Rimfire Pacific Mining Ltd

Basic Materials AU RIM

0.015AUD
-(-%)

Last update at 2026-03-13T00:08:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap41.57M
  • Volume61055
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.91052M
  • Revenue TTM0.06M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.06M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -5.24912M -1.46000M -0.81433M -0.91295M -0.37370M
Minority interest - - - - -
Net income -5.24912M -1.46000M -0.81433M -0.59826M -0.37325M
Selling general administrative 4.45M 0.51M 1.12M 0.85M 0.61M
Selling and marketing expenses 0.08M 0.07M 0.06M 0.04M 0.04M
Gross profit 0.06M -0.02002M -0.41887M -0.17047M -0.36971M
Reconciled depreciation - 0.02M 0.03M 0.07M 0.04M
Ebit -5.03177M -1.46002M -1.65303M -1.22769M -1.01589M
Ebitda -5.01175M -1.44000M -1.62350M -1.16167M -0.97889M
Depreciation and amortization 0.02M 0.02M 0.03M 0.07M 0.04M
Non operating income net other - - - - -
Operating income -5.01841M -1.29300M -1.65303M -1.22769M -1.01589M
Other operating expenses 5.08M 1.29M 1.65M 1.23M 1.02M
Interest expense - - - -0.00004M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00755M 0.00318M 0.00011M 0.00046M
Net interest income - 0.00755M 0.00318M -0.00004M 0.00046M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.16727M -0.00318M -0.31470M -0.00046M
Total revenue 0.06M 0.01M 0.00318M 0.30M 0.00046M
Total operating expenses 5.08M 1.27M 1.65M 1.23M 1.02M
Cost of revenue 0.50M 0.02M 0.42M 0.47M 0.37M
Total other income expense net -0.23070M -0.16700M 0.84M 0.31M 0.64M
Discontinued operations - - - - -
Net income from continuing ops - -1.46032M -0.81433M -0.91295M -0.37370M
Net income applicable to common shares -5.24912M -1.46032M -0.81433M -0.91295M -0.37370M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 20.12M 17.66M 16.96M 16.28M 17.36M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.07M 0.10M 0.01M 0.01M 0.00321M
Total liab 2.31M 0.44M 0.62M 0.60M 0.85M
Total stockholder equity 17.82M 17.22M 16.34M 15.68M 16.52M
Deferred long term liab - - - - -
Other current liab 0.13M 0.09M 0.25M 0.39M 0.41M
Common stock 44.50M 38.62M 36.29M 35.16M 35.16M
Capital stock - - 36.29M 35.16M 35.16M
Retained earnings -27.08945M -21.84033M -20.38002M -19.56568M -18.65273M
Other liab - - 0.02M 0.01M 0.01M
Good will - - - - -
Other assets - - 0.16M 0.16M 0.21M
Cash 0.95M 0.19M 0.38M 0.27M 1.57M
Cash and equivalents - - 0.38M 0.27M 1.57M
Total current liabilities 2.28M 0.42M 0.60M 0.59M 0.83M
Current deferred revenue - 0.12M - 0.13M 0.24M
Net debt -0.94709M -0.18767M -0.37723M -0.26228M -1.55824M
Short term debt - 0.12M 0.00000M 0.00923M 0.00923M
Short long term debt - - - - -
Short long term debt total - - - 0.00923M 0.00923M
Other stockholder equity - - -15.91487M -15.59101M -16.50397M
Property plant equipment - - 16.26M 15.43M 15.04M
Total current assets 1.23M 0.39M 0.54M 0.69M 2.11M
Long term investments - - - - -
Net tangible assets - - 16.34M 15.68M 16.52M
Short term investments - - 0.08M 0.33M 0.37M
Net receivables 0.22M 0.09M 0.07M 0.08M 0.17M
Long term debt - - - - -
Inventory - - -0.00188M - -
Accounts payable 2.16M 0.10M 0.35M 0.06M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.41M 0.44M 0.43M 0.08M 0.01M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M 16.79M 0.15M -15.42771M -15.04061M
Deferred long term asset charges - - - - -
Non current assets total 18.90M 17.27M 16.42M 15.59M 15.25M
Capital lease obligations - - - - 0.00923M
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.88955M -0.88713M -0.33095M -0.85171M
Change to liabilities - - 0.25M -0.26129M -0.02347M
Total cashflows from investing activities -1.84280M -0.88955M -0.88713M -0.33095M -0.85171M
Net borrowings - - - -0.00954M -0.01151M
Total cash from financing activities 5.81M 1.93M 1.15M -0.00954M 2.49M
Change to operating activities - - 0.02M -0.05199M 0.04M
Net income -5.24912M -1.46032M -0.81433M -0.91295M -0.37370M
Change in cash 0.76M -0.18957M 0.11M -1.29596M 1.26M
Begin period cash flow 0.19M 0.38M 0.27M 1.57M 0.31M
End period cash flow 0.95M 0.19M 0.38M 0.27M 1.57M
Total cash from operating activities -3.20997M -1.22881M -0.15339M -0.95547M -0.38572M
Issuance of capital stock - 1.97M 1.19M - 2.62M
Depreciation -0.01336M 0.02M 0.03M 0.06M 0.04M
Other cashflows from investing activities 0.32M 1.12M 1.98M 1.80M 0.92M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.20191M -0.04565M 0.01M 0.14M -0.04672M
Sale purchase of stock 5.85M -0.03621M -0.04776M -0.10938M -0.10938M
Other cashflows from financing activities 5.81M -0.88955M -0.88713M -2.51516M -0.01151M
Change to netincome - - 0.35M 0.07M -0.01496M
Capital expenditures 2.16M 2.01M 2.86M 2.13M 1.78M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.20091M 0.00418M 0.01M 0.14M -0.04672M
Stock based compensation -0.02925M - 0.33M 0.07M -0.02322M
Other non cash items 2.28M 0.23M 0.63M -0.09879M -0.04902M
Free cash flow -5.36821M -3.23450M -3.01613M -3.08273M -2.16588M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
RIM
Rimfire Pacific Mining Ltd
- -% 0.01 - - 641.58 2.33 120.71
ZIM
Zimplats Holdings Ltd
-0.27 1.45% 18.30 7.80 8.90 1.79 0.76 1.28 3.55
BRE
Brazilian Rare EARTHS Ltd
-0.02 0.39% 5.10 - - - 20.34
MI6
Minerals 260 Ltd
0.01 2.48% 0.62 - - - 7.18 -0.6336
SMI
Santana Minerals Ltd
-0.03 3.55% 0.81 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

Profile

Rimfire Pacific Mining Limited engages in the exploration and evaluation of critical mineral deposits in Australia. It explores for gold, copper, scandium, platinum group elements, base metals, cobalt, lead, and nickel deposits. The company was incorporated in 1988 and is based in Melbourne, Australia.

Rimfire Pacific Mining Ltd

385 Bourke Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. David James Hutton BSc MD, CEO & Exec. Director NA
Mr. Greg Keane CFO & Alternate Director NA
Dr. Peter Crowhurst Ph.D. Exploration Mang. NA
Mr. Stefan Ross Company Sec. NA
Mr. David James Hutton BSc MD, CEO & Executive Director NA
Dr. Peter Crowhurst Ph.D. Exploration Manager NA
Mr. Stefan Ross Company Secretary NA
Mr. David James Hutton BSc MD, CEO & Executive Director NA
Dr. Peter Crowhurst Ph.D. Exploration Manager NA
Mr. Stefan Ross Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.