Create Free Account

By creating account you will get access to hot stocks & personalised emails

Southern Cross Electrical Ltd

Industrials AU SXE

1.735AUD
-0.095(5.19%)

Last update at 2024-09-05T06:10:00Z

Day Range

1.731.76
LowHigh

52 Week Range

0.631.85
LowHigh

Fundamentals

  • Previous Close 1.83
  • Market Cap483.00M
  • Volume335280
  • P/E Ratio26.21
  • Dividend Yield2.72%
  • EBITDA33.22M
  • Revenue TTM464.88M
  • Revenue Per Share TTM1.75
  • Gross Profit TTM 76.26M
  • Diluted EPS TTM0.07

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 29.04M 22.38M 20.82M 15.47M 18.18M
Minority interest - - - - -
Net income 20.09M 15.27M 13.76M 10.87M 10.87M
Selling general administrative 36.34M 35.08M 28.12M 22.62M 23.76M
Selling and marketing expenses - - - - -
Gross profit 76.26M 72.50M 58.21M 44.52M 47.55M
Reconciled depreciation 8.65M 8.67M 7.33M 5.15M 4.29M
Ebit 30.26M 23.96M 22.27M 16.58M 19.88M
Ebitda 38.91M 32.63M 29.60M 21.74M 24.18M
Depreciation and amortization 8.65M 8.67M 7.33M 5.15M 4.29M
Non operating income net other - - - - -
Operating income 29.07M 26.91M 13.09M 12.69M 19.88M
Other operating expenses 340.79M 431.52M 291.14M 347.26M 368.52M
Interest expense 1.22M 1.58M 1.45M 1.11M 1.70M
Tax provision 8.94M 7.11M 7.06M 4.60M 5.47M
Interest income 1.24M 0.01M 0.66M 0.44M 0.53M
Net interest income -0.51600M -2.05500M -1.46900M -0.80300M -1.17300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.94M 7.11M 7.06M 4.60M 5.47M
Total revenue 464.71M 553.28M 370.21M 415.10M 386.03M
Total operating expenses 48.40M 46.92M 37.74M 29.34M 30.04M
Cost of revenue 388.45M 480.78M 311.99M 370.58M 338.49M
Total other income expense net 1.70M -1.15200M 1.81M 1.24M -1.70300M
Discontinued operations - - - - -
Net income from continuing ops 20.09M 15.27M 13.76M 10.87M 12.71M
Net income applicable to common shares 20.09M 15.27M 13.76M 10.87M 12.71M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 318.43M 345.51M 337.24M 261.74M 249.86M
Intangible assets 7.68M 9.92M 11.94M 0.01M 0.01M
Earning assets - - - - -
Other current assets 4.85M 1.18M 1.09M 0.90M 1.69M
Total liab 136.34M 171.22M 166.06M 103.37M 102.15M
Total stockholder equity 182.10M 174.29M 171.17M 158.37M 147.71M
Deferred long term liab - - - - -
Other current liab 7.30M 5.64M 9.95M 62.18M 6.50M
Common stock 116.65M 115.95M 109.97M 109.77M 102.87M
Capital stock 116.65M 115.95M 109.97M 109.77M 102.87M
Retained earnings 64.64M 57.59M 55.16M 48.50M 44.28M
Other liab 4.05M 18.54M 22.16M 8.98M 8.70M
Good will 103.04M 103.04M 103.04M 73.78M 73.78M
Other assets - - - - -
Cash 77.65M 53.08M 51.01M 55.27M 53.26M
Cash and equivalents 0.00000M 19.97M 16.47M 44.73M 29.10M
Total current liabilities 124.49M 143.86M 138.22M 90.17M 93.45M
Current deferred revenue 89.49M 104.63M 94.61M -1.74900M 13.37M
Net debt -67.23400M -42.12200M -42.73400M -49.30500M -47.29000M
Short term debt 2.63M 2.15M 2.58M 1.75M 28.40M
Short long term debt - - - - -
Short long term debt total 10.42M 10.96M 8.27M 5.97M 5.97M
Other stockholder equity -181.28800M -173.54500M -165.12700M -158.26500M 0.55M
Property plant equipment 20.05M 21.31M 20.66M 17.11M 14.83M
Total current assets 187.66M 211.23M 201.59M 170.83M 161.24M
Long term investments - - - - -
Net tangible assets 71.38M 61.33M 56.19M 84.58M 73.91M
Short term investments - - - - -
Net receivables 103.91M 155.59M 147.70M 113.07M 103.95M
Long term debt - - - - -
Inventory 1.26M 1.39M 1.80M 1.59M 2.33M
Accounts payable 25.06M 31.45M 31.07M 27.99M 45.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.81M 0.74M 6.05M 0.11M 0.55M
Additional paid in capital - - - - -
Common stock total equity - - - 109.77M 102.87M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -130.77000M -134.27500M -135.64200M -90.90700M 88.62M
Deferred long term asset charges - - - - -
Non current assets total 130.77M 134.28M 135.64M 90.91M 88.62M
Capital lease obligations 10.42M 10.96M 8.27M 5.97M -
Long term debt total 7.79M 8.82M 5.69M 4.22M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -8.03300M -12.03200M -23.63200M -5.73200M -8.52700M
Change to liabilities -37.26300M 7.81M 12.74M -1.84300M 22.39M
Total cashflows from investing activities -8.03300M -12.03200M -23.63200M -5.73200M -8.52700M
Net borrowings -2.82000M -2.87100M -2.69000M -2.15100M -2.15100M
Total cash from financing activities -15.56900M -15.56500M -9.91800M -2.36200M -7.02200M
Change to operating activities -5.30000M 5.17M 2.40M -0.07500M -3.62600M
Net income 20.09M 15.27M 13.76M 10.87M 12.71M
Change in cash 24.57M 2.08M -4.26600M 2.02M -4.81900M
Begin period cash flow 53.08M 51.01M 55.27M 53.26M 58.08M
End period cash flow 77.65M 53.08M 51.01M 55.27M 53.26M
Total cash from operating activities 48.17M 29.67M 29.28M 10.11M 10.73M
Issuance of capital stock - - 0.20M 6.83M -
Depreciation 8.65M 8.67M 7.33M 5.15M 4.29M
Other cashflows from investing activities -4.75300M -8.55100M -21.75500M -5.13800M -6.45100M
Dividends paid -12.74900M -12.69400M -7.42800M -7.04200M 7.02M
Change to inventory 0.13M 0.41M 1.17M 0.75M -0.16500M
Change to account receivables 51.68M -2.92900M -7.91600M -9.12300M -26.94800M
Sale purchase of stock - 0.00000M 0.20M 6.83M 0.00000M
Other cashflows from financing activities -2.82000M -2.87100M -2.69000M -2.15100M -6.83100M
Change to netincome -0.01700M 0.83M 0.59M -0.14600M 0.88M
Capital expenditures 3.28M 3.48M 1.88M 0.59M 2.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 51.81M -2.51900M -6.74400M -8.37700M 0.53M
Stock based compensation 0.65M 0.64M 0.77M -0.06300M -
Other non cash items 19.43M 5.74M 8.20M -5.91500M -17.00600M
Free cash flow 44.89M 26.19M 27.41M 9.52M -2.07600M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SXE
Southern Cross Electrical Ltd		 -0.095 5.19% 1.74 26.21 - 0.67 1.71 0.55 6.71
DOW
Downer Edi Ltd		 -0.03 0.54% 5.50 - 13.35 0.28 1.42 0.39 59.21
JLG
Johns Lyng Group Ltd		 0.02 0.55% 3.67 34.74 24.81 1.29 3.82 1.28 13.25
NWH
NRW Holdings Ltd		 -0.02 0.58% 3.44 16.85 10.75 0.47 2.09 0.53 5.11
MGH
MAAS Group Holdings Ltd		 0.02 0.44% 4.52 19.22 - 1.64 2.32 2.21 10.90

Reports Covered

Stock Research & News

View All

Profile

Southern Cross Electrical Engineering Limited provides electrical, instrumentation, communication, and maintenance services in Australia. It offers electrical and instrumentation (E&I) construction services, which include installation and commissioning of greenfield and brownfield upgrade projects in metropolitan, remote, and challenging environments. The company also provides fixed plant E&I construction; distribution and transmission line installation; substations, transformer, and switchyard installations; HV, LV control, instrument, and communication cabling and terminations; auditing, rectifications, and completions; constructability reviews; primary and secondary injection protection testing; instrumentation, loop checking, and calibrations; hazardous area installations; instrument air and tubing installation; procurement and logistics management; pre-commissioning, completions, and start-ups; and comprehensive handover documentation services. In addition, it offers E&I services and maintenance, such as brownfields operational support, programed and breakdown maintenance, planned shutdown management, and sustaining capital project development services; and in-house design and construct capability, asset life cycle management, hazardous area auditing and verification, procurement, and inspection and testing services. Further, the company provides communications services, including integration and installation of communications technologies comprising communication equipment, data cabling, and fiber optics. It serves mining, and oil and gas; industrial, utilities, and energy; telecommunications and data centers; commercial developments; and public infrastructure and defense. The company was founded in 1978 and is based in Perth, Australia.

Southern Cross Electrical Ltd

225 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Graeme Dunn MD, CEO & Director NA
Mr. Chris Douglass ACIS, CA Chief Financial Officer NA
Mr. Colin John Harper Company Sec. & Investor Relations Mang. NA
Mr. Andy Ozolins Chief Operating Officer - SCEE Electrical NA
Ms. Jodie Grandile Head of HR - SCEE Electrical NA
Mr. Geoff Baudains Chief Exec. Officer - SCEE Electrical NA
Mr. Chris Douglass ACIS, CA CFO & Company Secretary NA
Mr. Colin John Harper Company Secretary & Investor Relations Manager NA
Mr. Chris Douglass ACIS, CA CFO & Company Secretary NA
Mr. Colin John Harper Company Secretary & Investor Relations Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.