Create Free Account

By creating account you will get access to hot stocks & personalised emails

Sacgasco Ltd

Energy AU SGC

0.007AUD
-(-%)

Last update at 2024-05-17T00:00:00Z

Day Range

0.0070.007
LowHigh

52 Week Range

0.0050.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.51010M -10.31688M -1.73053M -1.31416M -1.97217M
Minority interest - - - - -
Net income -3.81447M -10.68164M -1.73422M -1.31644M -1.97437M
Selling general administrative 0.75M 1.60M 0.43M 0.67M 0.49M
Selling and marketing expenses 0.04M 0.06M 0.09M 0.00700M 0.00631M
Gross profit 4.14M 2.53M 0.44M 0.78M 1.25M
Reconciled depreciation 2.29M 1.00M 0.00321M 0.00414M 0.00589M
Ebit -2.74680M -9.36206M -1.70307M -1.29397M -1.95728M
Ebitda -0.46033M -8.36576M -1.69985M -1.28984M -1.95139M
Depreciation and amortization 2.29M 1.00M 0.00321M 0.00414M 0.00589M
Non operating income net other - - - - -
Operating income -2.74680M -9.36206M -1.70307M -1.29397M -2.04988M
Other operating expenses 21.87M 18.44M 2.15M 2.09M 0.00258M
Interest expense 0.76M 0.95M 0.03M 0.02M 0.01M
Tax provision 0.30M 0.36M 0.00369M 0.00228M 0.00219M
Interest income 0.00721M 0.00040M 0.00113M - -
Net interest income -0.75610M -0.95442M -0.02633M -0.02019M -0.01489M
Extraordinary items 0.22M 0.00000M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.30M 0.36M 0.00369M 0.00228M 0.00219M
Total revenue 18.42M 8.88M 0.44M 0.78M 1.25M
Total operating expenses 7.59M 12.10M 2.15M 2.09M 3.30M
Cost of revenue 14.28M 6.34M 0.73M 0.95M 1.25M
Total other income expense net -0.76330M -0.95482M -0.02747M -0.02019M 0.08M
Discontinued operations - - - - -
Net income from continuing ops -3.81447M -10.68164M -1.73422M -1.31644M -1.97437M
Net income applicable to common shares -3.59778M -10.68164M -1.73422M -1.31644M -1.97437M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 23.38M 27.58M 38.40M 2.49M 1.18M
Intangible assets - 0.00063M 0.00003M 0.00011M 0.00029M
Earning assets - - - - -
Other current assets 10.42M 0.00543M 0.10M 0.14M 0.23M
Total liab 31.04M 37.81M 41.57M 1.65M 1.31M
Total stockholder equity -7.65418M -10.23508M -3.16667M 0.84M -0.13315M
Deferred long term liab - - - - -
Other current liab 18.01M 6.57M 0.22M 0.30M 0.18M
Common stock 34.22M 33.06M 29.94M 23.64M 21.30M
Capital stock - 33.06M 29.94M 23.64M 21.30M
Retained earnings -41.36522M -42.85424M -33.93345M -23.46621M -21.73199M
Other liab - - 34.43M 0.18M 0.19M
Good will - - - - -
Other assets - - 0.28M 0.26M 0.29M
Cash 0.27M 0.44M 1.29M 1.74M 0.28M
Cash and equivalents - 0.44M 1.29M 1.74M 0.28M
Total current liabilities 19.56M 7.74M 7.14M 1.47M 1.12M
Current deferred revenue 0.00066M - 5.71M - -
Net debt 0.85M 0.62M -0.44652M -1.41615M -0.06918M
Short term debt 1.12M 1.01M 0.84M 0.32M 0.21M
Short long term debt - 0.92M 0.84M 0.32M 0.21M
Short long term debt total 1.12M 1.05M 0.84M 0.32M 0.21M
Other stockholder equity - - 0.82M 0.68M 0.29M
Property plant equipment - 23.04M 34.74M 0.00486M 0.00795M
Total current assets 11.26M 4.22M 3.38M 2.22M 0.88M
Long term investments - 0.32M 0.28M 0.26M 0.29M
Net tangible assets - - -3.16671M 0.84M -0.13344M
Short term investments - 0.00543M - 0.14M -
Net receivables 0.48M 1.41M 1.95M 0.33M 0.54M
Long term debt - - - - -
Inventory 0.10M 0.12M 0.05M -0.12480M -
Accounts payable 0.43M 0.16M 0.37M 0.84M 0.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.50762M -0.43975M 0.82M 0.68M 0.29M
Additional paid in capital - - - - -
Common stock total equity - - - 23.64M 21.30M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.30M 0.32M - 0.26M 0.29M
Deferred long term asset charges - - - - -
Non current assets total 12.12M 23.36M 35.02M 0.27M 0.30M
Capital lease obligations - 0.13M - - -
Long term debt total - 0.04M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.01988M -0.45744M -0.00020M - 0.13M
Change to liabilities - 3.05M 0.30M 0.25M 0.45M
Total cashflows from investing activities -0.01988M -0.45745M -0.00020M -0.00020M 0.13M
Net borrowings - 0.53M 0.46M -0.10688M 0.21M
Total cash from financing activities 2.83M 5.57M 2.56M 0.22M 0.69M
Change to operating activities - -0.30714M -0.09935M 0.05M -0.04395M
Net income -3.81447M -10.68164M -1.73422M -1.31644M -1.97437M
Change in cash -0.85018M -0.44952M 1.45M -0.67391M -1.05000M
Begin period cash flow 1.29M 1.74M 0.28M 0.96M 2.01M
End period cash flow 0.44M 1.29M 1.74M 0.28M 0.96M
Total cash from operating activities -1.52801M -5.60432M -1.10455M -0.88983M -1.74669M
Issuance of capital stock 2.92M 5.31M 2.34M 0.40M 0.50M
Depreciation 2.29M 1.00M 0.00321M 0.00414M 0.00589M
Other cashflows from investing activities -0.00093M 1.12M - 0.00000M 0.14M
Dividends paid - -0.87000M -0.67050M -0.05000M -
Change to inventory - -0.04776M -0.04776M -0.04776M -0.04776M
Change to account receivables - -1.02818M -0.01212M -0.13193M -2.25397M
Sale purchase of stock -0.14701M -0.33123M -0.16811M -0.06953M -0.01962M
Other cashflows from financing activities 0.06M 1.80M 1.24M 0.04M 0.21M
Change to netincome - 2.06M 0.44M 0.25M 0.55M
Capital expenditures 0.02M 1.58M 0.00020M 0.00020M 0.00795M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.20974M -3.95692M -0.38992M -0.30968M -1.20713M
Stock based compensation - - - - -
Other non cash items 1.53M 9.69M 1.73M 1.31M 1.97M
Free cash flow -1.54789M -7.18361M -1.10474M -0.88983M -1.75463M

Fundamentals

  • Previous Close 0.007
  • Market Cap5.46M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.16M
  • Revenue TTM8.86M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 1.54M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SGC
Sacgasco Ltd		 - -% 0.007 - - 0.88 108.58 0.92 4.15
WDS
Woodside Energy Group Ltd		 0.42 1.53% 27.93 21.16 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd		 0.12 1.66% 7.67 11.80 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd		 0.007 0.41% 1.70 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd		 0.07 3.65% 1.90 4.37 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

View All

Profile

Sacgasco Limited engages in oil and gas exploration, development, and production activities in California, Canada, and the Philippines. The company was formerly known as Australian Oil Company Limited and changed its name to Sacgasco Limited in November 2015. Sacgasco Limited was incorporated in 2005 and is headquartered in Subiaco, Australia.

Sacgasco Ltd

OCTO Building, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Gary J. Jeffery MD & Exec. Director 1951
Mr. David Maxwell McArthur B.Comm. Joint Company Sec. 1963
Mr. Jordan McArthur Joint Company Sec. NA
Mr. Gary J. Jeffery B.Sc. (Hons), MAICD Non-Executive Technical Director 1951
Mr. John Lloyd Kane Marshall BCom, BSc (Geology), MPetEng MD & Director NA
Mr. David Maxwell McArthur B.Comm. Joint Company Secretary 1963
Mr. Jordan McArthur Joint Company Secretary NA
Mr. Gary J. Jeffery B.Sc. (Hons), MAICD Non-Executive Technical Director 1951
Mr. John Lloyd Kane Marshall BCom, BSc (Geology), MPetEng MD & Director NA
Mr. David Maxwell McArthur B.Comm. Joint Company Secretary 1963

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.