845M -3.09443M -4.03630M
Minority interest - - - - -
Net income -1.61569M -3.67158M -2.42845M -3.09443M -4.03630M
Selling general administrative 1.21M 2.16M 2.15M 0.68M 0.41M
Selling and marketing expenses 0.10M 0.13M 0.00575M 0.85M 0.05M
Gross profit 0.23M -0.00036M -0.00072M -0.00244M -0.00230M
Reconciled depreciation 0.00109M 0.00036M 0.00072M 0.00244M 0.00230M
Ebit -1.61358M -2.68106M -2.30060M -1.53361M -1.21730M
Ebitda -1.61249M -2.68070M -2.29988M -1.53118M -1.21500M
Depreciation and amortization 0.00109M 0.00036M 0.00072M 0.00244M 0.00230M
Non operating income net other - - - - -
Operating income -1.61358M -2.68106M -2.30060M -1.53362M -1.21730M
Other operating expenses 1.61M 2.68M 2.30M 1.53M 1.22M
Interest expense 0.00313M 0.00132M 0.00878M 1.32M 2.34M
Tax provision 0.00000M 1.32M 0.00000M 0.00000M 0.00000M
Interest income 0.00647M 0.00038M 0.34M 1.31M 2.43M
Net interest income 0.00122M -0.00094M -0.00351M -1.31470M -2.33574M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00000M 1.32M -0.00000M 0.00001M -0.00000M
Total revenue 0.23M 0.00038M 0.00527M 0.00080M 0.00001M
Total operating expenses 1.61M 2.68M 2.30M 1.53M 1.21M
Cost of revenue 0.00109M 0.00036M 0.00072M 0.00244M 0.00230M
Total other income expense net -0.00211M 0.33M -0.12785M -1.56081M -2.81900M
Discontinued operations - - - - -
Net income from continuing ops -1.61569M -3.67158M -2.42845M -3.09443M -4.03630M
Net income applicable to common shares -1.61569M -3.67158M -2.42845M -3.09443M -4.03630M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 17.23M 15.07M 15.76M 7.05M 15.95M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 2.88M 0.17M 0.03M 14.44M
Total liab 2.48M 2.41M 2.04M 0.53M 14.93M
Total stockholder equity 14.75M 12.66M 13.72M 6.52M 1.02M
Deferred long term liab - - - - -
Other current liab - 0.30M 0.32M 0.08M 14.48M
Common stock - 67.71M 66.85M 57.39M 51.85M
Capital stock 70.49M 67.71M 66.85M 57.39M 51.85M
Retained earnings -76.03337M -75.71772M -74.10204M -70.43045M -68.00200M
Other liab - 1.53M 1.52M 0.37M 0.11M
Good will - - - - -
Other assets - 0.00000M - - -
Cash 0.73M 0.21M 3.21M 0.56M 0.62M
Cash and equivalents - - - 0.56M 0.62M
Total current liabilities 1.00M 0.88M 0.52M 0.16M 14.83M
Current deferred revenue - - 0.20M 0.08M -
Net debt - -0.21395M -3.21026M -0.55784M -0.62497M
Short term debt - 0.00000M -0.24385M -0.03377M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.27M 13.71M 13.14M 11.67M
Property plant equipment - 11.54M 12.04M 6.43M 0.83M
Total current assets 1.50M 3.53M 3.71M 0.62M 15.13M
Long term investments 2.68M - - - -
Net tangible assets - 12.66M 13.72M 6.52M 1.02M
Short term investments - - - - -
Net receivables - 0.43M 0.33M 0.04M 0.06M
Long term debt - - - 0.00000M 0.00000M
Inventory - - - - 14.41M
Accounts payable - 0.58M 0.24M 0.03M 0.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 20.67M 20.96M 19.56M 17.17M
Additional paid in capital - - - - -
Common stock total equity - - - - 51.85M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 11.54M 12.04M -6.42990M 0.82M
Deferred long term asset charges - - - - -
Non current assets total 15.73M 11.55M 12.04M 6.43M 0.83M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.98133M -5.50010M -0.44903M -0.71150M -0.71150M
Change to liabilities -0.35532M -0.45349M -0.02337M -0.01387M -0.11748M
Total cashflows from investing activities -1.98133M -5.50010M -0.44903M -2.69207M -0.96243M
Net borrowings - - - 2.98M 2.98M
Total cash from financing activities -0.00373M 9.51M 1.02M 2.98M 2.95M
Change to operating activities - - - - -
Net income -1.61569M -3.67158M -2.42845M -3.09443M -4.03630M
Change in cash -2.99631M 2.65M -0.06713M -0.54216M 0.78M
Begin period cash flow 3.21M 0.56M 0.62M 1.17M 0.39M
End period cash flow 0.21M 3.21M 0.56M 0.62M 1.17M
Total cash from operating activities -1.15164M -1.39923M -0.60469M -0.83325M -1.11955M
Issuance of capital stock - 10.12M 1.07M - 3.16M
Depreciation 0.00109M 0.00036M 0.00072M 0.00244M 0.40M
Other cashflows from investing activities 0.00000M -0.00379M -0.04050M 0.17M 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.07M 0.44M -0.02157M 0.00043M 0.00679M
Sale purchase of stock -0.00373M -0.60574M -0.05337M -0.05337M -0.21307M
Other cashflows from financing activities 0.00373M 0.61M 0.05M 2.98M 0.21M
Change to netincome 0.75M 2.23M 1.87M 1.78M 2.63M
Capital expenditures 1.98M 5.50M 0.41M 2.86M 0.96M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.29018M -0.01802M -0.04494M -0.01344M 0.00679M
Stock based compensation 0.80M 1.30M 1.44M 0.12M 0.03M
Other non cash items 0.69M 1.86M 1.89M 2.28M 2.52M
Free cash flow -3.13297M -6.89554M -1.01321M -3.69382M -2.08198M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
THB
Thunderbird Resources Limited		 -0.001 9.09% 0.01 - - 11.08 0.28 -9.3131
ZIM
Zimplats Holdings Ltd		 -0.52 3.15% 16.00 56.93 - 2.39 0.66 1.60 7.57
BRE
Brazilian Rare Earths Ltd		 0.04 1.80% 2.26 - - - 6.50
AZY
Antipa Minerals Ltd		 0.04 5.84% 0.81 - - 7528.92 4.72 -12.646
SMI
Santana Minerals Ltd		 -0.03 4.92% 0.58 - - - 5.93 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Thunderbird Resources Limited, together with its subsidiaries, engages in the acquisition and exploration of mineral resource properties in Peru and Canada. The company explores for uranium, lithium, copper, silver, and rare earth element deposits. Its flagship project is the Hidden Bay uranium project, which consists of one mineral claim covering an area of approximately 3,190 hectares located on the eastern margin of the Athabasca Basin, Canada. The company was formerly known as Valor Resources Limited and changed its name to Thunderbird Resources Limited in April 2024. Thunderbird Resources Limited was incorporated in 1996 and is based in Perth, Australia.

Thunderbird Resources Limited

101 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. George Bauk B.Bus, FCPA, GAICD, M.B.A., MBA Executive Chairman 1970
Mr. Robin J. Wilson Technical Director & Director NA
Mr. Bayani H. Agabin Senior Vice President of Legal & Environment NA
Mr. Giuseppe Paolo Graziano Company Secretary 1966
Mr. George Bauk B.Bus, FCPA, GAICD, M.B.A., MBA Executive Chairman of the Board 1970
Mr. Robin J. Wilson Technical Director & Non-Executive Director NA
Mr. George Bauk B.Bus, FCPA, GAICD, M.B.A., MBA Executive Chairman of the Board 1970
Mr. Robin J. Wilson Technical Director & Non-Executive Director NA
Mr. George Bauk B.Bus, FCPA, GAICD, M.B.A., MBA Executive Chairman of the Board 1970
Mr. Robin J. Wilson Technical Director & Non-Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.