1800-272-662
Shopping Cart 0
countryflagAU
Login

Range International Ltd

Basic Materials AU RAN

0.003AUD
-(-%)

Last update at 2026-03-11T23:55:00Z

Day Range

0.0030.003
LowHigh

52 Week Range

0.0010.005
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap5.36M
  • Volume3334
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.78309M
  • Revenue TTM2.04M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.53M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.43446M -1.76903M -3.58087M -3.10000M -2.98700M
Minority interest - - - - -
Net income -1.43446M -1.85630M -1.95237M -3.32000M -3.19300M
Selling general administrative 0.37M 0.37M 0.59M 0.82M 0.76M
Selling and marketing expenses 0.15M 0.17M 0.13M 0.22M 0.15M
Gross profit 0.48M 0.28M -0.54671M -1.32500M -1.21200M
Reconciled depreciation 0.78M 0.94M 0.18M 0.11M 0.16M
Ebit -1.65471M -1.76603M -3.56773M -3.11500M -2.63400M
Ebitda -0.87325M -0.82131M -3.38508M -2.97900M -2.51400M
Depreciation and amortization 0.78M 0.94M 0.18M 0.14M 0.12M
Non operating income net other - - - - -
Operating income -1.65471M -0.67761M -3.56773M -2.97900M -2.63400M
Other operating expenses 3.34M 2.30M 4.23M 5.02M 4.27M
Interest expense 0.02M 0.00300M 0.01M 0.01M 0.00000M
Tax provision 0.00000M 0.00000M -1.62851M 0.00000M 0.00000M
Interest income 0.00825M 0.00151M 0.00286M 0.08M 0.00649M
Net interest income 0.00825M -0.00149M -0.02359M -0.01500M 0.00649M
Extraordinary items 0.00000M -0.08727M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.90M -1.62851M 0.22M 0.21M
Total revenue 1.68M 1.62M 2.05M 1.83M 1.42M
Total operating expenses 2.13M 0.96M 1.63M 1.86M 1.63M
Cost of revenue 1.21M 1.34M 2.60M 3.15M 2.63M
Total other income expense net 0.22M -1.09142M -0.01314M -0.12100M -0.35300M
Discontinued operations - - - - -
Net income from continuing ops -1.43446M -1.76903M -1.95237M -3.10000M -3.87821M
Net income applicable to common shares -1.43446M -1.85630M -1.95237M -3.10000M -2.98700M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2.33M 5.14M 5.33M 9.78M 9.12M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.16M 0.19M 0.12M 0.04M 0.03M
Total liab 1.28M 1.43M 1.09M 3.29M 3.27M
Total stockholder equity 1.06M 3.71M 4.24M 6.48M 5.85M
Deferred long term liab - - - - -
Other current liab 0.36M 0.40M 0.22M 2.98M 2.96M
Common stock 115.13M 168.73M 115.13M 114.97M 111.24M
Capital stock 115.13M - 115.13M 114.97M 111.24M
Retained earnings -85.68140M -123.46588M -82.39064M -80.43800M -77.33800M
Other liab - - - 0.09M 0.16M
Good will - - - - -
Other assets - 0.00000M 0.01M 0.12M 0.10M
Cash 0.34M 1.77M 0.20M 1.25M 0.49M
Cash and equivalents - - 0.20M - -
Total current liabilities 0.69M 0.57M 0.48M 2.98M 3.11M
Current deferred revenue - - - - -
Net debt -0.33554M -1.77018M -0.11412M -1.24500M -0.49000M
Short term debt - - 0.04M 0.00000M 0.00000M
Short long term debt - - - 0.31M -
Short long term debt total - - 0.08M - -
Other stockholder equity - -0.00000M - -28.04800M -28.05400M
Property plant equipment - - 4.55M 7.56M 7.83M
Total current assets 0.90M 2.35M 0.70M 2.01M 1.19M
Long term investments - - - - -
Net tangible assets - - - 6.48M 5.85M
Short term investments - - - - -
Net receivables 0.22M 0.24M 0.13M 0.59M 0.55M
Long term debt - - - - -
Inventory 0.19M 0.15M 0.25M 0.13M 0.12M
Accounts payable 0.33M 0.17M 0.22M 0.41M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -28.39507M -41.54936M -28.50328M -28.04800M -28.05400M
Additional paid in capital - - - - -
Common stock total equity - - - - 144.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M - 0.08M 7.77M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 1.44M 2.79M 4.63M 7.77M 7.93M
Capital lease obligations - - 0.08M 0.26M -
Long term debt total - - 0.04M 0.22M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.29711M 1.49M -0.18879M -0.20500M -0.05713M
Change to liabilities - - - 0.02M -0.03100M
Total cashflows from investing activities -0.29711M 1.49M -0.18879M -0.20500M -0.04400M
Net borrowings -0.00686M 0.00604M - -0.00900M -0.00900M
Total cash from financing activities -0.00686M -0.00676M -0.03884M 3.72M 1.56M
Change to operating activities - - - -0.23400M 0.05M
Net income -1.43446M -1.85630M -1.95237M -3.10000M -2.98700M
Change in cash -0.87234M 1.01M -1.04973M 0.76M -0.07900M
Begin period cash flow 1.21M 0.20M 1.24M 0.49M 0.57M
End period cash flow 0.34M 1.21M 0.20M 1.25M 0.49M
Total cash from operating activities -0.55561M -0.46100M -1.95237M -2.73000M -1.53500M
Issuance of capital stock - - - 3.99M 1.61M
Depreciation 0.78M 1.40M - 0.99M 0.16M
Other cashflows from investing activities 0.00000M 1.49M - - 0.00000M
Dividends paid - - - - -
Change to inventory -0.08068M 0.15M - -0.01700M 0.14M
Change to account receivables -0.05777M -0.00617M - -0.24500M -0.06000M
Sale purchase of stock - - 0.00000M -0.26000M -0.04800M
Other cashflows from financing activities -0.00686M -0.01280M 0.07M 0.04M -0.04400M
Change to netincome - - - -0.63800M 0.42M
Capital expenditures 0.30M 0.00000M 0.19M 0.23M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.16786M 0.09M 0.10M 0.00600M 0.07M
Stock based compensation 0.02M 0.06M - - -
Other non cash items 0.27M -0.15840M 1.95M 3.10M 2.83M
Free cash flow -0.85273M -0.46100M -2.14116M -2.96300M -1.57900M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RAN
Range International Ltd		 - -% 0.003 - - 2.62 5.64 1.87 -1.8746
ORI
Orica Ltd		 -0.07 0.35% 19.69 59.88 15.55 1.13 2.25 1.43 10.41
DNL
Dyno Nobel Ltd		 0.04 1.35% 3.00 - 13.68 1.39 1.20 1.80 10.60
DGL
DGL Group Ltd		 - -% 0.54 - 13.37 0.32 0.48 0.67 21.90
CXL
CALIX Ltd		 -0.025 3.55% 0.68 - - 4.81 3.23 4.90 -54.2255

Reports Covered

Stock Research & News

View All

Profile

Range International Limited engages in manufacturing recycled plastic products in Indonesia, Australia, New Zealand, Thailand, and the Philippines. It offers plastic pallets from mixed waste plastics. Range International Limited was founded in 2002 and is based in Sydney, Australia.

Range International Ltd

137-139 Bathurst Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Richard Jenkins Exec. Chairman NA
Mr. Christopher Fong Exec. Director NA
Mr. Bambang Garnadi Head of Global Operations NA
Mr. Matthew Allard Head of Product Devel. NA
Ms. Robyn Slaughter Joint Company Sec. NA
Mr. Richard Jenkins Executive Chairman NA
Mr. Christopher Fong Executive Director NA
Mr. Arief Setyadi Chief Financial Officer NA
Mr. Matthew Allard Head of Product Development NA
Mr. Euh Hwang B.A., L.L.B. Company Secretary 1985

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.