Create Free Account

By creating account you will get access to hot stocks & personalised emails

Terragen Holdings Ltd

Basic Materials AU TGH

0.04AUD
0.004(11.11%)

Last update at 2024-11-12T23:09:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.010.06
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap14.76M
  • Volume100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.74964M
  • Revenue TTM2.14M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM 3.27M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.97571M -6.30056M -6.68084M -5.44355M -3.84813M
Minority interest - - - - -
Net income -3.23392M -5.40713M -6.10015M -4.92561M -3.21074M
Selling general administrative 3.81M 4.76M 5.57M 3.33M 3.77M
Selling and marketing expenses 0.17M 0.51M 0.62M 0.26M -
Gross profit 3.21M 2.62M 3.19M 1.09M 0.64M
Reconciled depreciation 0.49M 0.61M 0.52M 0.44M -
Ebit -3.96575M -6.29450M -6.67184M -5.43302M -3.83954M
Ebitda -3.47239M -5.68558M -6.14753M -4.98959M -
Depreciation and amortization 0.49M 0.61M 0.52M 0.44M -
Non operating income net other - - - - -
Operating income -3.96575M -6.29450M -6.67184M -5.43302M -3.83953M
Other operating expenses 7.35M 9.27M 10.70M 7.44M 0.19M
Interest expense 0.00996M 0.00606M 0.00900M 0.01M 0.00000M
Tax provision -0.74179M -0.89343M -0.58069M -0.51794M -0.63738M
Interest income 0.05M 0.03M 0.01M 0.02M 0.00859M
Net interest income 0.04M 0.01M 0.10M 0.09M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.74179M -0.89343M -0.58069M -0.51794M -0.63738M
Total revenue 3.28M 2.89M 3.65M 1.53M 0.98M
Total operating expenses 7.28M 8.99M 10.24M 7.00M -
Cost of revenue 0.06M 0.27M 0.46M 0.44M 0.34M
Total other income expense net 0.06M -0.00606M -0.00900M -0.01054M -
Discontinued operations - - - - -
Net income from continuing ops -3.23392M -5.40713M -6.10015M -4.92561M -
Net income applicable to common shares -3.23392M -5.40713M -6.10015M -4.92561M -3.21074M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 6.95M 6.35M 9.22M 14.72M 18.97M
Intangible assets - 0.20M 0.17M 0.15M 0.13M
Earning assets - - - - -
Other current assets 0.27M 0.13M 0.13M 0.11M 0.11M
Total liab 1.63M 1.27M 1.46M 1.70M 1.92M
Total stockholder equity 5.32M 5.08M 7.76M 13.02M 17.04M
Deferred long term liab - - - - -
Other current liab 0.72M 0.68M 0.89M 1.13M 1.10M
Common stock 46.90M 43.65M 43.00M 42.44M 41.56M
Capital stock - 43.65M 43.00M 42.44M 41.56M
Retained earnings -43.26825M -40.25418M -37.53405M -32.21628M -26.15492M
Other liab - 0.05M 0.04M 0.07M 0.05M
Good will - - - - -
Other assets 0.00000M 0.00160M 0.00172M 0.00256M 0.12M
Cash 4.54M 4.17M 6.67M 11.64M 16.38M
Cash and equivalents - - - - -
Total current liabilities 1.37M 1.20M 1.25M 1.42M 1.61M
Current deferred revenue - - - - -
Net debt -4.00079M -3.93474M -6.33722M -11.28372M -15.90210M
Short term debt 0.32M 0.22M 0.18M 0.14M 0.22M
Short long term debt - 0.13M - - 0.04M
Short long term debt total 0.54M 0.24M 0.33M 0.36M 0.48M
Other stockholder equity - 0.00169M 2.29M 2.80M 1.64M
Property plant equipment - 0.48M 0.96M 1.26M 1.17M
Total current assets 6.06M 5.67M 8.09M 13.31M 17.54M
Long term investments - - - - -
Net tangible assets - 4.88M 7.59M 12.87M 16.91M
Short term investments - 0.13M - - -
Net receivables 1.06M 0.25M 0.23M 0.32M 0.39M
Long term debt - - - - -
Inventory 0.19M 0.20M 0.14M 0.00341M 0.06M
Accounts payable 0.34M 0.30M 0.19M 0.15M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.68M 1.68M 2.29M 2.80M 1.64M
Additional paid in capital - - - - -
Common stock total equity - - - - 41.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.24M 0.00160M 0.00172M 0.00256M 0.12M
Deferred long term asset charges - - - - -
Non current assets total 0.89M 0.68M 1.13M 1.42M 1.43M
Capital lease obligations - 0.11M 0.33M 0.36M 0.44M
Long term debt total - 0.02M 0.16M 0.21M 0.25M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.03520M -0.11821M -0.40802M -0.44145M -
Change to liabilities 0.01M -0.29228M -0.27402M 0.52M -0.11489M
Total cashflows from investing activities -0.03520M -0.11821M -0.40802M -0.44145M -0.58295M
Net borrowings -0.26791M -0.19432M -0.22091M -0.25645M -0.00432M
Total cash from financing activities 0.35M -0.05270M 0.19M 18.88M 2.88M
Change to operating activities -0.09808M 0.16M -0.04477M -0.04802M 0.07M
Net income -3.23392M -5.40713M -6.10015M -4.92561M -3.21074M
Change in cash -2.49536M -4.97220M -4.73673M 14.54M 0.16M
Begin period cash flow 6.67M 11.64M 16.38M 1.84M -
End period cash flow 4.17M 6.67M 11.64M 16.38M 1.84M
Total cash from operating activities -2.80903M -4.79821M -4.52395M -3.89289M -2.13619M
Issuance of capital stock 0.73M 0.14M 0.42M 20.05M -
Depreciation 0.49M 0.61M 0.52M 0.44M 0.27M
Other cashflows from investing activities 0.07M 0.06M - 0.00000M 0.05M
Dividends paid - - - - -
Change to inventory -0.05845M -0.14110M 0.06M -0.02832M 0.00213M
Change to account receivables -0.02386M 0.09M 0.28M -0.06174M -0.19138M
Sale purchase of stock -0.10956M 0.14M 0.42M -0.91813M 2.88M
Other cashflows from financing activities -0.18808M -0.19432M -0.18260M -0.16324M 0.37M
Change to netincome -0.05169M -0.03796M 1.61M 0.08M 0.45M
Capital expenditures 0.10M 0.18M 0.41M 0.44M 0.64M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.04M 0.01M 0.26M 0.38M -0.00859M
Stock based compensation - - - - -
Other non cash items - 4.80M 5.58M 4.48M -
Free cash flow -2.91218M -4.97371M -4.93197M -4.33434M -

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TGH
Terragen Holdings Ltd		 0.004 11.11% 0.04 - - 6.91 2.78 5.04 -0.3396
NUF
Nufarm Ltd		 -0.06 1.61% 3.66 99.75 13.97 0.45 0.72 0.83 9.27
DNK
Danakali Ltd		 - -% 0.41 - - 1721.13 2.36 1551.62 -32.4142
HFR
Highfield Resources Ltd		 -0.005 2.00% 0.24 - - 3471.10 0.94 - -19.9393
MNB
Minbos Resources Ltd		 - -% 0.05 - - 1000000.00 1.28 2057.52 -154.8857

Reports Covered

Stock Research & News

View All

Profile

Terragen Holdings Limited engages in the research, development, production, and sale of biological products for the agriculture sector in Australia and New Zealand. It offers Mylo, a microbial feed supplement for animals; and Great Land Plus, a biostimulant plant product. Terragen Holdings Limited was incorporated in 1996 and is based in Coolum Beach, Australia.

Terragen Holdings Ltd

39 Access Crescent, Coolum Beach, QLD, Australia, 4573

Key Executives

Name Title Year Born
Mr. James MacGregor Cooper CEO, MD & Exec. Director NA
Mr. Miles Brennan CFO & Company Sec. NA
Dr. Paul Schober Advisor NA
Mr. Paul Grave Gen. Mang. of New Zealand NA
Mr. Adam Davies Head of Sales & Marketing NA
Dr. Karen Jury Head of R&D NA
Dr. Paul Scott Head of Soil Health Product Devel. NA
Mr. Andrew Wollen Head of New Product Applications Devel. NA
Mr. Miles Richard Brennan CEO, MD & Director NA
Dr. Joss West Chief Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.