Kalkine has a fully transformed New Avatar.

Revasum Inc

Technology AU RVS

NoneAUD
-(-%)

Last update at 2024-09-30T06:45:01.621363Z

Day Range

--
LowHigh

52 Week Range

0.110.18
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap14.73M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.96200M
  • Revenue TTM16.88M
  • Revenue Per Share TTM0.16
  • Gross Profit TTM 4.40M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -8.93300M -1.96500M -9.15600M -14.94000M -4.35500M
Minority interest - - - - -
Net income -9.97600M -4.97900M -9.39600M -14.94600M -4.35500M
Selling general administrative 4.12M 4.09M 5.56M 7.57M 4.46M
Selling and marketing expenses 1.42M 0.92M 1.10M 3.48M 1.47M
Gross profit 4.40M 4.84M 4.89M 2.29M 10.15M
Reconciled depreciation 3.41M 2.02M 0.56M 0.20M 0.18M
Ebit -7.89000M -1.85800M -5.94000M -12.83900M -4.08000M
Ebitda -4.48100M 0.17M -4.33900M -11.59300M -3.89723M
Depreciation and amortization 3.41M 2.02M 1.60M 1.25M 0.18M
Non operating income net other - - - - -
Operating income -7.89000M -1.85800M -5.94000M -12.83900M -1.21000M
Other operating expenses 35.68M 19.68M 22.49M 34.64M 28.49M
Interest expense 1.04M 0.11M 0.24M 0.21M 0.28M
Tax provision 0.00000M 0.00000M 0.00000M 0.00600M 0.00000M
Interest income 0.00800M 0.00800M 0.01M 0.02M 0.26M
Net interest income -1.48100M -0.09900M -0.29733M -0.02997M -0.36838M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.04M 3.01M 0.24M 0.00600M 0.00000M
Total revenue 14.75M 13.71M 15.37M 20.51M 27.28M
Total operating expenses 14.13M 10.81M 12.01M 16.43M 11.37M
Cost of revenue 10.35M 8.87M 10.48M 18.22M 17.12M
Total other income expense net -1.04300M -0.10700M -3.21600M -2.10100M -3.14500M
Discontinued operations - - - - -
Net income from continuing ops -14.25000M -1.96500M -11.88782M -21.33314M -6.17030M
Net income applicable to common shares -8.93300M -1.96500M -9.15600M -14.94600M -4.35500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 18.13M 22.54M 20.19M 32.63M
Intangible assets - 1.98M 2.97M 3.79M 6.77M
Earning assets - - - - -
Other current assets -0.58621M 1.45M 1.36M 0.04M 0.30M
Total liab - 10.13M 6.72M 8.20M 11.30M
Total stockholder equity - 7.99M 15.82M 11.99M 21.33M
Deferred long term liab - - 2.97M 3.79M 6.77M
Other current liab - 7.74M 3.40M 1.28M 4.28M
Common stock - 50.00M 50.00M 43.61M 43.41M
Capital stock - 50.00M 50.00M 43.61M 43.41M
Retained earnings - -43.54000M -34.60700M -32.64200M -23.48600M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M 3.01M 3.85M 6.83M
Cash 0.59M 0.92M 4.31M 1.36M 6.84M
Cash and equivalents - - - - -
Total current liabilities - 10.13M 5.99M 6.06M 7.84M
Current deferred revenue - 0.17M 0.22M 0.07M 0.27M
Net debt -0.58621M -0.16600M -2.87500M 3.94M -2.19900M
Short term debt - 0.75M 0.71M 3.17M 1.18M
Short long term debt - 4.84M - 3.25M 0.80M
Short long term debt total - 0.75M 1.44M 5.31M 4.64M
Other stockholder equity - - 0.00000M 0.00000M 1.41M
Property plant equipment - 2.42M 4.11M 5.02M 6.28M
Total current assets - 13.72M 15.42M 11.32M 19.52M
Long term investments - - - - -
Net tangible assets - - 15.82M 11.99M 21.33M
Short term investments - - - - -
Net receivables - 2.04M 1.75M 2.77M 1.82M
Long term debt - - 0.00000M 0.94M 1.37M
Inventory - 9.32M 7.54M 6.80M 10.17M
Accounts payable - 1.47M 1.67M 1.54M 2.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.54M 0.43M 1.02M 1.41M
Additional paid in capital - - - - -
Common stock total equity - - - 56.62M 61.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.04M 0.06M 0.06M
Deferred long term asset charges - - - - -
Non current assets total - 4.41M 7.12M 8.87M 13.11M
Capital lease obligations - 0.75M 1.44M 2.71M 3.87M
Long term debt total - 0.00000M 0.73M 2.14M 3.46M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments - -0.07200M -0.15200M -0.67255M -14.76877M
Change to liabilities - - 2.37M -3.65300M -2.63800M
Total cashflows from investing activities - -0.04200M -0.15200M -0.51800M -10.34700M
Net borrowings - - -0.59100M 0.51M 1.25M
Total cash from financing activities - 4.70M 5.32M 0.54M 1.22M
Change to operating activities - - -1.41700M 0.19M -0.03900M
Net income - -9.97600M -1.96500M -13.29975M -21.50686M
Change in cash -0.76600M -3.39400M 2.95M -5.47400M -17.63100M
Begin period cash flow 1.35M 4.31M 1.36M 6.84M 24.47M
End period cash flow 0.59M 0.92M 4.31M 1.36M 6.84M
Total cash from operating activities - -6.56700M 2.02M -7.97898M -12.23557M
Issuance of capital stock - - 6.30M 0.03M 0.04M
Depreciation - 3.41M 2.02M 2.33M 1.79M
Other cashflows from investing activities - - - - -
Dividends paid - - 1.17M - -
Change to inventory - -2.56624M -0.74300M 4.90M -2.57576M
Change to account receivables - -0.41256M 1.01M -1.37123M 9.16M
Sale purchase of stock - 0.00000M -0.39400M 0.03M 0.04M
Other cashflows from financing activities - 4.92M 1.57M 3.65M 1.68M
Change to netincome - - -3.50800M 3.10M 3.30M
Capital expenditures 0.00000M 0.04M 0.15M 0.52M 10.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -4.76176M -18.78100M -1.51067M 2.74M
Stock based compensation - - - - -
Other non cash items - 4.76M -0.06000M 4.51M 4.74M
Free cash flow - -6.60900M -0.15200M -8.49698M -22.58257M

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RVS
Revasum Inc
- -% - - - 0.87 2.03 1.64 -4.59
BLG
BluGlass Ltd
-0.0005 5.26% 0.009 - 16.00 3.17 2.04 3.42 -11.1164

Reports Covered

Stock Research & News

Profile

Revasum, Inc. designs, develops, manufactures, and markets a portfolio of semiconductor processing equipment in North America, Asia, and Europe. It offers grinding, polishing, and chemical mechanical planarization equipment used to manufacture substrates and devices for the semiconductor industry. Its systems are an integral part of the production chain in manufacturing and processing wafers to produce microchips, sensors, LEDs, RF devices, and power devices, which are used in connected IoT devices, cellphones, wearables, automotive, 5G, and industrial applications. The company was incorporated in 2016 and is headquartered in San Luis Obispo, California.

Revasum Inc

825 Buckley Road, San Luis Obispo, CA, United States, 93401

Key Executives

Name Title Year Born
Mr. Scott Jewler Pres, CEO & Director NA
Mr. Bruce G. Ray CFO & Company Sec. 1970
Mr. Alejandro Garcia Chief Operating Officer NA
Dr. Karey Holland Ph.D. Chief Technology Officer 1956
Mr. Chris Sloan VP of Worldwide Sales & Marketing NA
Mr. Scott Jewler President, CEO & Director NA
Mr. Bruce G. Ray CFO & Company Secretary 1970
Mr. Chris Sloan Vice President of Worldwide Sales & Marketing NA
Mr. Scott Jewler President, CEO & Director NA
Mr. Bruce G. Ray CFO & Company Secretary 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.