Renegade Exploration Ltd

Basic Materials AU RNX

0.003AUD
-0.001(25.00%)

Last update at 2026-03-13T03:46:00Z

Day Range

0.0030.004
LowHigh

52 Week Range

0.0020.01
LowHigh

Fundamentals

  • Previous Close 0.004
  • Market Cap8.28M
  • Volume830000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.15966M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.69400M -1.12387M -1.53049M 0.82M -0.81257M
Minority interest - - - - -
Net income -1.69400M -1.14093M -1.53724M 0.98M -1.08732M
Selling general administrative 0.49M 0.46M 0.50M 0.37M 0.34M
Selling and marketing expenses 0.38M 1.10M 0.45M 0.14M 0.46M
Gross profit 0.02M 0.00574M -0.01250M - 0.00100M
Reconciled depreciation - 0.02M 0.02M - -
Ebit -1.61328M -1.12387M -1.53049M 0.25M -0.82180M
Ebitda -1.16203M -1.10796M -1.51367M 0.82M -0.82180M
Depreciation and amortization 0.45M 0.02M 0.02M 0.57M 0.48M
Non operating income net other - - - - -
Operating income -0.85755M -1.11697M -0.96460M -0.60200M -0.82180M
Other operating expenses 0.87M 1.56M 0.80M 0.60M 0.82M
Interest expense 0.03M - - 0.00014M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.00409M 0.57M 0.00014M 0.00800M
Net interest income - 0.00409M 0.00268M 0.00014M 0.00023M
Extraordinary items 0.00000M -0.01706M -0.00675M 0.15M -0.27498M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.01M 0.00676M -0.72200M 0.27M
Total revenue 0.02M 0.00574M 0.00431M 0.00014M 0.00023M
Total operating expenses 0.87M 1.10M 0.80M 0.60M 0.82M
Cost of revenue - 0.02M 0.02M - -
Total other income expense net -0.83646M -0.00690M -0.56589M 1.43M 0.00923M
Discontinued operations - - -0.00675M 0.15M -0.27498M
Net income from continuing ops - -1.12387M -1.53049M 0.82M -0.81257M
Net income applicable to common shares -1.69400M -1.14093M -1.53724M 0.98M -1.08755M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 5.16M 6.29M 3.82M 4.96M 3.60M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00450M 1.23M 1.14M 1.17M 2.67M
Total liab 1.33M 0.95M 0.99M 1.24M 1.03M
Total stockholder equity 3.83M 5.34M 2.83M 3.72M 2.57M
Deferred long term liab - - - - -
Other current liab - 0.18M 0.91M 0.25M 0.49M
Common stock 47.82M 47.76M 45.37M 44.96M 44.86M
Capital stock - - 45.37M 44.96M 44.86M
Retained earnings -45.13448M -43.49996M -42.53403M -41.17179M -42.14843M
Other liab - - - - 0.15M
Good will - - - - -
Other assets - - - - -
Cash 0.08M 1.19M 0.08M 0.52M 0.36M
Cash and equivalents - - 0.08M 0.52M 0.36M
Total current liabilities 1.33M 0.95M 0.99M 1.24M 0.88M
Current deferred revenue - - - - -
Net debt 0.74M -1.18793M -0.07667M -0.51786M -0.36170M
Short term debt 0.82M - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.82M - - - -
Other stockholder equity - - -2.83627M -3.78471M -2.70807M
Property plant equipment - - 2.39M 1.00M 0.46M
Total current assets 0.17M 2.47M 1.44M 3.96M 3.14M
Long term investments - - - - -
Net tangible assets - - 2.83M 3.72M 2.57M
Short term investments 0.00450M 0.00950M 0.11M 2.21M 0.04M
Net receivables 0.09M 0.12M 0.06M 0.06M 0.06M
Long term debt - - - - -
Inventory - 0.04M - - -
Accounts payable 0.51M 0.77M 0.08M 0.99M 0.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.14M 1.08M -0.00515M -0.06513M -0.13767M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 3.77M -2.38555M -0.99794M -0.46035M
Deferred long term asset charges - - - - -
Non current assets total 4.99M 3.82M 2.39M 1.00M 0.46M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.68309M 0.34M 0.46M -0.28737M
Change to liabilities - - -0.09512M 0.09M 0.31M
Total cashflows from investing activities -1.06818M -0.68309M 0.34M 0.46M -0.28737M
Net borrowings - 0.33M - - -
Total cash from financing activities 0.79M 2.65M 0.17M 0.73M 0.73M
Change to operating activities - - - - -0.15780M
Net income -1.69400M -1.14093M -1.53724M 0.98M -1.08755M
Change in cash -1.10954M 1.11M -0.44119M 0.16M -0.08031M
Begin period cash flow 1.19M 0.08M 0.52M 0.36M 0.44M
End period cash flow 0.08M 1.19M 0.08M 0.52M 0.36M
Total cash from operating activities -0.83430M -0.85291M -0.95965M -0.30706M -0.52905M
Issuance of capital stock - 2.45M 0.17M - 0.75M
Depreciation 0.45M 0.02M 0.02M 0.02M 0.02M
Other cashflows from investing activities 0.30M -0.76438M 1.46M -0.01335M -0.00201M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.08M -0.06119M -0.01821M 0.02M 0.08M
Sale purchase of stock - -0.13273M 0.17M -0.01991M -0.01991M
Other cashflows from financing activities -0.02767M -0.68309M 0.34M 0.46M -0.28737M
Change to netincome - - 0.67M -1.40301M 0.32M
Capital expenditures 1.37M 0.78M 1.19M 0.82M 0.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M 0.11M -0.01821M 0.02M 0.08M
Stock based compensation 0.17M - 0.11M 0.02M 0.33M
Other non cash items 0.15M 0.16M 0.56M -1.33036M 0.14M
Free cash flow -2.20248M -1.63709M -2.15407M -1.13097M -1.06441M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
RNX
Renegade Exploration Ltd
-0.001 25.00% 0.003 - - 456.03 2.16 -17.0493
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Renegade Exploration Limited engages in the exploration and development of mineral properties in Australia and North America. The company primarily explores for zinc, gold, germanium, gallium, antimony, silver, copper, rare earth, and vanadium deposits. Its flagship property is the Cloncurry Project located within Queensland's prolific Northwest Minerals Province. The company was formerly known as Overland Resource Limited and changed its name to Renegade Exploration Limited. The company was incorporated in 2005 and is headquartered in Brisbane, Australia.

Renegade Exploration Ltd

333 Adelaide Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Ms. Paige Exley Chief Financial Officer NA
Mr. Benjamin Mathew Vallerine Consultant NA
Mr. Graeme Ian Smith BEc, MBA, Mcomlaw, FCPA, FCIS, FCSA, MAusIMM Company Sec. 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.