Kalkine has a fully transformed New Avatar.

Straker Limited

Industrials AU STG

0.36AUD
-(-%)

Last update at 2025-06-19T05:55:00Z

Day Range

0.350.36
LowHigh

52 Week Range

0.350.66
LowHigh

Fundamentals

  • Previous Close 0.36
  • Market Cap27.34M
  • Volume9414
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.96400M
  • Revenue TTM44.86M
  • Revenue Per Share TTM0.70
  • Gross Profit TTM 30.04M
  • Diluted EPS TTM-0.16

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -2.50585M -5.93643M -5.73304M -2.64405M -4.29420M
Minority interest - - - - -
Net income -2.58074M -5.49493M -5.52281M -2.45881M -4.14576M
Selling general administrative 13.14M 17.93M 9.82M 8.04M 5.73M
Selling and marketing expenses 14.93M 14.41M 8.25M 9.16M 7.96M
Gross profit 31.73M 28.24M 15.35M 14.82M 12.86M
Reconciled depreciation 6.35M 6.08M 1.31M 1.13M 0.65M
Ebit -2.15576M -4.19184M -3.83182M -1.69250M -3.16223M
Ebitda 4.20M 1.89M -0.86478M 0.17M -2.07048M
Depreciation and amortization 6.35M 6.08M 2.97M 1.87M 1.09M
Non operating income net other - - - - -
Operating income -2.15576M -4.19184M -3.83182M -1.69250M -3.16223M
Other operating expenses 67.53M 62.14M 34.45M 31.29M 25.48M
Interest expense 0.35M 1.74M 1.90M 0.17M 1.13M
Tax provision 0.07M -0.44149M -0.21023M -0.19000M -0.15500M
Interest income 3.33M 1.99M 0.16M 2.03M 0.77M
Net interest income 2.98M 0.24M -1.74057M -0.09847M -0.44627M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.07M -0.44149M -0.21023M -0.18524M -0.14844M
Total revenue 55.61M 51.96M 28.75M 27.04M 23.55M
Total operating expenses 43.64M 38.42M 21.04M 19.07M 14.78M
Cost of revenue 23.88M 23.72M 13.41M 12.22M 10.70M
Total other income expense net -0.35009M -1.74459M -1.90122M -0.95155M -1.13197M
Discontinued operations - - - - -
Net income from continuing ops -2.58074M -5.49493M -5.52281M -2.45881M -4.14576M
Net income applicable to common shares -2.75700M -5.91200M -6.01600M -2.52200M -4.32900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 30.36M 43.04M 52.74M 58.16M 42.03M
Intangible assets 3.13M 9.12M 12.42M 15.02M 16.51M
Earning assets - - - - -
Other current assets 1.01M 1.20M 2.88M 0.62M 2.27M
Total liab 8.41M 12.03M 17.12M 19.88M 23.62M
Total stockholder equity 21.96M 31.01M 35.62M 38.28M 18.42M
Deferred long term liab - - - - -
Other current liab 3.12M 4.47M 11.01M 10.68M 6.12M
Common stock - 61.25M 64.41M 63.94M 39.04M
Capital stock 60.68M 61.25M 64.41M 63.94M 39.04M
Retained earnings -39.36841M -30.42198M -28.99373M -26.22642M -20.47645M
Other liab - - 2.45M 2.44M 3.26M
Good will 6.10M 11.53M 14.27M 14.17M 9.93M
Other assets - 0.00000M - - -
Cash 11.74M 11.16M 11.71M 14.06M 6.59M
Cash and equivalents - - 12.51M 15.13M 7.17M
Total current liabilities 8.22M 11.09M 13.86M 16.29M 20.32M
Current deferred revenue - 3.82M - 1.30M 3.18M
Net debt - -10.04495M -10.33043M -12.31248M 2.01M
Short term debt - 0.53M 0.41M 0.43M 8.29M
Short long term debt - - - - 7.71M
Short long term debt total - 1.11M 1.38M 1.75M 8.60M
Other stockholder equity - 0.00000M 0.00000M 0.61M 0.00000M
Property plant equipment - - 1.57M 2.00M 0.99M
Total current assets 20.37M 21.22M 24.59M 27.12M 14.69M
Long term investments - - - - -
Net tangible assets - - 9.55M 9.79M -8.73800M
Short term investments - - - - -
Net receivables 6.78M 7.95M 9.09M 11.36M 5.28M
Long term debt - - - - -
Inventory - 0.92M 0.91M 1.08M 0.55M
Accounts payable 1.58M 2.26M 2.44M 3.88M 2.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.18M 0.21M 0.57M -0.14964M
Additional paid in capital - - - - -
Common stock total equity - - - - 39.04M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.00000M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 9.99M 21.82M 28.15M 31.04M 27.35M
Capital lease obligations 0.66M 1.11M 1.38M 1.75M 0.88M
Long term debt total - - 1.03M 1.42M 0.33M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -2.16419M -4.28107M -8.16120M -3.54685M -3.43517M
Change to liabilities 0.00000M 2.16M 1.68M -0.09400M 0.04M
Total cashflows from investing activities -2.31200M -4.60600M -8.89000M -2.90100M -3.58700M
Net borrowings -0.54500M -9.08700M 7.94M -1.11800M -0.40800M
Total cash from financing activities -2.09679M 14.03M 5.17M -2.14683M 14.62M
Change to operating activities -0.27800M -0.27800M -0.27800M -0.27800M -
Net income -2.58074M -5.49493M -5.52281M -2.45881M -4.14576M
Change in cash -2.45811M 7.39M -3.72074M -6.27961M 9.43M
Begin period cash flow 14.16M 6.67M 10.31M 17.23M 7.49M
End period cash flow 11.71M 14.06M 6.59M 10.95M 16.92M
Total cash from operating activities -2.58074M 6.08M -0.29377M -1.56186M -1.06500M
Issuance of capital stock 0.00749M 25.08M 0.09M 0.07M 19.22M
Depreciation 2.38M 6.08M 2.97M 1.87M 0.65M
Other cashflows from investing activities 0.00000M -1.92400M -7.17300M -2.19700M -2.74800M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -4.08100M -0.32500M -0.82600M -0.92000M
Sale purchase of stock 0.00800M -1.05772M -0.01836M -0.01365M -1.34265M
Other cashflows from financing activities -2.10428M -2.18329M 5.10M -2.20337M -3.25895M
Change to netincome -2.53300M -0.92700M 0.97M -1.51200M 0.92M
Capital expenditures 2.16M 2.49M 1.58M 1.40M 0.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.21M 0.09M 0.42M 0.08M 0.10M
Stock based compensation - - - - -
Other non cash items 2.58M -0.58556M 4.21M 1.33M 3.49M
Free cash flow -4.74492M 3.59M -1.87001M -2.96675M -0.80349M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
STG
Straker Limited
- -% 0.36 - 149.25 0.61 1.14 0.34 3.66
BXB
Brambles Ltd
0.50 2.16% 23.70 24.93 26.39 4.61 6.44 3.51 11.01
IPH
IPH Ltd
-0.03 0.66% 4.51 15.87 12.95 1.84 1.60 2.38 7.95
MAD
Mader Group Ltd
-0.15 2.48% 5.91 24.16 16.37 1.50 6.32 1.53 12.16
SIQ
SmartGroup Corporation Ltd
-0.11 1.49% 7.26 12.57 13.85 3.23 3.83 3.40 8.42

Reports Covered

Stock Research & News

Profile

Straker Limited, together with its subsidiaries, provides language services and technology solutions in the Asia Pacific, Europe, the Middle East, Africa, and North America. The company provides Verify, a platform providing centralized control and management of translation jobs; Verify API, a language verification API that ensures quality and accuracy; and Enterprise TMS, a cloud - based Translation Management System (TMS) designed to centralize multilingual content, create better workflows, and support multi-vendor collaboration. It also offers Straker Translate for Slack and Microsoft Teams, and Connectors. In addition, the company provides services, such as hands-on human translation, interpreting services, translation management system, media content localization, and certified and ECFMG translations. The company was formerly known as Straker Translations Limited and changed its name to Straker Limited in August 2023. Straker Limited was incorporated in 1999 and is headquartered in Auckland, New Zealand.

Straker Limited

49 Parkway Drive, Auckland, New Zealand, 0632

Key Executives

Name Title Year Born
Mr. Grant Straker Co-Founder, CEO & Director NA
Mr. David Ingram Chief Financial Officer NA
Ms. Merryn Straker Chief Operating Officer NA
Mr. Indiver Nagpal Chief Technical Officer & Chief Platform Officer NA
Mr. David Sowerby Chief Marketing & Revenue Officer NA
Ms. Kim Andrews Chief People Officer NA
Ms. Sally McDow Company Sec. NA
Mr. David Ingram CFO & Company Secretary NA
Mr. Tamas Szoke Chief Production Officer NA
Mr. David Ingram CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.