Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

SOUTH32 Ltd

Basic Materials AU S32

4.335AUD
0.07(1.76%)

Last update at 2026-03-11T01:55:00Z

Day Range

4.284.34
LowHigh

52 Week Range

2.404.85
LowHigh

Fundamentals

  • Previous Close 4.26
  • Market Cap20658.93M
  • Volume3833774
  • P/E Ratio38.42
  • Dividend Yield1.43%
  • EBITDA1193.00M
  • Revenue TTM5906.00M
  • Revenue Per Share TTM1.31
  • Gross Profit TTM 3217.00M
  • Diluted EPS TTM0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 619.00M -746.00000M 213.00M 3693.00M 42.00M
Minority interest 3.00M 2.00M - - -1.00000M
Net income 213.00M -203.00000M -173.00000M 2669.00M 145.00M
Selling general administrative 665.00M 663.00M 824.00M 794.00M 795.00M
Selling and marketing expenses - - - - -
Gross profit 2521.00M 1864.00M 3475.00M 5751.00M 2733.00M
Reconciled depreciation 511.00M 643.00M 653.00M 624.00M 720.00M
Ebit 826.00M -502.00000M 428.00M 3724.00M 203.00M
Ebitda 1337.00M 141.00M 1081.00M 4469.00M 894.00M
Depreciation and amortization 511.00M 643.00M 653.00M 745.00M 691.00M
Non operating income net other - - - - -
Operating income 554.00M -735.00000M 198.00M 3724.00M 203.00M
Other operating expenses 5226.00M 6214.00M 7477.00M 5908.00M 4757.00M
Interest expense 207.00M 244.00M 215.00M 152.00M 132.00M
Tax provision 304.00M -106.00000M 386.00M 1024.00M -103.00000M
Interest income 259.00M 222.00M 110.00M 79.00M 17.00M
Net interest income 52.00M -19.00000M 7.00M -71.00000M -109.00000M
Extraordinary items -105.00000M 435.00M - 0.00000M -337.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 304.00M -106.00000M 386.00M 1024.00M -103.00000M
Total revenue 5780.00M 5479.00M 7429.00M 9269.00M 5476.00M
Total operating expenses 1967.00M 3269.00M -7477.00000M 2390.00M 2014.00M
Cost of revenue 3259.00M 3615.00M 3954.00M 3518.00M 2743.00M
Total other income expense net 65.00M -11.00000M 15.00M -31.00000M -161.00000M
Discontinued operations - - - - -337.00000M
Net income from continuing ops 315.00M -640.00000M -173.00000M 2669.00M 142.00M
Net income applicable to common shares 213.00M -203.00000M -173.00000M 2669.00M -195.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 13727.00M 14245.00M 14564.00M 16336.00M 13242.00M
Intangible assets 57.00M 82.00M 103.00M 47.00M 50.00M
Earning assets - - - - -
Other current assets 379.00M 43.00M 46.00M 44.00M 38.00M
Total liab 4870.00M 5274.00M 5189.00M 5557.00M 4288.00M
Total stockholder equity 8845.00M 8960.00M 9376.00M 10780.00M 8955.00M
Deferred long term liab - - - - -
Other current liab 507.00M 956.00M 210.00M 506.00M 277.00M
Common stock 13160.00M 13216.00M 13251.00M 13469.00M 13597.00M
Capital stock 13160.00M 13216.00M 13251.00M 13469.00M 13597.00M
Retained earnings -723.00000M -638.00000M -271.00000M 901.00M -1053.00000M
Other liab - - 2253.00M 2235.00M 2027.00M
Good will 139.00M 139.00M 139.00M 139.00M 139.00M
Other assets - - 493.00M 2388.00M 692.00M
Cash 1676.00M 840.00M 1258.00M 2365.00M 1613.00M
Cash and equivalents - - 647.00M 1602.00M 1017.00M
Total current liabilities 1566.00M 1844.00M 1560.00M 1897.00M 1462.00M
Current deferred revenue - - - - -
Net debt -42.00000M 726.00M 483.00M -538.00000M -406.00000M
Short term debt 267.00M 223.00M 365.00M 402.00M 408.00M
Short long term debt 175.00M 165.00M 314.00M 362.00M 371.00M
Short long term debt total 1634.00M 1566.00M 1741.00M 1827.00M 1207.00M
Other stockholder equity -3592.00000M -3618.00000M -3604.00000M -3590.00000M -3589.00000M
Property plant equipment - - 8050.00M 8988.00M 8938.00M
Total current assets 3799.00M 4399.00M 3239.00M 4240.00M 2922.00M
Long term investments - - - - -
Net tangible assets - - 9134.00M 10594.00M 8766.00M
Short term investments - -2083.00000M 1.00M 1.00M 15.00M
Net receivables 809.00M 2531.00M 832.00M 848.00M 540.00M
Long term debt 746.00M 729.00M 753.00M 815.00M 799.00M
Inventory 935.00M 985.00M 1102.00M 982.00M 716.00M
Accounts payable 752.00M 665.00M 985.00M 989.00M 777.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -22.00000M
Accumulated amortization - - - - -
Non currrent assets other 2817.00M 73.00M 2027.00M 1995.00M 359.00M
Deferred long term asset charges - - - - -
Non current assets total 9928.00M 9846.00M 11325.00M 12096.00M 10320.00M
Capital lease obligations 713.00M 672.00M 674.00M 650.00M 687.00M
Long term debt total - - 1376.00M 1425.00M 799.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -20.00000M -1108.00000M -908.00000M -2095.00000M -12.00000M
Change to liabilities - - -45.00000M 160.00M 264.00M
Total cashflows from investing activities -20.00000M -1108.00000M -908.00000M -2095.00000M -608.00000M
Net borrowings - - -133.00000M 595.00M -40.00000M
Total cash from financing activities -405.00000M -417.00000M -1391.00000M -215.00000M -501.00000M
Change to operating activities - - 3.00M -82.00000M 95.00M
Net income 542.00M -118.00000M 213.00M 3693.00M -298.00000M
Change in cash 915.00M -416.00000M -1107.00000M 752.00M 298.00M
Begin period cash flow 842.00M 1258.00M 2365.00M 1613.00M 1315.00M
End period cash flow 1757.00M 842.00M 1258.00M 2365.00M 1613.00M
Total cash from operating activities 1335.00M 1119.00M 1191.00M 3070.00M 1405.00M
Issuance of capital stock -10.00000M -11.00000M -33.00000M - 0.00000M
Depreciation 511.00M 643.00M 653.00M 624.00M 720.00M
Other cashflows from investing activities 134.00M 71.00M 45.00M 37.00M -45.00000M
Dividends paid -294.00000M -163.00000M 1007.00M 660.00M 115.00M
Change to inventory -118.00000M 27.00M -126.00000M -206.00000M -142.00000M
Change to account receivables 87.00M -120.00000M 178.00M -300.00000M -156.00000M
Sale purchase of stock -56.00000M -35.00000M -218.00000M -150.00000M -346.00000M
Other cashflows from financing activities 4.00M -208.00000M -133.00000M 1527.00M 12.00M
Change to netincome - - 701.00M 205.00M 819.00M
Capital expenditures 1003.00M 1121.00M 894.00M 596.00M 591.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -37.00000M -94.00000M 10.00M -428.00000M 61.00M
Stock based compensation 20.00M 22.00M 24.00M 23.00M 32.00M
Other non cash items 299.00M 666.00M -289.00000M -842.00000M 198.00M
Free cash flow 332.00M -2.00000M 297.00M 2474.00M 814.00M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
S32
SOUTH32 Ltd		 0.07 1.76% 4.33 38.42 16.08 3.50 1.56 2.54 11.29
BHP
BHP Group Ltd		 0.60 1.17% 51.83 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 0.71 0.46% 154.32 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.46 2.36% 19.73 11.34 14.14 3.65 2.05 2.69 5.24
PLS
Pilbara Minerals Ltd		 0.12 2.57% 4.79 - 15.70 16.01 4.33 13.99 61.00

Reports Covered

Stock Research & News

View All

Profile

South32 Limited operates as a diversified metals and mining company. The company operates through Worsley Alumina, Brazil Alumina, Brazil Aluminium, Hillside Aluminium, Mozal Aluminium, Sierra Gorda, Cannington, Hermosa, Australia Manganese, and South Africa Manganese segments. It has a portfolio of assets producing bauxite, alumina, aluminum, copper, silver, lead, zinc, and manganese products. The company has operations in Australia, Bahrain, China, Japan, Italy, Mozambique, South Africa, the Netherlands, Brazil, South Korea, the United States, rest of Middle East, rest of Asia, rest of Europe, rest of North America, and rest of Oceania. South32 Limited was incorporated in 2000 and is headquartered in Perth, Australia.

SOUTH32 Ltd

100 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Graham Kerr BBus, FCPA CEO, MD & Exec. Director 1971
Ms. Katie Tovich B.Com., C.A. Chief Financial Officer 1970
Mr. Jason Economidis M.B.A. Chief Operating Officer 1969
Mr. Noel Pillay Chief Operating Officer of Africa & Colombia 1966
Ms. Vanessa Torres B.Sc. Chief Technical Officer 1970
Mr. Alex Volante Head of Investor Relations NA
Ms. Kelly O'Rourke B.Com., L.L.B. Chief Legal & External Affairs Officer 1979
Hayley Cardy Group Mang. of Communications NA
Mr. Brendan Harris B.Sc., BSc, C.P.A. Chief HR & Commercial Officer 1972
Mr. Simon Collins B.E., M.B.A. Chief Devel. Officer 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.