Create Free Account

By creating account you will get access to hot stocks & personalised emails

Sunstone Metals Ltd

Basic Materials AU STM

0.014AUD
-(-%)

Last update at 2024-05-01T00:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0090.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.88005M -2.87028M 3.22M 4.55M -22.93420M
Minority interest -0.00288M 0.00401M 0.87M 0.88M -0.01924M
Net income -1.88293M -2.88339M -1.21956M 4.56M -35.51905M
Selling general administrative 2.52M 2.53M 1.64M 1.70M 2.10M
Selling and marketing expenses - - - - -
Gross profit -1.09997M -0.78865M -0.64677M -0.56643M -0.82787M
Reconciled depreciation 0.08M 0.07M 0.07M 0.06M 0.00532M
Ebit -1.87098M -2.85717M 2.34M -1.00666M -10.33950M
Ebitda -1.79492M -2.78835M 2.41M -0.94994M -10.33417M
Depreciation and amortization 0.08M 0.07M 0.07M 0.06M 0.00532M
Non operating income net other - - - - -
Operating income -1.87098M -2.85717M 2.34M -1.00666M -10.33950M
Other operating expenses 2.60M 2.60M 2.12M 1.76M 2.32M
Interest expense 0.00906M 0.01M 0.00805M 0.01M 0.00626M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.48M 0.01M 0.02M 0.57M 2.56M
Net interest income 0.23M -0.00199M 0.01M 0.08M 0.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.50M 0.01M 4.44M 0.66M 12.58M
Total revenue 0.24M 0.01M 0.02M 0.09M 0.09M
Total operating expenses 2.60M 2.60M 2.12M 1.76M 2.32M
Cost of revenue 1.34M 0.80M 0.67M 0.66M 0.92M
Total other income expense net 0.49M -0.01311M 0.88M 5.56M -12.59471M
Discontinued operations - - - - -
Net income from continuing ops -1.88005M -2.87028M 3.22M 4.55M -22.93420M
Net income applicable to common shares -1.88293M -2.86627M 3.23M 4.56M -22.93060M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 80.05M 68.81M 44.13M 42.75M 28.82M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 0.00929M 0.00645M 0.00166M 0.03M
Total liab 1.91M 2.44M 0.80M 0.75M 0.70M
Total stockholder equity 77.27M 65.50M 42.46M 41.12M 28.14M
Deferred long term liab - - - - -
Other current liab 0.00066M 0.00061M 0.00038M 0.00041M 0.21M
Common stock 123.03M 109.83M 88.19M 88.19M 79.61M
Capital stock 123.03M 109.83M 88.19M 88.19M 79.61M
Retained earnings -52.80250M -50.91956M -48.05329M -51.28222M -55.66771M
Other liab 0.34M 0.28M 0.21M 0.15M -
Good will - - - - -
Other assets 0.00000M - - 5.04M 4.06M
Cash 10.31M 24.00M 12.17M 3.69M 1.87M
Cash and equivalents - - - - -
Total current liabilities 1.57M 2.13M 0.52M 0.60M 0.70M
Current deferred revenue 0.63M 0.57M 0.35M 0.38M -0.03012M
Net debt -10.27397M -23.92474M -12.06286M -3.65623M -1.84474M
Short term debt 0.03M 0.04M 0.04M 0.03M 0.03M
Short long term debt - - - - -
Short long term debt total 0.03M 0.07M 0.11M 0.03M 0.03M
Other stockholder equity -0.07023M -0.05891M -0.04014M -0.03691M 4.21M
Property plant equipment 69.38M 42.98M 20.14M 17.12M 8.16M
Total current assets 10.68M 25.83M 12.21M 3.87M 5.07M
Long term investments - - 11.78M 21.75M 15.59M
Net tangible assets 77.27M 65.50M 42.46M 41.12M 28.15M
Short term investments 0.28M 1.71M 0.00002M 0.00002M -
Net receivables 0.08M 0.12M 0.03M 0.18M 3.17M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.91M 1.52M 0.13M 0.19M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.04M 6.59M 2.32M 4.21M 4.20M
Additional paid in capital - - - - -
Common stock total equity - - - 88.19M 79.61M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.28M 1.71M - - 23.75M
Deferred long term asset charges - - - - -
Non current assets total 69.38M 42.98M 31.92M 38.88M 23.75M
Capital lease obligations 0.03M 0.07M 0.11M 0.03M -
Long term debt total 0.00000M 0.03M 0.07M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -23.18708M 5.60M 12.71M 0.87M 0.87M
Change to liabilities 0.00840M 0.03M -0.11347M 0.05M -0.01389M
Total cashflows from investing activities -23.18708M -12.51369M 9.83M -5.29669M -0.86917M
Net borrowings -0.03990M -0.03590M -0.03012M -0.03012M -0.03012M
Total cash from financing activities 11.31M 21.30M -0.03091M 8.48M 1.91M
Change to operating activities 0.02M 0.08M 0.09M 0.14M 0.03M
Net income -0.00188M -0.00287M 0.00323M 0.00456M -35.51905M
Change in cash -13.69068M 11.83M 8.48M 1.81M -0.77892M
Begin period cash flow 24.00M 12.17M 3.69M 1.87M 2.65M
End period cash flow 10.31M 24.00M 12.17M 3.69M 1.87M
Total cash from operating activities -0.00175M 0.00303M -0.00131M -0.00137M -1.86069M
Issuance of capital stock 12.00M 22.44M - 8.92M 2.02M
Depreciation 0.00008M 0.00007M 0.00048M 0.00006M 0.00532M
Other cashflows from investing activities 1.91M 6.21M 17.02M 3.15M 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00015M -0.00009M 0.00003M -0.00005M -0.11532M
Sale purchase of stock -0.65321M -1.10436M -1.10436M -0.43469M -0.10773M
Other cashflows from financing activities -0.03990M -0.03590M -0.03091M -5.29669M -0.86917M
Change to netincome -0.12573M 5.81M -5.02234M -6.13014M 20.95M
Capital expenditures 25.10M 18.72M 7.19M 8.44M 2.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00015M -0.00009M 0.00003M -0.00005M 0.02M
Stock based compensation 0.00036M 0.00094M 0.00016M 0.00009M -
Other non cash items 0.00005M 0.00583M -0.00502M -0.00599M 22.93M
Free cash flow -25.10272M -18.71811M -7.19091M -8.44485M -4.70459M

Fundamentals

  • Previous Close 0.01
  • Market Cap49.01M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.70774M
  • Revenue TTM0.24M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.24M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
STM
Sunstone Metals Ltd		 - -% 0.01 - - 161.67 0.66 - -31.0914
BHP
BHP Group Limited		 0.06 0.14% 42.38 18.84 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 -0.22 0.17% 129.10 13.73 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 0.25 0.99% 25.57 8.97 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 0.05 1.43% 3.55 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Sunstone Metals Limited engages in the exploration and evaluation of gold and copper properties. It holds 87.5% interests in the Bramaderos project covering 4,959 hectares located in Loja Province, southern Ecuador; and 70% interests in the El Palmar project comprising 800 hectares situated in the Imbabura Province, northern Ecuador. The company was formerly known as Avalon Minerals Limited. The company was incorporated in 2006 and is headquartered in Milton, Australia.

Sunstone Metals Ltd

9 Gardner Close, Milton, QLD, Australia, 4064

Key Executives

Name Title Year Born
Mr. Malcolm S. Norris FAusIMM, M App Fin, M.Sc., MAICD, MSc MD, CEO & Director 1959
Mr. Gavin Leicht BComm, CPA Company Sec. & CFO NA
Mr. Ray Robinson B.Eng (Mining)(Hons), LLB Gen. Mang. of Studies & Technical Services NA
Mr. Malcolm S. Norris FAusIMM, M App Fin, M.Sc., MAICD MD, CEO & Director 1959
Mr. Gavin Leicht BComm, CPA Company Secretary & CFO NA
Mr. Malcolm S. Norris FAusIMM, M App Fin, M.Sc., MAICD MD, CEO & Director 1959
Mr. Gavin Leicht BComm, CPA Company Secretary & CFO NA
Dr. Bruce Rohrlach MAusIMM General Manager of Geology NA
Mr. Malcolm S. Norris FAusIMM, M App Fin, M.Sc., MAICD MD, CEO & Director 1959
Mr. Gavin Leicht BComm, CPA Company Secretary & CFO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.