1800-272-662
Shopping Cart 0
countryflagAU
Login

RAREX Ltd

Basic Materials AU REE

0.023AUD
0.002(9.52%)

Last update at 2026-03-11T05:13:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.00750.05
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap26.68M
  • Volume14601270
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.69693M
  • Revenue TTM2.18M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM -1.62540M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -3.50479M -3.28170M -9.32184M -11.22518M -6.92038M
Minority interest - - - - -
Net income -3.50479M -3.28170M -9.32184M -11.22518M -6.92038M
Selling general administrative 0.99M 0.97M 4.23M 5.09M 3.28M
Selling and marketing expenses 1.03M 3.53M 0.00846M 0.00845M 0.00238M
Gross profit -0.62018M -1.41920M -0.00130M -0.00150M -0.00277M
Reconciled depreciation - 0.13M 0.14M 0.12M 0.05M
Ebit -2.73902M -4.06801M -9.30426M -11.20268M -6.91271M
Ebitda -2.64256M -3.99350M -9.16751M -11.08182M -6.86385M
Depreciation and amortization 0.10M 0.07M 0.14M 0.12M 0.05M
Non operating income net other - - - - -
Operating income -2.64256M -5.96278M -0.00904M -0.01057M -0.00604M
Other operating expenses 3.65M 6.09M 0.00931M 0.01M 0.00539M
Interest expense 0.00418M 0.00939M 0.02M 0.02M 0.00766M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.77M 0.06M 0.29M 0.00191M 0.59M
Net interest income - 0.05M -0.00840M -0.02060M 0.00076M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -1.97690M 1.92M 0.26M 0.32M
Total revenue 1.01M 0.04M 0.00917M 0.00191M 0.00842M
Total operating expenses 2.02M 4.50M 11.22M 11.44M 6.74M
Cost of revenue 1.63M 1.46M 0.00130M 0.00150M 0.00277M
Total other income expense net -0.86222M 2.68M 1.90M 0.24M 0.31M
Discontinued operations - - - - -
Net income from continuing ops - -3.28170M -9.32184M -11.22518M -6.92038M
Net income applicable to common shares -3.50479M -3.28170M -9.32184M -11.22518M -6.26117M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 4.48M 5.48M 7.66M 11.83M 9.36M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.00000M 0.13M 0.09M 0.02M
Total liab 0.70M 1.01M 2.14M 2.26M 1.13M
Total stockholder equity 3.78M 4.47M 5.52M 9.56M 8.24M
Deferred long term liab - - - - -
Other current liab 0.12M 0.18M 0.00034M 0.00047M 0.00054M
Common stock 54.58M 51.99M 49.74M 45.72M 36.19M
Capital stock - - 49.74M 45.72M 36.19M
Retained earnings -51.93257M -57.32864M -54.04694M -44.72510M -34.37392M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M 0.00000M -
Cash 1.75M 1.90M 4.31M 8.23M 4.48M
Cash and equivalents - - - - 4.48M
Total current liabilities 0.70M 1.01M 1.99M 2.02M 0.81M
Current deferred revenue - 0.05M 0.25M 0.39M 0.47M
Net debt -1.73858M -1.88647M -4.07050M -7.90984M -4.09270M
Short term debt 0.00864M 0.00943M 0.09M 0.08M 0.07M
Short long term debt - - - - -
Short long term debt total 0.00864M 0.00943M 0.24M 0.32M 0.39M
Other stockholder equity - - 9.82M -0.00099M -0.00182M
Property plant equipment - - 0.50M 0.44M 1.00M
Total current assets 1.99M 2.15M 4.79M 8.74M 4.71M
Long term investments - - 2.37M 2.65M 3.66M
Net tangible assets - - 5.52M 9.56M 8.24M
Short term investments - 0.04M -2.37218M -2.64358M -3.65396M
Net receivables 0.20M 0.21M 0.37M 0.41M 0.21M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.57M 0.76M 1.66M 1.55M 0.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.13M 9.81M 9.82M 8.57M 6.42M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 2.49M 3.33M 2.87M 3.09M 4.66M
Capital lease obligations - - 0.24M 0.32M 0.39M
Long term debt total - - 0.15M 0.24M 0.31M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.00101M -0.21147M -0.05078M 1.09M
Change to liabilities - - 0.00087M 1.64M 0.37M
Total cashflows from investing activities 0.00000M -0.00101M -0.21148M -0.05078M -1.46243M
Net borrowings - - -0.08301M -0.07479M -0.02089M
Total cash from financing activities 2.56M 1.75M 3.68M 10.28M 5.94M
Change to operating activities - - -0.06068M 0.02M 0.03M
Net income -3.50479M -3.28170M -0.00932M -0.01123M -0.00539M
Change in cash -0.14868M -2.41472M -3.92236M 3.75M 1.05M
Begin period cash flow 1.90M 4.31M 8.23M 4.48M 3.43M
End period cash flow 1.75M 1.90M 4.31M 8.23M 4.48M
Total cash from operating activities -2.71343M -4.18009M -0.00739M -0.00648M -0.00342M
Issuance of capital stock - 1.85M 4.05M 11.02M 6.51M
Depreciation 0.10M 0.13M 0.00014M 0.00012M 0.00005M
Other cashflows from investing activities - - -0.02000M 0.01000M -0.02694M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.33079M -0.02664M 0.00003M -0.00021M -0.00003M
Sale purchase of stock 2.77M -0.04160M -0.29562M -0.65670M -0.55223M
Other cashflows from financing activities -0.18413M -0.05797M -0.08301M -0.07479M -0.02089M
Change to netincome - - 1.83M 3.18M 2.41M
Capital expenditures 0.00000M 0.00101M 0.19M 0.06M 0.77M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.28991M -0.78289M 0.00003M -0.00021M -0.00003M
Stock based compensation 0.22M 0.22M 0.00157M 0.00216M 0.00080M
Other non cash items 0.76M -0.24096M 0.00180M 0.00463M 0.00192M
Free cash flow -2.71343M -4.18110M -0.19886M -0.06446M -0.77271M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REE
RAREX Ltd		 0.002 9.52% 0.02 - - 128.27 7.06 103.40 -2.2927
BHP
BHP Group Ltd		 0.73 1.42% 51.96 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 1.69 1.10% 155.30 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.71 3.68% 19.98 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 0.10 2.35% 4.36 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

RareX Limited engages in the exploration and development of mineral properties in Australia. The company primarily explores for rare earths and gallium, niobium, and scandium in hardrock carbonatites. Its flagship project is the 100% owned Cummins Range Rare Earths project located in the Kimberley region of Western Australia. The company was incorporated in 2003 and is based in Subiaco, Australia.

RAREX Ltd

1 Alvan Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Jeremy Kim Robinson B.Com. MD & Exec. Director NA
Ms. Oonagh Jane Malone Company Sec. 1975
Mr. Guy William Moulang Head of Exploration NA
Mr. James Durrant Chief Executive Officer NA
Ms. Oonagh Jane Malone Company Secretary 1975
Mr. Guy William Moulang Head of Geology, Exploration & Resource Manager and Head of Exploration NA
Mr. James Durrant Chief Executive Officer NA
Ms. Oonagh Jane Malone Company Secretary 1975
Mr. James Durrant Chief Executive Officer NA
Ms. Oonagh Jane Malone Company Secretary 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.