Create Free Account

By creating account you will get access to hot stocks & personalised emails

Resource Development Group

Industrials AU RDG

0.021AUD
-0.001(4.55%)

Last update at 2024-12-17T23:31:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.05
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap61.97M
  • Volume62500
  • P/E Ratio2.10
  • Dividend Yield-%
  • EBITDA28.53M
  • Revenue TTM136.18M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 40.34M
  • Diluted EPS TTM0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 20.07M 5.07M 0.86M 1.79M -2.06692M
Minority interest 0.02M -0.01828M -0.02031M -0.07825M -0.36790M
Net income 13.73M 3.61M 1.12M 1.47M -2.66457M
Selling general administrative 19.05M 16.08M 23.62M 12.44M 20.73M
Selling and marketing expenses - - - - -
Gross profit 40.34M 24.18M 27.68M 17.72M 26.63M
Reconciled depreciation 1.59M 1.46M 1.17M 2.96M 3.57M
Ebit 20.34M 5.21M 0.99M 2.15M 0.17M
Ebitda 21.94M 6.67M 2.16M 5.11M 3.74M
Depreciation and amortization 1.59M 1.46M 1.17M 2.96M 3.57M
Non operating income net other - - - - -
Operating income 16.97M 4.76M 0.88M 0.04M 0.17M
Other operating expenses 35.52M 45.58M 66.17M 20.73M 38.69M
Interest expense 0.28M 0.14M 0.13M 0.35M 0.55M
Tax provision 6.27M 1.54M 0.48M 0.03M 0.60M
Interest income 0.28M 0.05M 0.04M 0.35M 0.55M
Net interest income 3.02M -0.08633M -0.09229M -0.17991M -0.29667M
Extraordinary items -0.08470M 0.09M 0.80M 1.45M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.27M 1.54M 0.48M 0.03M 0.60M
Total revenue 55.67M 50.74M 67.12M 30.38M 38.54M
Total operating expenses 23.39M 19.43M 26.80M 17.56M 26.77M
Cost of revenue 15.33M 26.56M 39.45M 12.67M 11.92M
Total other income expense net 0.10M 0.41M 0.08M 1.82M -2.23488M
Discontinued operations -0.08470M 0.09M 0.80M 0.80M 0.80M
Net income from continuing ops 13.80M 3.53M 0.38M 1.76M -2.66457M
Net income applicable to common shares 13.73M 3.61M 1.12M 1.47M -1.79667M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 352.90M 236.49M 173.78M 119.97M 79.07M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.28M 1.20M 0.99M 0.48M 0.44M
Total liab 220.04M 129.26M 83.93M 34.28M 12.63M
Total stockholder equity 132.88M 107.24M 89.85M 85.71M 66.52M
Deferred long term liab - 173.19M 111.14M 25.05M 25.05M
Other current liab 9.83M 16.45M 29.92M 21.56M 7.34M
Common stock 77.99M 74.99M 74.99M 74.99M 57.24M
Capital stock - 74.99M 74.99M 74.99M 57.24M
Retained earnings 45.13M 27.74M 14.01M 10.40M 9.28M
Other liab - 13.61M 6.36M 2.60M 0.73M
Good will - - - - -
Other assets - 117.80M 113.64M 26.81M 25.52M
Cash 8.32M 3.92M 15.37M 23.90M 10.71M
Cash and equivalents - - - - 10.71M
Total current liabilities 41.41M 20.51M 33.29M 29.69M 9.74M
Current deferred revenue 19.69M -2.24141M -11.63926M -1.02276M -2.54315M
Net debt 113.98M 93.46M 40.55M -20.88395M -6.00143M
Short term debt 2.31M 2.24M 11.64M 1.02M 2.54M
Short long term debt - - 9.79M - -
Short long term debt total 122.30M 97.38M 55.91M 3.01M 4.71M
Other stockholder equity - -102.73075M -88.99889M -85.39284M -66.51951M
Property plant equipment - 15.42M 39.10M 58.14M 34.56M
Total current assets 41.58M 17.94M 21.04M 35.02M 18.99M
Long term investments - - - - -
Net tangible assets - 107.24M 89.85M 85.71M 66.52M
Short term investments - - - - -
Net receivables 22.52M 5.95M 3.74M 9.76M 8.23M
Long term debt - 91.90M 42.42M - -
Inventory 9.46M 6.86M 0.94M 0.89M 0.05M
Accounts payable 9.59M 4.06M 3.38M 8.14M 2.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.76M 4.51M 0.85M 0.32M -0.05648M
Additional paid in capital - - - - -
Common stock total equity - - - - 57.24M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 33.07M -216.97928M 0.00000M - 1.00M
Deferred long term asset charges - - - - -
Non current assets total 311.32M 218.54M 152.74M 84.95M 60.08M
Capital lease obligations - 5.48M 3.70M 3.01M 4.71M
Long term debt total - 95.14M 44.28M 1.99M 2.16M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -27.37947M -19.40358M 1.48M 2.95M -3.29715M
Change to liabilities 5.18M -6.26752M 17.88M -0.51113M 1.77M
Total cashflows from investing activities -27.37947M -19.40358M 1.48M 2.95M -3.29715M
Net borrowings 6.74M 5.85M -4.93093M -3.37230M -3.84625M
Total cash from financing activities 6.74M 5.85M -4.93093M -3.37230M -3.84625M
Change to operating activities 0.12M 0.60M 0.56M 0.08M 0.14M
Net income 13.73M 3.61M 1.12M 1.47M -1.79667M
Change in cash -11.44622M -8.52772M 13.19M -0.28965M -2.32504M
Begin period cash flow 15.37M 23.90M 10.71M 11.00M 13.32M
End period cash flow 3.92M 15.37M 23.90M 10.71M 11.00M
Total cash from operating activities 9.20M 5.02M 16.64M 0.14M 4.82M
Issuance of capital stock - - - - -
Depreciation 1.59M 1.46M 1.22M 2.96M 3.57M
Other cashflows from investing activities 0.11M -0.91462M -1.09601M 3.18M -2.94726M
Dividends paid 1.43M 1.43M - - -
Change to inventory -5.92182M -0.05314M -0.83536M 0.34M 0.36M
Change to account receivables -2.42793M 5.51M -2.69039M -2.77010M -0.05206M
Sale purchase of stock - - - - -
Other cashflows from financing activities 8.17M 5.85M -4.93093M -3.37230M -3.84625M
Change to netincome -3.07472M 0.17M -0.61892M -1.42711M 0.83M
Capital expenditures 27.49M 19.73M 0.91M 0.23M 0.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -8.34974M 5.46M -3.52576M -2.43477M -0.34238M
Stock based compensation 0.12M 0.53M 0.32M - -
Other non cash items -6.13025M -0.04689M 14.30M -1.86018M -1.77068M
Free cash flow -18.29044M -14.70832M 15.74M -0.09521M -0.34989M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RDG
Resource Development Group		 -0.001 4.55% 0.02 2.10 - 0.46 0.56 1.38 6.55
DOW
Downer Edi Ltd		 -0.04 0.73% 5.41 56.50 3.15 0.33 1.84 0.44 9.34
NWH
NRW Holdings Ltd		 0.05 1.32% 3.85 16.43 12.35 0.59 2.61 0.61 5.82
MGH
MAAS Group Holdings Ltd		 -0.05 1.06% 4.67 21.95 - 1.88 2.50 2.50 11.73
MND
Monadelphous Group Ltd		 -0.03 0.22% 13.47 19.65 14.35 0.66 2.83 0.59 8.94

Reports Covered

Stock Research & News

View All

Profile

Resource Development Group Limited provides contracting and construction services to the resources, infrastructure, and energy sectors in Australia. The company undertakes multi-disciplinary construction and remedial works, such as detailed earthworks, civil and structural works, mechanical works, bridges, overpasses, piping works, non-process infrastructure building works, plant upgrade/modifications, procurement works, and project management solutions. It also holds Lucky Bay Garnet mine and wind turbines; owns and operates pilot plants; owns several patents; and holds Ant Hill and Sunday Hill manganese project. The company is based in Osborne Park, Australia. Resource Development Group Limited operates as a subsidiary of Mineral Resources Limited.

Resource Development Group

14 Walters Drive, Osborne Park, WA, Australia, 6017

Key Executives

Name Title Year Born
Mr. Andrew Blair Ellison MD & Director 1962
Mr. Michael Patrick Kenyon CFO & Company Sec. 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969
Mr. Michael Patrick Kenyon CFO & Company Secretary 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.