Create Free Account

By creating account you will get access to hot stocks & personalised emails

Step One Clothing Ltd

Consumer Cyclical AU STP

1.3AUD
-0.075(5.45%)

Last update at 2024-05-14T04:40:00Z

Day Range

1.251.32
LowHigh

52 Week Range

0.251.95
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 12.44M -0.27500M - - -
Minority interest - - - - -
Net income 8.62M -3.00300M - - -
Selling general administrative 36.29M 9.80M - - -
Selling and marketing expenses - 40.94M - - -
Gross profit 52.60M 59.17M - - -
Reconciled depreciation 0.03M 0.00800M - - -
Ebit 11.11M -0.04500M 3.63M 5.15M 2.17M
Ebitda 11.13M -0.03700M - - -
Depreciation and amortization - 0.00800M - - -
Non operating income net other - - - - -
Operating income 11.11M -0.04500M - - -
Other operating expenses - 72.23M - 0.00994M 0.00994M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 3.82M 2.73M - - -
Interest income 0.44M 0.03M - - -
Net interest income 0.44M 0.03M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.82M 2.73M 3.27M 1.45M 0.60M
Total revenue 65.18M 72.19M - - -
Total operating expenses - 59.22M - - -
Cost of revenue 12.58M 13.01M - - -
Total other income expense net 0.89M -0.26100M - - -
Discontinued operations - - - - -
Net income from continuing ops 8.62M -3.00300M - - -
Net income applicable to common shares 8.62M -3.00300M -0.11800M 3.74M 1.57M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 66.12M 63.24M 56.14M - -
Intangible assets 0.04M 0.05M 0.06M - -
Earning assets - - - - -
Other current assets 0.03M 0.03M 1.63M 0.03M -
Total liab 9.05M 14.60M 12.90M - -
Total stockholder equity 57.07M 48.64M 43.24M - -
Deferred long term liab - - - - -
Other current liab 4.50M 5.74M 5.93M 4.30M 1.15M
Common stock 52.50M 52.50M 52.04M 0.00100M 0.00100M
Capital stock 51.92M 52.50M 52.04M - -
Retained earnings 4.67M -3.94900M -8.97800M 4.29M 1.61M
Other liab 0.03M 0.02M 0.00200M 0.11M 0.01M
Good will - - - - -
Other assets 3.12M 2.57M 1.53M 1.00M 0.11M
Cash 38.31M 34.21M 41.68M - -
Cash and equivalents - - - - -
Total current liabilities 9.02M 14.58M 12.70M 5.87M 1.83M
Current deferred revenue - - - - -
Net debt - -34.20800M -41.68000M - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.48M 0.09M 0.17M 0.00953M -
Property plant equipment 0.07M 0.02M 0.00200M 0.00244M 0.00305M
Total current assets 62.89M 60.60M 53.18M 9.26M 3.34M
Long term investments - - - - -
Net tangible assets 57.03M 48.59M 3.97M 4.29M 1.61M
Short term investments - - - - -
Net receivables 0.62M 0.98M 0.13M 0.09M 0.00075M
Long term debt - - - - -
Inventory 23.33M 25.38M 9.73M 1.56M 0.34M
Accounts payable 1.52M 8.85M 6.78M 1.56M 0.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.09M 0.17M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.24M 2.64M 2.97M - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.07700M -0.01900M - - -
Change to liabilities -8.91800M 1.21M 6.29M 2.57M 0.55M
Total cashflows from investing activities -0.07700M -0.01900M -0.04600M -0.01320M -0.00210M
Net borrowings - 3.10M -2.46800M -0.65846M 0.08M
Total cash from financing activities -0.57100M 32.28M -2.54600M -1.71410M -0.00030M
Change to operating activities 0.43M 0.60M -0.53800M -0.46868M -0.21840M
Net income 8.62M -3.00300M -0.11800M 3.74M 1.57M
Change in cash 4.21M 23.36M 4.11M 4.11M 2.26M
Begin period cash flow 34.10M 10.85M - - -
End period cash flow 38.31M 34.21M 10.85M - -
Total cash from operating activities 4.65M -8.64900M 6.60M 5.79M 2.26M
Issuance of capital stock - 40.00M - - -
Depreciation 0.03M 0.00800M 0.00400M 0.00061M 0.00061M
Other cashflows from investing activities - - - - -
Dividends paid - 4.80M 0.08M 1.06M 0.08M
Change to inventory 2.06M -15.65200M -8.17000M -1.17646M -0.32266M
Change to account receivables 1.75M 16.35M 16.35M 16.35M -
Sale purchase of stock -0.57100M -6.02700M - - -
Other cashflows from financing activities - -0.30600M -6.02700M -6.02700M -6.02700M
Change to netincome 0.12M 7.07M 7.71M -0.03286M -0.03286M
Capital expenditures 0.08M 0.02M 0.02M 0.02M 0.00210M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow 4.57M -0.01900M - - -

Fundamentals

  • Previous Close 1.38
  • Market Cap259.48M
  • Volume244337
  • P/E Ratio23.33
  • Dividend Yield6.52%
  • EBITDA14.30M
  • Revenue TTM74.34M
  • Revenue Per Share TTM0.40
  • Gross Profit TTM 52.60M
  • Diluted EPS TTM0.06

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Retail

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
STP
Step One Clothing Ltd		 -0.075 5.45% 1.30 23.33 - 4.50 6.31 4.15 21.55
PMV
Premier Investments Ltd		 0.46 1.59% 29.35 16.93 22.03 2.94 2.65 2.97 8.79
AX1
Accent Group Ltd		 0.02 0.94% 1.83 14.04 12.03 0.77 2.39 1.15 5.88
UNI
Universal Store Holdings Ltd		 -0.02 0.37% 5.39 15.89 13.64 1.57 2.86 1.70 6.72
CCX
City Chic Collective Ltd		 -0.008 2.11% 0.37 - 0.23 0.40 1.04 0.66 -7.5393

Reports Covered

Stock Research & News

View All

Profile

Step One Clothing Limited operates as a direct-to-consumer online retailer for men's underwear in the United Kingdom, the United States, and Australia. It offers men's underwear products, such as boxer briefs, trunks, and a boxer brief with a fly through its website, www.stepone.life. The company was incorporated in 2017 and is based in Surry Hills, Australia.

Step One Clothing Ltd

69-75 Reservoir Street, Surry Hills, NSW, Australia, 2010

Key Executives

Name Title Year Born
Mr. Gregory Taylor Founder, CEO & Exec. Director NA
Mr. Nigel Underwood Chief Financial Officer NA
Mr. Michael Shaun Reddie B.Com., BCom (Hons), L.L.B., LLB Chief Legal Officer & Exec. Director NA
Mr. Ty Barlow Head of Technical Operations NA
Mr. Karl Bengtson Head of Production NA
Mr. William Hundy B.Com., B.Sc., F.A.C.I.D., L.L.B. Company Sec. NA
Mr. Gregory Taylor Founder, CEO & Executive Director NA
Mr. Michael Shaun Reddie B.Com., BCom (Hons), L.L.B., LLB Chief Legal & Commercial Officer and Executive Director NA
Mr. William Hundy B.Com., B.Sc., F.A.C.I.D., L.L.B. Company Secretary NA
Mr. Gregory Taylor Founder, CEO & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.