Kalkine has a fully transformed New Avatar.

Southern Cross Electrical Engineering Ltd

Industrials AU SXE

3.07AUD
0.08(2.68%)

Last update at 2026-03-11T01:55:00Z

Day Range

3.003.12
LowHigh

52 Week Range

1.413.54
LowHigh

Fundamentals

  • Previous Close 2.99
  • Market Cap771.32M
  • Volume611094
  • P/E Ratio290.00
  • Dividend Yield2.70%
  • EBITDA59.06M
  • Revenue TTM753.14M
  • Revenue Per Share TTM2.85
  • Gross Profit TTM 121.24M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 45.63M 31.68M 29.04M 22.38M 20.82M
Minority interest - - - - -
Net income 31.67M 21.91M 20.09M 15.27M 13.76M
Selling general administrative 48.97M 39.72M 36.34M 35.08M 28.12M
Selling and marketing expenses - 23.80M - - -
Gross profit 105.92M 82.67M 76.26M 72.50M 58.21M
Reconciled depreciation 8.95M 7.45M 8.65M 8.67M 7.33M
Ebit 48.43M 34.70M 30.26M 23.96M 22.27M
Ebitda 57.37M 42.14M 38.91M 32.63M 29.60M
Depreciation and amortization 8.95M 7.45M 8.65M 8.67M 7.33M
Non operating income net other - - - - -
Operating income 44.15M 35.50M 29.07M 26.91M 13.09M
Other operating expenses 757.30M 519.18M 340.79M 431.52M 291.14M
Interest expense 1.95M 1.77M 1.22M 1.58M 1.45M
Tax provision 13.96M 9.76M 8.94M 7.11M 7.06M
Interest income 2.96M 2.43M 1.24M 0.01M 0.66M
Net interest income -0.25900M -1.00900M -0.51600M -2.05500M -1.46900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 13.96M 9.76M 8.94M 7.11M 7.06M
Total revenue 801.45M 551.87M 464.71M 553.28M 370.21M
Total operating expenses 61.76M 49.98M 48.40M 46.92M 37.74M
Cost of revenue 695.54M 469.20M 388.45M 480.78M 311.99M
Total other income expense net 1.48M -3.82300M 1.70M -1.15200M 1.81M
Discontinued operations - - - - -
Net income from continuing ops 31.67M 21.91M 20.09M 15.27M 13.76M
Net income applicable to common shares 31.67M 21.91M 20.09M 15.27M 13.76M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 421.04M 382.32M 318.43M 345.51M 337.24M
Intangible assets 8.17M 5.45M 7.68M 9.92M 11.94M
Earning assets - - - - -
Other current assets - 3.41M 4.85M 1.18M 1.09M
Total liab 216.44M 191.16M 136.34M 171.22M 166.06M
Total stockholder equity 204.61M 191.16M 182.10M 174.29M 171.17M
Deferred long term liab - - - - -
Other current liab 4.64M 54.13M 7.30M 5.64M 9.95M
Common stock - 117.55M 116.65M 115.95M 109.97M
Capital stock 118.96M 117.55M 116.65M 115.95M 109.97M
Retained earnings 85.28M 73.41M 64.64M 57.59M 55.16M
Other liab - - 4.05M 18.54M 22.16M
Good will 153.76M 110.64M 103.04M 103.04M 103.04M
Other assets - - - - -
Cash 88.57M 84.08M 77.65M 53.08M 51.01M
Cash and equivalents - - 0.00000M 19.97M 16.47M
Total current liabilities 198.62M 164.06M 124.49M 143.86M 138.22M
Current deferred revenue - 49.23M 89.49M 104.63M 94.61M
Net debt - -75.98700M -67.23400M -42.12200M -42.73400M
Short term debt - 3.56M 2.63M 2.15M 2.58M
Short long term debt - - - - -
Short long term debt total - 8.10M 10.42M 10.96M 8.27M
Other stockholder equity - 0.00000M -181.28800M -173.54500M -165.12700M
Property plant equipment - - 20.05M 21.31M 20.66M
Total current assets 228.21M 227.01M 187.66M 211.23M 201.59M
Long term investments - - - - -
Net tangible assets - - 71.38M 61.33M 56.19M
Short term investments - - - - -
Net receivables 69.45M 137.55M 103.91M 155.59M 147.70M
Long term debt - - - - -
Inventory 1.62M 1.97M 1.26M 1.39M 1.80M
Accounts payable 48.60M 57.15M 25.06M 31.45M 31.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.19M 0.81M 0.74M 6.05M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 5.45M -130.77000M -134.27500M -135.64200M
Deferred long term asset charges - - - - -
Non current assets total 192.84M 155.31M 130.77M 134.28M 135.64M
Capital lease obligations 8.21M 8.10M 10.42M 10.96M 8.27M
Long term debt total - - 7.79M 8.82M 5.69M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -37.81500M -15.63800M -8.03300M -12.03200M -23.63200M
Change to liabilities - - -37.26300M 7.81M 12.74M
Total cashflows from investing activities -37.81500M -15.63800M -8.03300M -12.03200M -23.63200M
Net borrowings - - -2.82000M -2.87100M -2.69000M
Total cash from financing activities -22.48700M -15.49600M -15.56900M -15.56500M -9.91800M
Change to operating activities - - -5.30000M 5.17M 2.40M
Net income 31.67M 21.91M 20.09M 15.27M 13.76M
Change in cash 4.49M 6.43M 24.57M 2.08M -4.26600M
Begin period cash flow 84.08M 77.65M 53.08M 51.01M 55.27M
End period cash flow 88.57M 84.08M 77.65M 53.08M 51.01M
Total cash from operating activities 64.79M 37.56M 48.17M 29.67M 29.28M
Issuance of capital stock - - - - 0.20M
Depreciation - 7.45M 8.65M 8.67M 7.33M
Other cashflows from investing activities -0.85800M -7.11300M -4.75300M -8.55100M -21.75500M
Dividends paid -19.10000M -12.68800M -12.74900M -12.69400M -7.42800M
Change to inventory 0.37M -0.71000M 0.13M 0.41M 1.17M
Change to account receivables 17.86M -28.21500M 51.68M -2.92900M -7.91600M
Sale purchase of stock - - - 0.00000M 0.20M
Other cashflows from financing activities -3.10800M -2.80800M -2.82000M -2.87100M -2.69000M
Change to netincome - - -0.01700M 0.83M 0.59M
Capital expenditures 4.98M 3.62M 3.28M 3.48M 1.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 21.73M 5.66M 51.81M -2.51900M -6.74400M
Stock based compensation - - 0.65M 0.64M 0.77M
Other non cash items 43.06M 2.54M 19.43M 5.74M 8.20M
Free cash flow 59.81M 33.94M 44.89M 26.19M 27.41M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SXE
Southern Cross Electrical Engineering Ltd
0.08 2.68% 3.07 290.00 33.67 1.02 4.33 0.97 37.83
DOW
Downer Edi Ltd
-0.015 0.20% 7.54 38.90 16.23 0.53 2.80 0.61 10.05
MND
Monadelphous Group Ltd
-0.22 0.79% 27.57 28.51 25.25 1.17 5.88 1.16 15.05
MGH
Maas Group Holdings Ltd
0.12 2.51% 4.90 22.27 18.98 1.47 1.94 2.05 10.75
SRG
SRG Global Ltd
-0.045 1.67% 2.65 29.56 21.79 1.15 3.96 1.24 13.58

Reports Covered

Stock Research & News

Profile

Southern Cross Electrical Engineering Limited, together with its subsidiaries, provides electrical, instrumentation, communications, security, fire, and maintenance services and products in Australia. It operates through SCEE Electrical, Heyday, Trivantage, and Force Fire segments. The company installs electrical and data communications cabling products and systems; designs, manufactures, and installs commercial and industrial switchboards; and provides security system solutions, including consultation, design, supply, installation, integration, preventative maintenance, access control, workforce access management, intruder detection, perimeter solutions and gates, nurse call and duress systems, and CCTV servicing, as well as designs, installs, inspects, tests, and maintains fire protection systems. It also provides electrical infrastructure, building controls, energy management systems, lighting, security, communications, networking, maintenance, and structured cabling systems; solutions for LNG upstream and downstream facilities, and petrochemical refineries; and construction and maintenance services for private and publicly funded infrastructure assets. In addition, the company engages in the decarbonization projects, such as solar farms, wind farms, lithium and copper, recycling plants, power, and building design optimization. The company operates under the SCEE Electrical, Datatel, Heyday, MDE, SJ Electrical, Trivantage Manufacturing, Seme Solutions, and Force Fire brands. It serves commercial, resources, infrastructure, and decarbonization markets. The company was founded in 1978 and is headquartered in Perth, Australia.

Southern Cross Electrical Engineering Ltd

225 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Graeme Dunn MD, CEO & Director NA
Mr. Chris Douglass ACIS, CA Chief Financial Officer NA
Mr. Colin John Harper Company Sec. & Investor Relations Mang. NA
Mr. Andy Ozolins Chief Operating Officer - SCEE Electrical NA
Ms. Jodie Grandile Head of HR - SCEE Electrical NA
Mr. Geoff Baudains Chief Exec. Officer - SCEE Electrical NA
Mr. Chris Douglass ACIS, CA CFO & Company Secretary NA
Mr. Colin John Harper Company Secretary & Investor Relations Manager NA
Mr. Chris Douglass ACIS, CA CFO & Company Secretary NA
Mr. Colin John Harper Company Secretary & Investor Relations Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.